XML 59 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Short-Term and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Short-Term and Long-Term Debt [Abstract]  
Schedule of debt



 

 

 

 

 

 

 



 

 

 

 

 

 

 



As of December 31,

 

 



2016

 

2015

 

 

Long-Term Debt, Excluding Current Portion

 

 

 

 

 

 

 

Senior notes:

 

 

 

 

 

 

 

LIBOR + 3 bps notes, due 2017 (1)

$

 -

 

$

250

 

 

7.00% notes, due 2018

 

200

 

 

200

 

 

LIBOR + 110 bps loan, due 2018

 

250

 

 

250

 

 

8.75% notes, due 2019 (2)

 

287

 

 

487

 

 

6.25% notes, due 2020 (2)

 

300

 

 

300

 

 

4.85% notes, due 2021 (2)

 

300

 

 

300

 

 

4.20% notes, due 2022 (2)

 

300

 

 

300

 

 

4.00% notes, due 2023 (2)

 

350

 

 

350

 

 

3.35% notes, due 2025 (2)

 

300

 

 

300

 

 

3.63% notes, due 2026 (2)

 

400

 

 

 -

 

 

6.15% notes, due 2036 (2)

 

348

 

 

498

 

 

6.30% notes, due 2037 (1)(2)

 

375

 

 

375

 

 

7.00% notes, due 2040 (1)(2)

 

500

 

 

500

 

 

Total senior notes

 

3,910

 

 

4,110

 

 



 

 

 

 

 

 

 

Capital securities:

 

 

 

 

 

 

 

7.00%, due 2066

 

722

 

 

722

 

 

6.05%, due 2067

 

491

 

 

491

 

 

Total capital securities

 

1,213

 

 

1,213

 

 

Unamortized premiums (discounts)

 

(9

)

 

(12

)

 

Unamortized debt issuance costs

 

(27

)

 

(29

)

 

Fair value hedge – interest rate swap agreements

 

258

 

 

271

 

 

Total unamortized premiums (discounts), unamortized debt

 

 

 

 

 

 

 

issuance costs and fair value hedge on interest rate swap agreements

 

222

 

 

230

 

 

Total long-term debt

$

5,345

 

$

5,553

 

 



(1)

Categorized as operating debt for leverage ratio calculations as the proceeds were used as a long-term structured solution to reduce the strain on increasing statutory reserves associated with secondary guarantee UL and term policies.

(2)

We have the option to repurchase the outstanding notes by paying the greater of 100% of the principal amount of the notes to be redeemed or the make-whole amount (as defined in each note agreement), plus in each case any accrued and unpaid interest as of the date of redemption.

Details underlying the recognition of gain on extinguishment of debt



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Principal balance outstanding prior to payoff (1)

$

350

 

$

 -

 

$

 -

 

Unamortized debt issuance costs and discounts prior to payoff

 

(3

)

 

 -

 

 

 -

 

Amount paid to retire debt

 

(410

)

 

 -

 

 

 -

 

Gain (loss) on extinguishment of debt, pre-tax

$

(63

)

$

 -

 

$

 -

 



(1)

During the fourth quarter of 2016, we repurchased $200 million of our 8.75% senior notes due 2019 and $150 million of our 6.15% senior notes due 2036.    

Future principal payments due on long-term debt



 

 

 

 



 

 

 

 

2018

$

450 

 

 

2019

 

287 

 

 

2020

 

300 

 

 

2021

 

300 

 

 

Thereafter

 

3,786 

 

 

Total

$

5,123 

 

 



Credit facilities and letters of credit



 

 

 

 

 

 

 

 



 

 

As of December 31, 2016

 



Expiration

 

Maximum

 

LOCs

 



Date

 

Available

 

Issued

 

Credit Facilities

 

 

 

 

 

 

 

 

Five-year revolving credit facility

Jun-2021

 

$

2,500 

 

$

342 

 

LOC facility (1)

Dec-2019

 

 

350 

 

 

350 

 

LOC facility (2)

Mar-2023

 

 

110 

 

 

110 

 

LOC facility (1)

Mar-2023

 

 

924 

 

 

924 

 

LOC facility (1)

Aug-2031

 

 

990 

 

 

907 

 

LOC facility (1)

Oct-2031

 

 

1,029 

 

 

1,023 

 

Total

 

 

$

5,903 

 

$

3,656 

 



(1)

Our wholly-owned subsidiaries entered into irrevocable LOC facility agreements with third-party lenders supporting inter-company reinsurance agreements. 

(2)

We entered into an irrevocable LOC facility agreement with a third-party lender supporting certain fees owed to another third-party lender that automatically renews on an annual basis, unless not extended by the third-party upon 30 days’ notice.