XML 74 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments
9 Months Ended
Sep. 30, 2015
Investments [Abstract]  
Investments

 

4.  Investments

 

AFS Securities

 

See Note 1 in our 2014 Form 10-K for information regarding our accounting policy relating to AFS securities, which also includes additional disclosures regarding our fair value measurements.

 

The amortized cost, gross unrealized gains, losses and OTTI and fair value of AFS securities (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

Amortized

 

Gross Unrealized

 

 

 

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

69,836

 

$

4,836

 

$

1,374

 

$

7

 

$

73,291

 

Asset-backed securities ("ABS")

 

1,089

 

 

53

 

 

15

 

 

(14

)

 

1,141

 

U.S. government bonds

 

386

 

 

53

 

 

1

 

 

 -

 

 

438

 

Foreign government bonds

 

466

 

 

67

 

 

1

 

 

 -

 

 

532

 

Residential mortgage-backed securities ("RMBS")

 

3,638

 

 

217

 

 

21

 

 

(15

)

 

3,849

 

Commercial mortgage-backed securities ("CMBS")

 

388

 

 

15

 

 

1

 

 

(1

)

 

403

 

Collateralized loan obligations ("CLOs")

 

511

 

 

3

 

 

1

 

 

(2

)

 

515

 

State and municipal bonds

 

3,778

 

 

716

 

 

14

 

 

 -

 

 

4,480

 

Hybrid and redeemable preferred securities

 

807

 

 

93

 

 

43

 

 

 -

 

 

857

 

VIEs’ fixed maturity securities

 

595

 

 

3

 

 

 -

 

 

 -

 

 

598

 

Total fixed maturity securities

 

81,494

 

 

6,056

 

 

1,471

 

 

(25

)

 

86,104

 

Equity securities

 

232

 

 

15

 

 

5

 

 

 -

 

 

242

 

Total AFS securities

$

81,726

 

$

6,071

 

$

1,476

 

$

(25

)

$

86,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Amortized

 

Gross Unrealized

 

 

 

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI (1)

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

67,153

 

$

6,711

 

$

443

 

$

5

 

$

73,416

 

ABS

 

1,087

 

 

56

 

 

20

 

 

(7

)

 

1,130

 

U.S. government bonds

 

379

 

 

56

 

 

 -

 

 

 -

 

 

435

 

Foreign government bonds

 

473

 

 

68

 

 

 -

 

 

 -

 

 

541

 

RMBS

 

3,979

 

 

242

 

 

14

 

 

(19

)

 

4,226

 

CMBS

 

554

 

 

23

 

 

1

 

 

6

 

 

570

 

CLOs

 

375

 

 

 -

 

 

2

 

 

(2

)

 

375

 

State and municipal bonds

 

3,723

 

 

874

 

 

4

 

 

 -

 

 

4,593

 

Hybrid and redeemable preferred securities

 

886

 

 

108

 

 

40

 

 

 -

 

 

954

 

VIEs’ fixed maturity securities

 

587

 

 

11

 

 

 -

 

 

 -

 

 

598

 

Total fixed maturity securities

 

79,196

 

 

8,149

 

 

524

 

 

(17

)

 

86,838

 

Equity securities

 

216

 

 

15

 

 

 -

 

 

 -

 

 

231

 

Total AFS securities

$

79,412

 

$

8,164

 

$

524

 

$

(17

)

$

87,069

 

 

(1)      Includes unrealized gains  (losses) on impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.

 

Certain amounts reported in prior years’ consolidated financial statements have been reclassified to conform to the presentation adopted in the current year.  Specifically, we reclassified amounts related to subsequent changes in the fair value of AFS securities for which non-credit OTTI was previously recognized in other comprehensive income (loss) (“OCI”).  Historically, these amounts were recognized through unrealized gain (loss) on AFS securities in the Consolidated Statements of Comprehensive Income (Loss).  To better reflect the economic position of our AFS fixed maturity securities, these amounts are now recognized through unrealized OTTI on AFS securities in the Consolidated Statements of Comprehensive Income (Loss).  These reclassifications had no effect on net income (loss) or stockholders’ equity for the prior years.

