XML 37 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments (Tables)
3 Months Ended
Mar. 31, 2016
Investments [Abstract]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2016

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

71,706

 

$

5,516

 

$

1,304

 

$

21

 

$

75,897

 

Asset-backed securities ("ABS")

 

1,029

 

 

44

 

 

21

 

 

(7

)

 

1,059

 

U.S. government bonds

 

387

 

 

64

 

 

1

 

 

 -

 

 

450

 

Foreign government bonds

 

463

 

 

69

 

 

 -

 

 

 -

 

 

532

 

Residential mortgage-backed securities ("RMBS")

 

3,505

 

 

208

 

 

35

 

 

(1

)

 

3,679

 

Commercial mortgage-backed securities ("CMBS")

 

336

 

 

10

 

 

 -

 

 

(3

)

 

349

 

Collateralized loan obligations ("CLOs")

 

627

 

 

3

 

 

3

 

 

(1

)

 

628

 

State and municipal bonds

 

3,873

 

 

881

 

 

9

 

 

1

 

 

4,744

 

Hybrid and redeemable preferred securities

 

697

 

 

81

 

 

52

 

 

 -

 

 

726

 

VIEs’ fixed maturity securities

 

597

 

 

2

 

 

 -

 

 

 -

 

 

599

 

Total fixed maturity securities

 

83,220

 

 

6,878

 

 

1,425

 

 

10

 

 

88,663

 

Equity securities

 

231

 

 

20

 

 

6

 

 

 -

 

 

245

 

Total AFS securities

$

83,451

 

$

6,898

 

$

1,431

 

$

10

 

$

88,908

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2015

 



Amortized

 

Gross Unrealized

 

 

 

 

Fair

 



Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

70,993

 

$

3,924

 

$

1,984

 

$

2

 

$

72,931

 

ABS

 

1,064

 

 

41

 

 

17

 

 

(13

)

 

1,101

 

U.S. government bonds

 

386

 

 

45

 

 

2

 

 

 -

 

 

429

 

Foreign government bonds

 

464

 

 

61

 

 

1

 

 

 -

 

 

524

 

RMBS

 

3,566

 

 

186

 

 

36

 

 

(12

)

 

3,728

 

CMBS

 

364

 

 

10

 

 

2

 

 

(4

)

 

376

 

CLOs

 

588

 

 

1

 

 

3

 

 

(3

)

 

589

 

State and municipal bonds

 

3,806

 

 

686

 

 

12

 

 

 -

 

 

4,480

 

Hybrid and redeemable preferred securities

 

762

 

 

88

 

 

44

 

 

 -

 

 

806

 

VIEs’ fixed maturity securities

 

596

 

 

2

 

 

 -

 

 

 -

 

 

598

 

Total fixed maturity securities

 

82,589

 

 

5,044

 

 

2,101

 

 

(30

)

 

85,562

 

Equity securities

 

226

 

 

17

 

 

6

 

 

 -

 

 

237

 

Total AFS securities

$

82,815

 

$

5,061

 

$

2,107

 

$

(30

)

$

85,799

 



(1)

Includes unrealized gains and losses on impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.

Available-For-Sale Securities By Contractual Maturities



 

 

 

 

 

 



 

 

 

 

 

 



Amortized

 

Fair

 



Cost

 

Value

 

Due in one year or less

$

2,683 

 

$

2,690 

 

Due after one year through five years

 

18,384 

 

 

19,380 

 

Due after five years through ten years

 

19,069 

 

 

19,560 

 

Due after ten years

 

36,990 

 

 

40,719 

 

Subtotal

 

77,126 

 

 

82,349 

 

Structured securities (ABS, MBS, CLOs)

 

6,094 

 

 

6,314 

 

Total fixed maturity AFS securities

$

83,220 

 

$

88,663 

 



Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2016

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

8,275 

 

$

507 

 

$

4,466 

 

$

820 

 

$

12,741 

 

 

$

1,327 

 

ABS

 

225 

 

 

 

 

268 

 

 

33 

 

 

493 

 

 

 

42 

 

U.S. government bonds

 

 -

 

 

 -

 

 

17 

 

 

 

 

17 

 

 

 

 

RMBS

 

337 

 

 

15 

 

 

578 

 

 

34 

 

 

915 

 

 

 

49 

 

CMBS

 

12 

 

 

 

 

10 

 

 

 

 

22 

 

 

 

 

CLOs

 

194 

 

 

 

 

43 

 

 

 -

 

 

237 

 

 

 

 

State and municipal bonds

 

40 

 

 

 

 

55 

 

 

 

 

95 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

38 

 

 

 

 

141 

 

 

51 

 

 

179 

 

 

 

52 

 

Total fixed maturity securities

 

9,121 

 

 

537 

 

 

5,578 

 

 

947 

 

 

14,699 

 

 

 

1,484 

 

Equity securities

 

49 

 

 

 

 

 -

 

 

 -

 

 

49 

 

 

 

 

Total AFS securities

$

9,170 

 

$

543 

 

$

5,578 

 

$

947 

 

$

14,748 

 

 

$

1,490 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,362 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2015

