XML 1146 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments
12 Months Ended
Dec. 31, 2014
Investments [Abstract]  
Investments

 

5.  Investments

 

AFS Securities

 

Pursuant to the Fair Value Measurements and Disclosures Topic of the FASB ASC, we have categorized AFS securities into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3), as described in Note 1, which also includes additional disclosures regarding our fair value measurements.

 

The amortized cost, gross unrealized gains, losses and OTTI and fair value of AFS securities (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Amortized

 

Gross Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

67,153 

 

$

6,714 

 

$

409 

 

$

42 

 

$

73,416 

 

ABS

 

1,087 

 

 

86 

 

 

 

 

42 

 

 

1,130 

 

U.S. government bonds

 

379 

 

 

56 

 

 

 -

 

 

 -

 

 

435 

 

Foreign government bonds

 

473 

 

 

68 

 

 

 -

 

 

 -

 

 

541 

 

RMBS

 

3,979 

 

 

268 

 

 

 

 

18 

 

 

4,226 

 

CMBS

 

554 

 

 

27 

 

 

 -

 

 

11 

 

 

570 

 

CLOs

 

375 

 

 

 

 

 

 

 -

 

 

375 

 

State and municipal bonds

 

3,723 

 

 

874 

 

 

 

 

 -

 

 

4,593 

 

Hybrid and redeemable preferred securities

 

886 

 

 

108 

 

 

40 

 

 

 -

 

 

954 

 

VIEs' fixed maturity securities

 

587 

 

 

11 

 

 

 -

 

 

 -

 

 

598 

 

Total fixed maturity securities

 

79,196 

 

 

8,214 

 

 

459 

 

 

113 

 

 

86,838 

 

Equity securities

 

216 

 

 

16 

 

 

 

 

 -

 

 

231 

 

Total AFS securities

$

79,412 

 

$

8,230 

 

$

460 

 

$

113 

 

$

87,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

Amortized

 

Gross Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

64,591 

 

$

4,312 

 

$

1,125 

 

$

42 

 

$

67,736 

 

ABS

 

1,217 

 

 

62 

 

 

32 

 

 

48 

 

 

1,199 

 

U.S. government bonds

 

355 

 

 

26 

 

 

14 

 

 

 -

 

 

367 

 

Foreign government bonds

 

505 

 

 

45 

 

 

 

 

 -

 

 

549 

 

RMBS

 

4,135 

 

 

256 

 

 

10 

 

 

31 

 

 

4,350 

 

CMBS

 

713 

 

 

36 

 

 

 

 

17 

 

 

728 

 

CLOs

 

232 

 

 

 -

 

 

 

 

 

 

225 

 

State and municipal bonds

 

3,638 

 

 

308 

 

 

27 

 

 

 -

 

 

3,919 

 

Hybrid and redeemable preferred securities

 

967 

 

 

89 

 

 

51 

 

 

 -

 

 

1,005 

 

VIEs' fixed maturity securities

 

682 

 

 

15 

 

 

 -

 

 

 -

 

 

697 

 

Total fixed maturity securities

 

77,035 

 

 

5,149 

 

 

1,265 

 

 

144 

 

 

80,775 

 

Equity securities

 

182 

 

 

19 

 

 

 -

 

 

 -

 

 

201 

 

Total AFS securities

$

77,217 

 

$

5,168 

 

$

1,265 

 

$

144 

 

$

80,976 

 

 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2014, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Fair

 

 

Cost

 

Value

 

Due in one year or less

$

2,258 

 

$

2,309 

 

Due after one year through five years

 

17,221 

 

 

18,584 

 

Due after five years through ten years

 

22,179 

 

 

23,117 

 

Due after ten years

 

32,630 

 

 

37,657 

 

Subtotal

 

74,288 

 

 

81,667 

 

MBS

 

4,533 

 

 

4,796 

 

CLOs

 

375 

 

 

375 

 

Total fixed maturity AFS securities

$

79,196 

 

$

86,838 

 

 

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

 

The fair value and gross unrealized losses, including the portion of OTTI recognized in OCI, of AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,799 

 

$

207 

 

$

4,465 

 

$

244 

 

$

9,264 

 

 

$

451 

 

ABS

 

91 

 

 

 

 

323 

 

 

41 

 

 

414 

 

 

 

43 

 

RMBS

 

