XML 65 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments (Tables)
3 Months Ended
Mar. 31, 2015
Investments [Abstract]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

Amortized

 

Gross Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

68,807 

 

$

7,482 

 

$

320 

 

$

59 

 

$

75,910 

 

Asset-backed securities ("ABS")

 

1,097 

 

 

91 

 

 

 -

 

 

35 

 

 

1,153 

 

U.S. government bonds

 

388 

 

 

65 

 

 

 

 

 -

 

 

452 

 

Foreign government bonds

 

481 

 

 

80 

 

 

 -

 

 

 -

 

 

561 

 

Residential mortgage-backed securities ("RMBS")

 

3,910 

 

 

283 

 

 

 

 

17 

 

 

4,172 

 

Commercial mortgage-backed securities ("CMBS")

 

485 

 

 

26 

 

 

 -

 

 

 

 

502 

 

Collateralized loan obligations ("CLOs")

 

420 

 

 

 

 

 -

 

 

 

 

423 

 

State and municipal bonds

 

3,783 

 

 

927 

 

 

 

 

 -

 

 

4,705 

 

Hybrid and redeemable preferred securities

 

859 

 

 

114 

 

 

38 

 

 

 -

 

 

935 

 

VIEs’ fixed maturity securities

 

588 

 

 

10 

 

 

 -

 

 

 -

 

 

598 

 

Total fixed maturity securities

 

80,818 

 

 

9,082 

 

 

368 

 

 

121 

 

 

89,411 

 

Equity securities

 

192 

 

 

18 

 

 

 -

 

 

 -

 

 

210 

 

Total AFS securities

$

81,010 

 

$

9,100 

 

$

368 

 

$

121 

 

$

89,621 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Amortized

 

Gross Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

67,153 

 

$

6,714 

 

$

409 

 

$

42 

 

$

73,416 

 

ABS

 

1,087 

 

 

86 

 

 

 

 

42 

 

 

1,130 

 

U.S. government bonds

 

379 

 

 

56 

 

 

 -

 

 

 -

 

 

435 

 

Foreign government bonds

 

473 

 

 

68 

 

 

 -

 

 

 -

 

 

541 

 

RMBS

 

3,979 

 

 

268 

 

 

 

 

18 

 

 

4,226 

 

CMBS

 

554 

 

 

27 

 

 

 -

 

 

11 

 

 

570 

 

CLOs

 

375 

 

 

 

 

 

 

 -

 

 

375 

 

State and municipal bonds

 

3,723 

 

 

874 

 

 

 

 

 -

 

 

4,593 

 

Hybrid and redeemable preferred securities

 

886 

 

 

108 

 

 

40 

 

 

 -

 

 

954 

 

VIEs’ fixed maturity securities

 

587 

 

 

11 

 

 

 -

 

 

 -

 

 

598 

 

Total fixed maturity securities

 

79,196 

 

 

8,214 

 

 

459 

 

 

113 

 

 

86,838 

 

Equity securities

 

216 

 

 

16 

 

 

 

 

 -

 

 

231 

 

Total AFS securities

$

79,412 

 

$

8,230 

 

$

460 

 

$

113 

 

$

87,069 

 

 

Available-For-Sale Securities By Contractual Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Fair

 

 

Cost

 

Value

 

Due in one year or less

$

2,376 

 

$

2,428 

 

Due after one year through five years

 

17,020 

 

 

18,476 

 

Due after five years through ten years

 

21,991 

 

 

23,187 

 

Due after ten years

 

32,931 

 

 

38,472 

 

Subtotal

 

74,318 

 

 

82,563 

 

Structured securities (ABS, MBS, CLOs)

 

6,500 

 

 

6,848 

 

Total fixed maturity AFS securities

$

80,818 

 

$

89,411 

 

 

Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,932 

 

$

224 

 

$

1,617 

 

$

155 

 

$

6,549 

 

 

$

379 

 

ABS

 

72 

 

 

 

 

280 

 

 

33 

 

 

352 

 

 

 

35 

 

U.S. government bonds

 

15 

 

 

 

 

 -

 

 

 -

 

 

15 

 

 

 

 

RMBS

 

640 

 

 

11 

 

 

139 

 

 

10 

 

 

779 

 

 

 

21 

 

CMBS

 

 -

 

 

 -

 

 

13 

 

 

 

 

13 

 

 

 

 

CLOs

 

 

 

 -

 

 

68 

 

 

 

 

72 

 

 

 

 

State and municipal bonds

 

30 

 

 

 

 

30 

 

 

 

 

60 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

16 

 

 

 -

 

 

172 

 

 

38 

 

 

188 

 

 

 

38 

 

Total fixed maturity securities

 