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 



 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized



Fair

Losses and

Fair

Losses and

Fair

 

Losses and



Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

20,380 

 

$

1,364 

 

$

2,383 

 

$

623 

 

$

22,763 

 

 

$

1,987 

 

ABS

 

213 

 

 

 

 

274 

 

 

29 

 

 

487 

 

 

 

33 

 

U.S. government bonds

 

15 

 

 

 

 

 -

 

 

 -

 

 

15 

 

 

 

 

Foreign government bonds

 

37 

 

 

 

 

 -

 

 

 -

 

 

37 

 

 

 

 

RMBS

 

627 

 

 

21 

 

 

371 

 

 

22 

 

 

998 

 

 

 

43 

 

CMBS

 

116 

 

 

 

 

11 

 

 

 

 

127 

 

 

 

 

CLOs

 

271 

 

 

 

 

49 

 

 

 

 

320 

 

 

 

 

State and municipal bonds

 

129 

 

 

 

 

27 

 

 

 

 

156 

 

 

 

12 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

38 

 

 

 

 

148 

 

 

43 

 

 

186 

 

 

 

44 

 

Total fixed maturity securities

 

21,826 

 

 

1,405 

 

 

3,263 

 

 

724 

 

 

25,089 

 

 

 

2,129 

 

Equity securities

 

47 

 

 

 

 

 -

 

 

 -

 

 

47 

 

 

 

 

Total AFS securities

$

21,873 

 

$

1,411 

 

$

3,263 

 

$

724 

 

$

25,136 

 

 

$

2,135 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

2,007 

 



Schedule Of Available-For-Sale Securites Whose Value Is Below Amortized Cost



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2016

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

917 

 

$

355 

 

$

 

 

 

94 

 

Six months or greater, but less than nine months

 

377 

 

 

227 

 

 

 

 

 

36 

 

Nine months or greater, but less than twelve months

 

60 

 

 

51 

 

 

 -

 

 

 

17 

 

Twelve months or greater

 

184 

 

 

128 

 

 

17 

 

 

 

58 

 

Total

$

1,538 

 

$

761 

 

$

23 

 

 

 

205 

 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2015

 



 

 

 

 

 

 

 

 

 

 

Number

 



Fair

 

Gross Unrealized

 

 

of

 



Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

1,584 

 

$

701 

 

$

 

 

 

138 

 

Six months or greater, but less than nine months

 

76 

 

 

85 

 

 

 -

 

 

 

19 

 

Nine months or greater, but less than twelve months

 

39 

 

 

38 

 

 

 -

 

 

 

 

Twelve months or greater

 

153 

 

 

83 

 

 

15 

 

 

 

60 

 

Total

$

1,852 

 

$

907 

 

$

17 

 

 

 

219 

 



(1)

We may reflect a security in more than one aging category based on various purchase dates.    

Schedule Of Changes In Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)



 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Balance as of beginning-of-year

$

382

 

$

380

 

Increases attributable to:

 

 

 

 

 

 

Credit losses on securities for which an OTTI was not previously recognized

 

35

 

 

13

 

Credit losses on securities for which an OTTI was previously recognized

 

5

 

 

2

 

Decreases attributable to:

 

 

 

 

 

 

Securities sold, paid down or matured

 

(9

)

 

(13

)

Balance as of end-of-period

$

413

 

$

382

 



Schedule of Details Of The Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2016

 



 

 

 

Net

 

 

 

 

 

 



 

 

 

Unrealized

 

 

 

 

OTTI in

 



Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 



Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

85

 

$

(21

)

$

64

 

$

63

 

ABS

 

200

 

 

7

 

 

207

 

 

108

 

RMBS

 

372

 

 

1

 

 

373

 

 

194

 

CMBS

 

33

 

 

3

 

 

36

 

 

42

 

CLOs

 

12

 

 

1

 

 

13

 

 

5

 

State and municipal bonds

 

4

 

 

(1

)

 

3

 

 

1

 

Total

$

706

 

$

(10

)

$

696

 

$

413

 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2015

 



 

 

 

Net

 

 

 

 

 

 



 

 

 

Unrealized

 

 

 

 

OTTI in

 



Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 



Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

31

 

$

(2

)

$

29

 

$

28

 

ABS

 

199

 

 

13

 

 

212

 

 

108

 

RMBS

 

365

 

 

12

 

 

377

 

 

193

 

CMBS

 

34

 

 

4

 

 

38

 

 

48

 

CLOs

 

11

 

 

3

 

 

14

 

 

5

 

Total

$

640

 

$

30

 

$

670

 

$

382

 



Composition Of Current And Past Due Mortgage Loans On Real Estate



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

As of



March 31,

December 31,



 

2016

 

 

2015

 

Current

 

$

8,916

 

 

$

8,677

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(2

)

Unamortized premium (discount)

 

 

2

 

 

 

3

 

Total carrying value

 

$

8,916

 

 

$

8,678

 



Schedule Of Impaired Mortgage Loans



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

 

As of

 



March 31,

December 31,



 

2016

 

 

2015

 

Number of impaired mortgage loans on real estate

 

2

 

 

2

 



