XML 1036 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Short-Term and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements [Abstract]  
Schedule of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

Short-Term Debt

 

 

 

 

 

 

Current maturities of long-term debt

$

250

 

$

500

 

Unamortized premiums (discounts)

 

 -

 

 

1

 

Total short-term debt

$

250

 

$

501

 

 

 

 

 

 

 

 

Long-Term Debt, Excluding Current Portion

 

 

 

 

 

 

Senior notes:

 

 

 

 

 

 

4.30% notes, due 2015

$

 -

 

$

250

 

LIBOR + 3 bps notes, due 2017 (2)

 

250

 

 

250

 

7.00% notes, due 2018

 

200

 

 

200

 

LIBOR + 110 bps loan, due 2018

 

250

 

 

250

 

8.75% notes, due 2019 (1)

 

487

 

 

487

 

6.25% notes, due 2020 (1)

 

300

 

 

300

 

4.85% notes, due 2021 (1)

 

300

 

 

300

 

4.20% notes, due 2022 (1)

 

300

 

 

300

 

4.00% notes, due 2023 (1)

 

350

 

 

350

 

6.15% notes, due 2036 (1)

 

498

 

 

498

 

6.30% notes, due 2037 (1)(2)

 

375

 

 

375

 

7.00% notes, due 2040 (1)(2)

 

500

 

 

500

 

Total senior notes

 

3,810

 

 

4,060

 

 

 

 

 

 

 

 

Capital securities:

 

 

 

 

 

 

7.00%, due 2066

 

722

 

 

722

 

6.05%, due 2067

 

491

 

 

491

 

Total capital securities

 

1,213

 

 

1,213

 

Unamortized premiums (discounts)

 

(12

)

 

(12

)

Fair value hedge – interest rate swap agreements

 

259

 

 

59

 

Total unamortized premiums (discounts) and fair value

 

 

 

 

 

 

hedge – interest rate swap agreements

 

247

 

 

47

 

Total long-term debt

$

5,270

 

$

5,320

 

 

(1)

We have the option to repurchase the outstanding notes by paying the greater of 100% of the principal amount of the notes to be redeemed or the make-whole amount (as defined in each note agreement), plus in each case any accrued and unpaid interest as of the date of redemption.

(2)

Categorized as operating debt for leverage ratio calculations as the proceeds were used as a long-term structured solution to reduce the strain on increasing statutory reserves associated with secondary guarantee UL and term policies.

Details underlying the recognition of gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Principal balance outstanding prior to payoff (1)

$

 -

 

$

 -

 

$

15

 

Unamortized debt issuance costs and discounts prior to payoff

 

 -

 

 

 -

 

 

 -

 

Amount paid to retire

 

 -

 

 

 -

 

 

(20

)

Gain (loss) on extinguishment of debt, pre-tax

$

 -

 

$

 -

 

$

(5

)

 

(1)

During the fourth quarter of 2012, we repurchased $13 million of our 8.75% senior notes due 2019 and $2 million of our 6.15% senior notes due 2036

Future principal payments due on long-term debt

 

 

 

 

 

 

 

 

2015

$

250 

 

2016

 

 -

 

2017

 

250 

 

2018

 

450 

 

2019

 

487 

 

Thereafter

 

3,836 

 

Total

$

5,273 

 

 

Credit facilities and letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Expiration

 

Maximum

 

LOCs

 

 

Date

 

Available

 

Issued

 

Credit Facilities

 

 

 

 

 

 

 

 

Five-year revolving credit facility

May-2018

 

$

2,500 

 

$

236 

 

LOC facility

Dec-2019

 

 

350 

 

 

350 

 

LOC facility

Mar-2023

 

 

139 

 

 

139 

 

LOC facility

Mar-2023

 

 

906 

 

 

906 

 

LOC facility

Aug-2031

 

 

990 

 

 

836 

 

LOC facility

Oct-2031

 

 

1,021 

 

 

1,012 

 

Total

 

 

$

5,906 

 

$

3,479