5,709 

 

 

239 

 

 

2,319 

 

 

250 

 

 

8,028 

 

 

 

489 

 

Equity securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 -

 

Total AFS securities

$

5,709 

 

$

239 

 

$

2,319 

 

$

250 

 

$

8,028 

 

 

$

489 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

801 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,799 

 

$

207 

 

$

4,465 

 

$

244 

 

$

9,264 

 

 

$

451 

 

ABS

 

91 

 

 

 

 

323 

 

 

41 

 

 

414 

 

 

 

43 

 

RMBS

 

447 

 

 

 

 

241 

 

 

14 

 

 

688 

 

 

 

21 

 

CMBS

 

121 

 

 

 

 

19 

 

 

10 

 

 

140 

 

 

 

11 

 

CLOs

 

110 

 

 

 

 

70 

 

 

 

 

180 

 

 

 

 

State and municipal bonds

 

 

 

 -

 

 

26 

 

 

 

 

32 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

31 

 

 

 -

 

 

176 

 

 

40 

 

 

207 

 

 

 

40 

 

Total fixed maturity securities

 

5,605 

 

 

218 

 

 

5,320 

 

 

354 

 

 

10,925 

 

 

 

572 

 

Equity securities

 

37 

 

 

 

 

 -

 

 

 -

 

 

37 

 

 

 

 

Total AFS securities

$

5,642 

 

$

219 

 

$

5,320 

 

$

354 

 

$

10,962 

 

 

$

573 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,019 

 

 

Select Information For Securities In A Gross Unrealized Loss Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,183 

 

$

1,127 

 

$

56 

 

AFS securities backed by pools of commercial mortgages

 

21 

 

 

12 

 

 

 

Total

$

1,204 

 

$

1,139 

 

$

65 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

982 

 

$

928 

 

$

54 

 

AFS securities backed by pools of commercial mortgages

 

 

 

 

 

 

Total

$

989 

 

$

934 

 

$

55 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,113 

 

$

1,050 

 

$

63 

 

AFS securities backed by pools of commercial mortgages

 

151 

 

 

140 

 

 

11 

 

Total

$

1,264 

 

$

1,190 

 

$

74 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

985 

 

$

924 

 

$

61 

 

AFS securities backed by pools of commercial mortgages

 

13 

 

 

12 

 

 

 

Total

$

998 

 

$

936 

 

$

62 

 

 

Schedule Of Available-For-Sale Securites Whose Value Is Below Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

147 

 

$

42 

 

$

23 

 

 

 

41 

 

Six months or greater, but less than nine months

 

40 

 

 

20 

 

 

 

 

 

 

Twelve months or greater

 

133 

 

 

33 

 

 

48 

 

 

 

61 

 

Total

$

320 

 

$

95 

 

$

73 

 

 

 

111 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

48 

 

$

19 

 

$

 -

 

 

 

12 

 

Six months or greater, but less than nine months

 

 

 

 

 

 -

 

 

 

 

Twelve months or greater

 

242 

 

 

72 

 

 

59 

 

 

 

82 

 

Total

$

298 

 

$

98 

 

$

59 

 

 

 

97 

 

 

(1)

We may reflect a security in more than one aging category based on various purchase dates. 

Schedule Of Changes In Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Balance as of beginning-of-year

$

380

 

$

404

 

Increases attributable to:

 

 

 

 

 

 

Credit losses on securities for which an OTTI was not previously recognized

 

13

 

 

 -

 

Credit losses on securities for which an OTTI was previously recognized

 

2

 

 

4

 

Decreases attributable to:

 

 

 

 

 

 

Securities sold, paid down or matured

 

(13

)

 

 -

 

Balance as of end-of-period

$

382

 

$

408

 

 

Schedule of Details Of The Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

87 

 

$

 

$

29 

 

$

62 

 

$

31 

 

ABS

 

227 

 

 

33 

 

 

18 

 

 

242 

 

 

109 

 

RMBS

 

431 

 

 

25 

 

 

 

 

449 

 

 

192 

 

CMBS

 

44 

 

 

 

 

 

 

40 

 

 

50 

 

Total

$

789 

 

$

67 

 

$

63 

 

$

793 

 

$

382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

38 

 

$

 

$

 

$

34 

 

$

20 

 

ABS

 

232 

 

 

32 

 

 

23 

 

 

241 

 

 

108 

 

RMBS

 

447 

 

 

26 

 

 

 

 

466 

 

 

190 

 

CMBS

 

46 

 

 

 

 

10 

 

 

40 

 

 

62 

 

Total

$

763 

 

$

67 

 

$

49 

 

$

781 

 

$

380 

 

 

Composition Of Current And Past Due Mortgage Loans On Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