 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

8

 

 

$

8

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(2

)

Carrying value of impaired mortgage loans on real estate

 

$

6

 

 

$

6

 



Schedule of changes in the valuation allowance associated with impaired mortgage loans on real estate



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the Three

 



 

Months Ended

 



 

March 31,

 



 

2016

 

 

2015

 

Balance as of beginning-of-year

 

$

 

 

$

 

Additions

 

 

 -

 

 

 

 -

 

Charge-offs, net of recoveries

 

 

 -

 

 

 

 -

 

Balance as of end-of-period

 

$

 

 

$

 



Schedule Of Average Carrying Value Of Impaired Mortgage Loans



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

For the Three

 



 

Months Ended

 



 

March 31,

 



 

2016

 

2015

 

Average carrying value for impaired mortgage loans on real estate

 

$

 

$

23 

 

Interest income recognized on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 

Interest income collected on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 



Credit Quality Indicators For Mortgage Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2016

 

As of December 31, 2015

 



 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 



 

 

 

 

 

Service

 

 

 

 

 

 

Service

 



Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

Loan-to-Value Ratio

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

7,896 

 

88.5% 

 

2.06

 

$

7,718 

 

88.9% 

 

2.06

 

65% to 74%

 

715 

 

8.0% 

 

1.68

 

 

653 

 

7.5% 

 

1.60

 

75% to 100%

 

300 

 

3.4% 

 

0.84

 

 

301 

 

3.5% 

 

0.83

 

Greater than 100%

 

 

0.1% 

 

1.05

 

 

 

0.1% 

 

1.05

 

Total mortgage loans on real estate

$

8,916 

 

100.0% 

 

 

 

$

8,678 

 

100.0% 

 

 

 



Realized Gain (Loss) Related To Certain Investments



 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Fixed maturity AFS securities: (1)

 

 

 

 

 

 

Gross gains

$

54

 

$

2

 

Gross losses

 

(98

)

 

(16

)

Equity AFS securities:

 

 

 

 

 

 

Gross gains

 

 -

 

 

 -

 

Gross losses

 

 -

 

 

 -

 

Gain (loss) on other investments

 

(60

)

 

(7

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

and changes in other contract holder funds

 

(3

)

 

(6

)

Total realized gain (loss) related to certain investments, pre-tax

$

(107

)

$

(27

)



(1)

These amounts are represented net of related fair value hedging activity.  See Note 5 for more information.

OTTI Recognized In Net Income (Loss) And OCI



 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

Corporate bonds

$

(36

)

$

(11

)

ABS

 

(2

)

 

(2

)

RMBS

 

(2

)

 

(2

)

Gross OTTI recognized in net income (loss)

 

(40

)

 

(15

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

4

 

 

2

 

Net OTTI recognized in net income (loss), pre-tax

$

(36

)

$

(13

)



 

 

 

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

Gross OTTI recognized in OCI

$

26

 

$

9

 

Change in DAC, VOBA, DSI and DFEL

 

(6

)

 

(2

)

Net portion of OTTI recognized in OCI, pre-tax

$

20

 

$

7

 



Payables For Collateral On Investments



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 



As of March 31, 2016

 

As of December 31, 2015

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

2,159 

 

$

2,159 

 

$

1,387 

 

$

1,387 

 

Securities pledged under securities lending agreements (2)

 

246 

 

 

237 

 

 

242 

 

 

231 

 

Securities pledged under repurchase agreements (3)

 

507 

 

 

562 

 

 

673 

 

 

739 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (4)

 

2,105 

 

 

2,978 

 

 

2,355 

 

 

3,391 

 

Total payables for collateral on investments

$

5,017 

 

$

5,936 

 

$

4,657 

 

$

5,748 

 



(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 5 for additional information.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value of mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments



 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2016

 

2015

 

Collateral payable for derivative investments

$

772

 

$

378

 

Securities pledged under securities lending agreements

 

4

 

 

 -

 

Securities pledged under repurchase agreements

 

(166

)

 

9

 

Investments pledged for FHLBI

 

(250

)

 

250

 

Total increase (decrease) in payables for collateral on investments

$

360

 

$

637

 



Schedule Of Securities Pledged By Contractual Maturity



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 



As of March 31, 2016

 



Overnight and Continuous

 

Up to 30 Days

 

30 -  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

$

 -

 

$

 -

 

$

 -

 

$

250 

 

$

250 

 

Corporate bonds

 

 -

 

 

 -

 

 

100 

 

 

152 

 

 

252 

 

Total

 

 -

 

 

 -

 

 

100 

 

 

402 

 

 

502 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

246 

 

 

 -

 

 

 -

 

 

 -

 

 

246 

 

Total

 

246 

 

 

 -

 

 

 -

 

 

 -

 

 

246 

 

Total secured borrowings

$

246 

 

$

 -

 

$

100 

 

$

402 

 

$

748 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities for repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

agreements and securities lending

 

 

 

 

 

 

 

 

 

 

 

 

$

748 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts related to agreements not included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in offsetting disclosures

 

 

 

 

 

 

 

 

 

 

 

 

$

 -