 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of September 30, 2015, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Fair

 

 

Cost

 

Value

 

Due in one year or less

$

2,785 

 

$

2,833 

 

Due after one year through five years

 

17,706 

 

 

18,845 

 

Due after five years through ten years

 

20,552 

 

 

20,899 

 

Due after ten years

 

34,230 

 

 

37,021 

 

Subtotal

 

75,273 

 

 

79,598 

 

Structured securities (ABS, MBS, CLOs)

 

6,221 

 

 

6,506 

 

Total fixed maturity AFS securities

$

81,494 

 

$

86,104 

 

 

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

 

The fair value and gross unrealized losses, including the portion of OTTI recognized in OCI, of AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

15,865 

 

$

1,132 

 

$

1,569 

 

$

254 

 

$

17,434 

 

 

$

1,386 

 

ABS

 

119 

 

 

 

 

271 

 

 

27 

 

 

390 

 

 

 

29 

 

U.S. government bonds

 

14 

 

 

 

 

 -

 

 

 -

 

 

14 

 

 

 

 

Foreign government bonds

 

37 

 

 

 

 

 -

 

 

 -

 

 

37 

 

 

 

 

RMBS

 

639 

 

 

15 

 

 

210 

 

 

13 

 

 

849 

 

 

 

28 

 

CMBS

 

112 

 

 

 

 

11 

 

 

 

 

123 

 

 

 

 

CLOs

 

96 

 

 

 

 

50 

 

 

 -

 

 

146 

 

 

 

 

State and municipal bonds

 

159 

 

 

10 

 

 

28 

 

 

 

 

187 

 

 

 

14 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

58 

 

 

 

 

148 

 

 

42 

 

 

206 

 

 

 

43 

 

Total fixed maturity securities

 

17,099 

 

 

1,165 

 

 

2,287 

 

 

344 

 

 

19,386 

 

 

 

1,509 

 

Equity securities

 

48 

 

 

 

 

 -

 

 

 -

 

 

48 

 

 

 

 

Total AFS securities

$

17,147 

 

$

1,170 

 

$

2,287 

 

$

344 

 

$

19,434 

 

 

$

1,514 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,575 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,799 

 

$

207 

 

$

4,465 

 

$

244 

 

$

9,264 

 

 

$

451 

 

ABS

 

91 

 

 

 

 

323 

 

 

41 

 

 

414 

 

 

 

43 

 

RMBS

 

447 

 

 

 

 

241 

 

 

14 

 

 

688 

 

 

 

21 

 

CMBS

 

121 

 

 

 

 

19 

 

 

10 

 

 

140 

 

 

 

11 

 

CLOs

 

110 

 

 

 

 

70 

 

 

 

 

180 

 

 

 

 

State and municipal bonds

 

 

 

 -

 

 

26 

 

 

 

 

32 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

31 

 

 

 -

 

 

176 

 

 

40 

 

 

207 

 

 

 

40 

 

Total fixed maturity securities

 

5,605 

 

 

218 

 

 

5,320 

 

 

354 

 

 

10,925 

 

 

 

572 

 

Equity securities

 

37 

 

 

 

 

 -

 

 

 -

 

 

37 

 

 

 

 

Total AFS securities

$

5,642 

 

$

219 

 

$

5,320 

 

$

354 

 

$

10,962 

 

 

$

573 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,019 

 

 

For information regarding our investments in VIEs, see Note 3.