447 

 

 

 

 

241 

 

 

14 

 

 

688 

 

 

 

21 

 

CMBS

 

121 

 

 

 

 

19 

 

 

10 

 

 

140 

 

 

 

11 

 

CLOs

 

110 

 

 

 

 

70 

 

 

 

 

180 

 

 

 

 

State and municipal bonds

 

 

 

 -

 

 

26 

 

 

 

 

32 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

31 

 

 

 -

 

 

176 

 

 

40 

 

 

207 

 

 

 

40 

 

Total fixed maturity securities

 

5,605 

 

 

218 

 

 

5,320 

 

 

354 

 

 

10,925 

 

 

 

572 

 

Equity securities

 

37 

 

 

 

 

 -

 

 

 -

 

 

37 

 

 

 

 

Total AFS securities

$

5,642 

 

$

219 

 

$

5,320 

 

$

354 

 

$

10,962 

 

 

$

573 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,019 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

16,753 

 

$

1,011 

 

$

925 

 

$

156 

 

$

17,678 

 

 

$

1,167 

 

ABS

 

165 

 

 

 

 

333 

 

 

73 

 

 

498 

 

 

 

80 

 

U.S. government bonds

 

163 

 

 

14 

 

 

 -

 

 

 -

 

 

163 

 

 

 

14 

 

Foreign government bonds

 

69 

 

 

 

 

 -

 

 

 -

 

 

69 

 

 

 

 

RMBS

 

488 

 

 

17 

 

 

267 

 

 

24 

 

 

755 

 

 

 

41 

 

CMBS

 

109 

 

 

 

 

43 

 

 

14 

 

 

152 

 

 

 

21 

 

CLOs

 

136 

 

 

 

 

50 

 

 

 

 

186 

 

 

 

 

State and municipal bonds

 

377 

 

 

20 

 

 

24 

 

 

 

 

401 

 

 

 

27 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

62 

 

 

 

 

197 

 

 

45 

 

 

259 

 

 

 

51 

 

Total fixed maturity securities

 

18,322 

 

 

1,085 

 

 

1,839 

 

 

324 

 

 

20,161 

 

 

 

1,409 

 

Equity securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 -

 

Total AFS securities

$

18,322 

 

$

1,085 

 

$

1,839 

 

$

324 

 

$

20,161 

 

 

$

1,409 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,484 

 

 

For information regarding our investments in VIEs, see Note 4.

 

We perform detailed analysis on the AFS securities backed by pools of residential and commercial mortgages that are most at risk of impairment based on factors discussed in Note 1.  Selected information for these securities in a gross unrealized loss position (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,113 

 

$

1,050 

 

$

63 

 

AFS securities backed by pools of commercial mortgages

 

151 

 

 

140 

 

 

11 

 

Total

$

1,264 

 

$

1,190 

 

$

74 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

985 

 

$

924 

 

$

61 

 

AFS securities backed by pools of commercial mortgages

 

13 

 

 

12 

 

 

 

Total

$

998 

 

$

936 

 

$

62 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,261 

 

$

1,146 

 

$

115 

 

AFS securities backed by pools of commercial mortgages

 

193 

 

 

169 

 

 

24 

 

Total

$

1,454 

 

$

1,315 

 

$

139 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

933 

 

$

833 

 

$

100 

 

AFS securities backed by pools of commercial mortgages

 

29 

 

 

24 

 

 

 

Total

$

962 

 

$

857 

 

$

105 

 

 

The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

48 

 

$

19 

 

$

 -

 

 

 

12 

 

Six months or greater, but less than nine months

 

 

 

 

 

 -

 

 

 

 

Twelve months or greater

 

242 

 

 

72 

 

 

59 

 

 

 

82 

 

Total

$

298 

 

$

98 

 

$

59 

 

 

 

97 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

Less than six months

$

 

$

 

$

 -

 

 

 

 

Six months or greater, but less than nine months

 

 

 

 

 

 -

 

 

 

 

Nine months or greater, but less than twelve months

 

59 

 

 

19 

 

 

 -

 

 

 

 

Twelve months or greater

 

349 

 

 

92 

 

 

81 

 

 

 

92 

 

Total

$

416 

 

$

115 

 

$

81 

 

 

 

101 

 

 

(1)

We may reflect a security in more than one aging category based on various purchase dates. 