March 31,

December 31,

 

 

2015

 

 

2014

 

Current

 

$

7,648

 

 

$

7,565

 

60 to 90 days past due

 

 

 -

 

 

 

 -

 

Greater than 90 days past due

 

 

5

 

 

 

8

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(3

)

 

 

(3

)

Unamortized premium (discount)

 

 

4

 

 

 

4

 

Total carrying value

 

$

7,654

 

 

$

7,574

 

 

Schedule Of Impaired Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

March 31,

December 31,

 

 

2015

 

 

2014

 

Number of impaired mortgage loans on real estate

 

3

 

 

3

 

 

 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

26

 

 

$

26

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(3

)

 

 

(3

)

Carrying value of impaired mortgage loans on real estate

 

$

23

 

 

$

23

 

 

Schedule of changes in the valuation allowance associated with impaired mortgage loans on real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

As of

 

 

 

March 31,

December 31,

 

 

2015

 

 

2014

 

Balance as of beginning-of-year

 

$

 

 

$

 

Additions

 

 

 -

 

 

 

 -

 

Charge-offs, net of recoveries

 

 

 -

 

 

 

 -

 

Balance as of end-of-period

 

$

 

 

$

 

 

Schedule Of Average Carrying Value Of Impaired Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

 

Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Average carrying value for impaired mortgage loans on real estate

 

$

23 

 

$

24 

 

Interest income recognized on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 

Interest income collected on impaired mortgage loans on real estate

 

 

 -

 

 

 -

 

 

Credit Quality Indicators For Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

 

Service

 

 

 

 

 

 

Service

 

 

Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

 

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

6,749 

 

88.1% 

 

1.92

 

$

6,596 

 

87.1% 

 

1.90

 

65% to 74%

 

565 

 

7.4% 

 

1.54

 

 

631 

 

8.3% 

 

1.55

 

75% to 100%

 

310 

 

4.1% 

 

0.78

 

 

316 

 

4.2% 

 

0.77

 

Greater than 100%

 

30 

 

0.4% 

 

0.77

 

 

31 

 

0.4% 

 

0.77

 

Total mortgage loans on real estate

$

7,654 

 

100.0% 

 

 

 

$

7,574 

 

100.0% 

 

 

 

 

Realized Gain (Loss) Related To Certain Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Fixed maturity AFS securities: (1)

 

 

 

 

 

 

Gross gains

$

2

 

$

8

 

Gross losses

 

(16

)

 

(6

)

Equity AFS securities:

 

 

 

 

 

 

Gross gains

 

 -

 

 

 -

 

Gross losses

 

 -

 

 

 -

 

Gain (loss) on other investments

 

(7

)

 

 -

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

and changes in other contract holder funds

 

(6

)

 

(7

)

Total realized gain (loss) related to certain investments, pre-tax

$

(27

)

$

(5

)

 

OTTI Recognized In Net Income (Loss) And OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

 

Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

Corporate bonds

 

$

(11

)

$

 -

 

ABS

 

 

(2

)

 

(3

)

RMBS

 

 

(2

)

 

(2

)

Gross OTTI recognized in net income (loss)

 

 

(15

)

 

(5

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

2

 

 

2

 

Net OTTI recognized in net income (loss), pre-tax

 

$

(13

)

$

(3

)

 

 

 

 

 

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

 

Gross OTTI recognized in OCI

 

$

9

 

$

7

 

Change in DAC, VOBA, DSI and DFEL

 

 

(2

)

 

 -

 

Net portion of OTTI recognized in OCI, pre-tax

 

$

7

 

$

7

 

 

Payables For Collateral On Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

2,051 

 

$

2,051 

 

$

1,673 

 

$

1,673 

 

Securities pledged under securities lending agreements (2)

 

204 

 

 

193 

 

 

204 

 

 

196 

 

Securities pledged under repurchase agreements (3)

 

616 

 

 

672 

 

 

607 

 

 

666 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (4)

 

2,175 

 

 

3,156 

 

 

1,925 

 

 

3,151 

 

Total payables for collateral on investments

$

5,046 

 

$

6,072 

 

$

4,409 

 

$

5,686 

 

 

(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 5 for additional information.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The FHLBI overcollateralization requirements for the assets that we pledge are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the unpaid principal balance for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

 

Months Ended

 

 

March 31,

 

 

2015

 

2014

 

Collateral payable for derivative investments

$

378

 

$

308

 

Securities pledged under securities lending agreements

 

 -

 

 

(27

)

Securities pledged under repurchase agreements

 

9

 

 

(150

)

Investments pledged for FHLBI

 

250

 

 

150

 

Total increase (decrease) in payables for collateral on investments

$

637

 

$

281