The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

932 

 

$

397 

 

$

 

 

 

103 

 

Six months or greater, but less than nine months

 

45 

 

 

31 

 

 

 -

 

 

 

 

Nine months or greater, but less than twelve months

 

 

 

 

 

 

 

 

 

Twelve months or greater

 

152 

 

 

74 

 

 

19 

 

 

 

59 

 

Total

$

1,137 

 

$

507 

 

$

24 

 

 

 

172 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

48 

 

$

19 

 

$

 -

 

 

 

12 

 

Six months or greater, but less than nine months

 

 

 

 

 

 -

 

 

 

 

Twelve months or greater

 

242 

 

 

97 

 

 

33 

 

 

 

82 

 

Total

$

298 

 

$

123 

 

$

33 

 

 

 

97 

 

 

(1)      We may reflect a security in more than one aging category based on various purchase dates.    

 

We regularly review our investment holdings for OTTI.  Our gross unrealized losses, including the portion of OTTI recognized in OCI, on AFS securities increased by $941 million for the nine months ended September 30, 2015.  As discussed further below, we believe the unrealized loss position as of September 30, 2015, did not represent OTTI as (i) we did not intend to sell the fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; (iii) the estimated future cash flows were equal to or greater than the amortized cost basis of the debt securities; and (iv) we had the ability and intent to hold the equity AFS securities for a period of time sufficient for recovery. 

 

Based upon this evaluation as of September 30, 2015, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums and fees and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our temporarily-impaired securities.

 

As of September 30, 2015, the unrealized losses associated with our corporate bond securities were attributable primarily to widening credit spreads and rising interest rates since purchase.  We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost for each security.

 

As of September 30, 2015,  the unrealized losses associated with our mortgage-backed securities (“MBS”) and ABS were attributable primarily to credit spreads.  We assessed credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, sector credit ratings and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost basis of each temporarily impaired security.

 

As of September 30, 2015,  the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each security.

 

Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

Balance as of beginning-of-period

$

374

 

$

389

 

$

380

 

$

404

 

Increases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses on securities for which an

 

 

 

 

 

 

 

 

 

 

 

 

OTTI was not previously recognized

 

 -

 

 

1

 

 

16

 

 

2

 

Credit losses on securities for which an

 

 

 

 

 

 

 

 

 

 

 

 

OTTI was previously recognized

 

5

 

 

4

 

 

12

 

 

12

 

Decreases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold, paid down or matured

 

(1

)

 

(17

)

 

(30

)

 

(41

)

Balance as of end-of-period

$

378

 

$

377

 

$

378

 

$

377

 

 

During the nine months ended September 30, 2015 and 2014, we recorded credit losses on securities for which an OTTI was not previously recognized as we determined the cash flows expected to be collected would not be sufficient to recover the entire amortized cost basis of the debt security.  The credit losses we recorded on securities for which an OTTI was not previously recognized were attributable primarily to one or a combination of the following reasons:

 

•      Failure of the issuer of the security to make scheduled payments;

•      Deterioration of creditworthiness of the issuer;

•      Deterioration of conditions specifically related to the security;

•      Deterioration of fundamentals of the industry in which the issuer operates; and

•      Deterioration of the rating of the security by a rating agency.

 

We recognize the OTTI attributed to the noncredit portion as a separate component in OCI referred to as unrealized OTTI on AFS securities. 

 

Details of the amount of credit loss of OTTI recognized in net income (loss) for which a portion related to other factors was recognized in OCI (in millions), were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

OTTI in

 

 

Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 

 

Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

32

 

$

(7

)

$

25

 

$

25

 

ABS

 

203

 

 

14

 

 

217

 

 

107

 

RMBS

 

385

 

 

15

 

 

400

 

 

193

 

CMBS

 

37

 

 

1

 

 

38

 

 

48

 

CLOs

 

12

 

 

2

 

 

14

 

 

5

 

Total

$

669

 

$

25

 

$

694

 

$

378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

OTTI in

 

 

Amortized

 

Gain/(Loss)

 

Fair

 

Credit

 

 

Cost

 

Position

 

Value

 

Losses

 

Corporate bonds

$

38

 

