XML 33 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Shares and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2015
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Common Stock

 

 

 

 

Balance as of beginning-of-year

256,551,440

 

262,896,701

 

Stock issued for exercise of warrants

946,926

 

3,044,765

 

Stock compensation/issued for benefit plans

1,473,401

 

728,515

 

Retirement/cancellation of shares

(6,043,265

)

(2,987,819

)

Balance as of end-of-period

252,928,502

 

263,682,162

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

Basic basis

252,928,502

 

263,682,162

 

Diluted basis

257,232,725

 

270,379,143

 

 

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Weighted-average shares, as used in basic calculation

255,495,650

 

262,738,542

 

Shares to cover exercise of outstanding warrants

1,852,122

 

7,194,803

 

Shares to cover non-vested stock

1,493,614

 

1,559,679

 

Average stock options outstanding during the period

3,842,146

 

3,898,853

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

from exercising outstanding warrants

(350,927

)

(1,514,514

)

Assumed acquisition of shares with assumed

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

options (at average market price for the period)

(2,747,382

)

(2,699,754

)

Shares repurchaseable from measured but

 

 

 

 

unrecognized stock option expense

(60,519

)

(105,046

)

Average deferred compensation shares

1,037,000

 

1,042,441

 

Weighted-average shares, as used in diluted calculation

260,561,704

 

272,115,004

 

 

Components And Changes In Accumulated OCI

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

3,297

 

$

1,609

 

Unrealized holding gains (losses) arising during the period

 

1,146

 

 

2,003

 

Change in foreign currency exchange rate adjustment

 

(34

)

 

2

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(200

)

 

(604

)

Income tax benefit (expense)

 

(318

)

 

(490

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

184

 

 

2

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(7

)

 

(7

)

Income tax benefit (expense)

 

(62

)

 

2

 

Balance as of end-of-period

$

3,776

 

$

2,523

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

(58

)

$

(78

)

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

(9

)

 

(7

)

Change in DAC, VOBA, DSI and DFEL

 

2

 

 

 -

 

Income tax benefit (expense)

 

3

 

 

2

 

Decreases attributable to:

 

 

 

 

 

 

Sales, maturities or other settlements of AFS securities

 

1

 

 

7

 

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

(1

)

Income tax benefit (expense)

 

(2

)

 

(2

)

Balance as of end-of-period

$

(65

)

$

(79

)

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

139

 

$

256

 

Unrealized holding gains (losses) arising during the period

 

(108

)

 

(30

)

Change in foreign currency exchange rate adjustment

 

37

 

 

(2

)

Income tax benefit (expense)

 

25

 

 

11

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(194

)

 

(6

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

1

 

 

 -

 

Income tax benefit (expense)

 

68

 

 

2

 

Balance as of end-of-period

$

218

 

$

239

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(3

)

$

(5

)

Foreign currency translation adjustment arising during the period

 

(1

)

 

(5

)

Balance as of end-of-period

$

(4

)

$

(10

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(279

)

$

(219

)

Adjustment arising during the period

 

8

 

 

(1

)

Income tax benefit (expense)

 

(1

)

 

 -

 

Balance as of end-of-period

$

(272

)

$

(220

)

 

Schedule of Reclassifications Out Of AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

 

Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

184

 

 

$

2

 

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(7

)

 

 

(7

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

177

 

 

 

(5

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(62

)

 

 

2

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

115

 

 

$

(3

)

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

1

 

 

$

7

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

 

(1

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

(1

)

 

 

6

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

(2

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(3

)

 

$

4

 

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

(197

)

 

$

(7

)

Net investment income

Interest rate contracts

 

1

 

 

 

1

 

Interest and debt expense

Foreign currency contracts

 

2

 

 

 

 -

 

Net investment income

Total gross reclassifications

 

(194

)

 

 

(6

)

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

1

 

 

 

 -

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

(193

)

 

 

(6

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

68

 

 

 

2

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(125

)

 

$

(4

)

Net income (loss)