XML 30 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Shares and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2015
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

250,918,893

 

260,831,708

 

256,551,440

 

262,896,701

 

Stock issued for exercise of warrants

188,530

 

1,199,609

 

1,168,966

 

4,299,088

 

Stock compensation/issued for benefit plans

40,031

 

601,359

 

2,028,913

 

1,501,167

 

Retirement/cancellation of shares

(3,682,523

)

(2,846,230

)

(12,284,388

)

(8,910,510

)

Balance as of end-of-period

247,464,931

 

259,786,446

 

247,464,931

 

259,786,446

 

 

 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Basic basis

247,464,931

 

259,786,446

 

247,464,931

 

259,786,446

 

Diluted basis

251,220,934

 

265,527,521

 

251,220,934

 

265,527,521

 

 

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

Weighted-average shares, as used in basic calculation

249,227,641

 

260,371,956

 

252,167,909

 

261,785,387

 

Shares to cover exercise of outstanding warrants

1,219,729

 

3,485,992

 

1,476,038

 

4,929,079

 

Shares to cover non-vested stock

1,229,031

 

1,499,529

 

1,314,445

 

1,476,448

 

Average stock options outstanding during the period

2,646,184

 

3,863,508

 

3,388,172

 

3,810,763

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(236,042

)

(689,803

)

(275,928

)

(1,026,460

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period)

(1,870,146

)

(2,720,155

)

(2,424,332

)

(2,657,408

)

Shares repurchaseable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense

(33,847

)

(63,286

)

(53,413

)

(84,600

)

Average deferred compensation shares

1,028,061

 

1,037,370

 

1,024,369

 

1,036,683

 

Weighted-average shares, as used in diluted calculation

253,210,611

 

266,785,111

 

256,617,260

 

269,269,892

 

 

Components And Changes In Accumulated OCI

 

 

 

 

 

 

 

 

For the Nine

 

 

Months Ended

 

 

September 30,

 

 

2015

 

2014

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

3,175

 

$

1,500

 

Unrealized holding gains (losses) arising during the period

 

(2,870

)

 

3,100

 

Change in foreign currency exchange rate adjustment

 

(35

)

 

(21

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

841

 

 

(983

)

Income tax benefit (expense)

 

713

 

 

(734

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

175

 

 

10

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(23

)

 

(25

)

Income tax benefit (expense)

 

(53

)

 

5

 

Balance as of end-of-period

$

1,725

 

$

2,872

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

64

 

$

31

 

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

(23

)

 

(11

)

Change in DAC, VOBA, DSI and DFEL

 

3

 

 

1

 

Income tax benefit (expense)

 

7

 

 

4

 

Decreases attributable to:

 

 

 

 

 

 

Sales, maturities or other settlements of AFS securities

 

31

 

 

55

 

Change in DAC, VOBA, DSI and DFEL

 

(13

)

 

(7

)

Income tax benefit (expense)

 

(6

)

 

(17

)

Balance as of end-of-period

$

63

 

$

56

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

139

 

$

256

 

Unrealized holding gains (losses) arising during the period

 

(200

)

 

(92

)

Change in foreign currency exchange rate adjustment

 

35

 

 

25

 

Change in DAC, VOBA, DSI and DFEL

 

1

 

 

2

 

Income tax benefit (expense)

 

57

 

 

23

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(187

)

 

(12

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

2

 

 

1

 

Income tax benefit (expense)

 

65

 

 

4

 

Balance as of end-of-period

$

152

 

$

221

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(3

)

$

(5

)

Foreign currency translation adjustment arising during the period

 

1

 

 

(5

)

Balance as of end-of-period

$

(2

)

$

(10

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(279

)

$

(219

)

Adjustment arising during the period

 

5

 

 

2

 

Income tax benefit (expense)

 

(1

)

 

 -

 

Balance as of end-of-period

$

(275

)

$

(217

)

 

Schedule of Reclassifications Out Of AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

 

 

Months Ended

 

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

175

 

 

$

10

 

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(23

)

 

 

(25

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

152

 

 

 

(15

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(53

)

 

 

5

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

99

 

 

$

(10

)

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

31

 

 

$

55

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

(13

)

 

 

(7

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

18

 

 

 

48

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(6

)

 

 

(17

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

12

 

 

$

31

 

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

(193

)

 

$

(19

)

Net investment income

Interest rate contracts

 

1

 

 

 

3

 

Interest and debt expense

Foreign currency contracts

 

5

 

 

 

4

 

Net investment income

Total gross reclassifications

 

(187

)

 

 

(12

)

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

2

 

 

 

1

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

(185

)

 

 

(11

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

65

 

 

 

4

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(120

)

 

$

(7

)

Net income (loss)