$

(5

)

$

33

 

$

20

 

ABS

 

221

 

 

7

 

 

228

 

 

103

 

RMBS

 

447

 

 

19

 

 

466

 

 

190

 

CMBS

 

46

 

 

(6

)

 

40

 

 

62

 

CLOs

 

11

 

 

2

 

 

13

 

 

5

 

Total

$

763

 

$

17

 

$

780

 

$

380

 

 

 

 

 

Mortgage Loans on Real Estate

 

See Note 1 in our 2014 Form 10-K for information regarding our accounting policy relating to mortgage loans on real estate.

 

Mortgage loans on real estate principally involve commercial real estate.  The commercial loans are geographically diversified throughout the U.S. with the largest concentrations in California and Texas, which accounted for 22%  and 10%, and 23% and 9%, respectively, of mortgage loans on real estate as of September 30, 2015, and December 31, 2014.

 

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

September 30,

December 31,

 

 

2015

 

 

2014

 

Current

 

$

8,430

 

 

$

7,565

 

60 to 90 days past due

 

 

 -

 

 

 

 -

 

Greater than 90 days past due

 

 

 -

 

 

 

8

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(3

)

Unamortized premium (discount)

 

 

3

 

 

 

4

 

Total carrying value

 

$

8,431

 

 

$

7,574

 

 

The number of impaired mortgage loans on real estate, each of which had an associated specific valuation allowance, and the carrying value of impaired mortgage loans on real estate (dollars in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

September 30,

December 31,

 

 

2015

 

 

2014

 

Number of impaired mortgage loans on real estate

 

2

 

 

3

 

 

 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

8

 

 

$

26

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(2

)

 

 

(3

)

Carrying value of impaired mortgage loans on real estate

 

$

6

 

 

$

23

 

 

The changes in the valuation allowance associated with impaired mortgage loans on real estate (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

As of

 

September 30,

December 31,

 

 

2015

 

 

2014

 

Balance as of beginning-of-year

 

$

3

 

 

$

3

 

Additions

 

 

 -

 

 

 

 -

 

Charge-offs, net of recoveries

 

 

(1

)

 

 

 -

 

Balance as of end-of-period

 

$

2

 

 

$

3

 

 

Additional information related to impaired mortgage loans on real estate (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

Average carrying value for impaired mortgage loans on real estate

$

14 

 

$

24 

 

$

20 

 

$

24 

 

Interest income recognized on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 

 

 

Interest income collected on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 

 

 

 

As described in Note 1 in our 2014 Form 10-K, we use the loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans, which were as follows (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

As of December 31, 2014

 

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

 

Service

 

 

 

 

 

 

Service

 

 

Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

 

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

7,432 

 

88.1% 

 

2.05

 

$

6,596 

 

87.1% 

 

1.90

 

65% to 74%

 

655 

 

7.8% 

 

1.61

 

 

631 

 

8.3% 

 

1.55

 

75% to 100%

 

338 

 

4.0% 

 

0.83

 

 

316 

 

4.2% 

 

0.77

 

Greater than 100%

 

 

0.1% 

 

1.03

 

 

31 

 

0.4% 

 

0.77

 

Total mortgage loans on real estate

$

8,431 

 

100.0% 

 

 

 

$

7,574 

 

100.0% 

 

 

 

 

Alternative Investments 

 

As of September 30, 2015, and December 31, 2014, alternative investments included investments in 183 and 156 different partnerships, respectively, and the portfolio represented approximately 1% of our overall invested assets.

 

Realized Gain (Loss) Related to Certain Investments

 

The detail of the realized gain (loss) related to certain investments (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

Fixed maturity AFS securities: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

$

1

 

$

4

 

$

26

 

$

23

 

Gross losses

 

(23

)

 

(6

)

 

(51

)

 

(18

)

Equity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

1

 

 

2

 

 

2

 

 

5

 

Gross losses

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Gain (loss) on other investments

 

 -

 

 

 -

 

 

(7

)

 

3

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

 

 

 

 

 

and changes in other contract holder funds

 

(5

)

 

(7

)

 

(21

)

 

(24

)

Total realized gain (loss) related to certain investments, pre-tax

$

(26

)

$

(7

)

$

(51

)

$

(11

)

 

(1)      These amounts are represented net of related fair value hedging activity.  See Note 5 for more information.

 

Details underlying write-downs taken as a result of OTTI (in millions) that were recognized in net income (loss) and included in realized gain (loss) on AFS securities above, and the portion of OTTI recognized in OCI (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

(16

)

$

 -

 

$

(31

)

$

 -

 

ABS

 

(1

)

 

(2

)

 

(6

)

 

(7

)

RMBS

 

(3

)

 

(1

)

 

(5

)

 

(4

)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(1

)

CRE CDOs

 

 -

 

 

(2

)

 

 -

 

 

(2

)

Gross OTTI recognized in net income (loss)

 

(20

)

 

(5

)

 

(42

)

 

(14

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

2

 

 

1

 

 

4

 

 

3

 

Net OTTI recognized in net income (loss), pre-tax

$

(18

)

$

(4

)

 

(38

)

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

Gross OTTI recognized in OCI

$

5

 

$

2

 

$

23

 

$

11

 

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

 -

 

 

(3

)

 

(1

)

Net portion of OTTI recognized in OCI, pre-tax

$

5

 

$

2

 

$

20

 

$

10

 

 

Determination of Credit Losses on Corporate Bonds and ABS

 

As of September 30, 2015, and December 31, 2014, we reviewed our corporate bond and ABS portfolios for potential shortfall in contractual principal and interest based on numerous subjective and objective inputs. The factors used to determine the amount of credit loss for each individual security, include, but are not limited to, near term risk, substantial discrepancy between book and market value, sector or company-specific volatility, negative operating trends and trading levels wider than peers.

 

Credit ratings express opinions about the credit quality of a security.  Securities rated investment grade, that is those rated BBB- or higher by Standard & Poor’s (“S&P”) Rating Services or Baa3 or higher by Moody’s Investors Service (“Moody’s”), are generally considered by the rating agencies and market participants to be low credit risk.  As of September 30, 2015, and December 31, 2014,  96% of the fair value of our corporate bond portfolio was rated investment grade.  As of September 30, 2015, and December 31, 2014, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.5 billion and $3.3 billion, respectively, and a fair value of $3.3 billion and $3.2 billion, respectively.  As of September 30, 2015, and December 31, 2014,  92% and 88%, respectively, of the fair value of our ABS portfolio was rated investment grade.  As of September 30, 2015, and December 31, 2014, the portion of our ABS portfolio rated below investment grade had an amortized cost of $182 million and $193 million, respectively, and fair value of $176 million.  Based upon the analysis discussed above, we believe as of September 30, 2015, and December 31, 2014, that we would recover the amortized cost of each fixed maturity security.

 

Determination of Credit Losses on MBS

 

As of September 30, 2015, and December 31, 2014, default rates were projected by considering underlying MBS loan performance and collateral type.  Projected default rates on existing delinquencies vary between approximately 10% to 100% depending on loan type and severity of delinquency status.  In addition, we estimate the potential contributions of currently performing loans that may become delinquent in the future based on the change in delinquencies and loan liquidations experienced in the recent history.  Finally, we develop a default rate timing curve by aggregating the defaults for all loans in the pool (delinquent loans, foreclosure and real estate owned and new delinquencies from currently performing loans) and the associated loan-level loss severities. 

 

We use certain available loan characteristics such as lien status, loan sizes and occupancy to estimate the loss severity of loans.  Second lien loans are assigned 100% severity, if defaulted.  For first lien loans, we assume a minimum of 30% severity with higher severity assumed for investor properties and further adjusted by housing price assumptions.  With the default rate timing curve and loan-level loss severity, we derive the future expected credit losses.

 

Payables for Collateral on Investments

 

The carrying value of the payables for collateral on investments (in millions) included on our Consolidated Balance Sheets and the fair value of the related investments or collateral consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

As of December 31, 2014

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

2,037 

 

$

2,037 

 

$

1,673 

 

$

1,673 

 

Securities pledged under securities lending agreements (2)

 

229 

 

 

221 

 

 

204 

 

 

196 

 

Securities pledged under repurchase agreements (3)

 

926 

 

 

1,001 

 

 

607 

 

 

666 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (4)

 

2,105 

 

 

3,014 

 

 

1,925 

 

 

3,151 

 

Total payables for collateral on investments

$

5,297 

 

$

6,273 

 

$

4,409 

 

$

5,686 

 

 

(1)      We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 5 for additional information.

(2)      Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)      Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)      Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The FHLBI overcollateralization requirements for the assets that we pledge are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the unpaid principal balance for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

 

Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

 

Months Ended

 

 

September 30,

 

 

2015

 

2014

 

Collateral payable for derivative investments

$

364

 

$

638

 

Securities pledged under securities lending agreements

 

25

 

 

13

 

Securities pledged under repurchase agreements

 

319

 

 

(325

)

Securities pledged for TALF

 

 -

 

 

(36

)

Investments pledged for FHLBI

 

180

 

 

325

 

Total increase (decrease) in payables for collateral on investments

$

888

 

$

615

 

 

 

The remaining contractual maturities of repurchase agreements and securities lending transactions accounted for as secured borrowings were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

Overnight and Continuous

 

Up to 30 Days

 

30 –  90 Days

 

Greater Than 90 Days

 

Total

 

Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABS

$

 -

 

$

 -

 

$

500 

 

$

 -

 

$

500 

 

Corporate bonds

 

 -

 

 

 -

 

 

275 

 

 

151 

 

 

426 

 

Total

 

 -

 

 

 -

 

 

775 

 

 

151 

 

 

926 

 

Securities Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

227 

 

 

 -

 

 

 -

 

 

 -

 

 

227 

 

Foreign government bonds

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

Total

 

229 

 

 

 -

 

 

 -

 

 

 -

 

 

229 

 

Total secured borrowings

$

229 

 

$

 -

 

$

775 

 

$

151 

 

$

1,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities for repurchase agreements and securities lending:

 

 

 

 

 

 

 

 

 

 

 

 

$

1,155 

 

Amounts related to agreements not included in offsetting disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

$

 -

 

 

We accept collateral in the form of securities in connection with repurchase agreements that we are permitted to sell or re-pledge in certain cases.  In such cases, we report the fair value of the collateral and a related obligation to return the collateral.  As of September 30, 2015, the fair value of collateral received that we are permitted to sell or re-pledge was $151 million.  We have not sold or re-pledged this collateral.

 

Investment Commitments

 

As of September 30, 2015, our investment commitments were $1.2 billion, which included $658 million of LPs,  $364 million of mortgage loans on real estate, and $203 million of private debt investments.

 

Concentrations of Financial Instruments

 

As of September 30, 2015, and December 31, 2014, our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $1.9 billion and $2.2 billion, respectively, or 2% of our invested assets portfolio, and our investments in securities issued by Fannie Mae with a fair value of $1.3 billion and $1.4 billion, respectively, or 1% of our invested assets portfolio. 

 

As of September 30, 2015, and December 31, 2014, our most significant investments in one industry were our investments in securities in the utilities industry with a fair value of $12.8 billion or 12% and 13%, respectively, of our invested assets portfolio, and our investments in securities in the consumer non-cyclical industry with a fair value of  $12.0 billion and  $11.7 billion, respectively, or 12%  and 11%, respectively, of our invested assets portfolio.  These concentrations include both AFS and trading securities.