 

We regularly review our investment holdings for OTTI.  Our gross unrealized losses, including the portion of OTTI recognized in OCI, on AFS securities decreased $836 million for the year ended December 31, 2014.  As discussed further below, we believe the unrealized loss position as of December 31, 2014, did not represent OTTI as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; (iii) the estimated future cash flows were equal to or greater than the amortized cost basis of the debt securities; and (iv) we had the ability and intent to hold the equity AFS securities for a period of time sufficient for recovery. 

Based upon this evaluation as of December 31, 2014, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums and fees and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our temporarily-impaired securities.

 

As of December 31, 2014,  the unrealized losses associated with our corporate bond securities were attributable primarily to widening credit spreads and rising interest rates since purchase.  We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost for each security.

 

As of December 31, 2014, the unrealized losses associated with our MBS and ABS were attributable primarily to collateral losses and credit spreads.  We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, sector credit ratings and other independent market data.  Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost basis of each temporarily impaired security.

 

As of December 31, 2014, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each security.

 

Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Balance as of beginning-of-year

$

404

 

$

424

 

$

390

 

Increases attributable to:

 

 

 

 

 

 

 

 

 

Credit losses on securities for which an OTTI was not previously recognized

 

4

 

 

39

 

 

108

 

Credit losses on securities for which an OTTI was previously recognized

 

16

 

 

43

 

 

62

 

Decreases attributable to:

 

 

 

 

 

 

 

 

 

Securities sold, paid down or matured

 

(44

)

 

(102

)

 

(136

)

Balance as of end-of-year

$

380

 

$

404

 

$

424

 

 

During 2014,  2013 and 2012, we recorded credit losses on securities for which an OTTI was not previously recognized as we determined the cash flows expected to be collected would not be sufficient to recover the entire amortized cost basis of the debt security.  The credit losses we recorded on securities for which an OTTI was not previously recognized were attributable primarily to one or a combination of the following reasons:

 

·

Failure of the issuer of the security to make scheduled payments;

·

Deterioration of creditworthiness of the issuer;

·

Deterioration of conditions specifically related to the security;

·

Deterioration of fundamentals of the industry in which the issuer operates; and

·

Deterioration of the rating of the security by a rating agency.

 

We recognize the OTTI attributed to the noncredit portion as a separate component in OCI referred to as unrealized OTTI on AFS securities. 

 

Details of the amount of credit loss of OTTI recognized in net income (loss) for which a portion related to other factors was recognized in OCI (in millions), were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

38 

 

$

 

$

 

$

34 

 

$

20 

 

ABS

 

232 

 

 

32 

 

 

23 

 

 

241 

 

 

108 

 

RMBS

 

447 

 

 

26 

 

 

 

 

466 

 

 

190 

 

CMBS

 

46 

 

 

 

 

10 

 

 

40 

 

 

62 

 

Total

$

763 

 

$

67 

 

$

49 

 

$

781 

 

$

380 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

54 

 

$

 -

 

$

16 

 

$

38 

 

$

32 

 

ABS

 

211 

 

 

18 

 

 

33 

 

 

196 

 

 

101 

 

RMBS

 

550 

 

 

18 

 

 

18 

 

 

550 

 

 

184 

 

CMBS

 

35 

 

 

 

 

12 

 

 

27 

 

 

87 

 

Total

$

850 

 

$

40 

 

$

79 

 

$

811 

 

$

404 

 

 

Trading Securities

 

Trading securities at fair value (in millions) consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

Fixed maturity securities:

 

 

 

 

 

 

Corporate bonds

$

1,528 

 

$

1,738 

 

ABS

 

32 

 

 

33 

 

U.S. government bonds

 

278 

 

 

272 

 

Foreign government bonds

 

25 

 

 

24 

 

RMBS

 

135 

 

 

155 

 

CMBS

 

 

 

 

CLOs

 

 

 

 

State and municipal bonds

 

22 

 

 

21 

 

Hybrid and redeemable preferred securities

 

32 

 

 

30 

 

Total trading securities

$

2,065 

 

$

2,282 

 

 

The portion of the market adjustment for gains (losses) that relate to trading securities still held as of December 31, 2014,  2013 and 2012, was $45 million, $(172) million and $53 million, respectively.

 

Mortgage Loans on Real Estate

 

Mortgage loans on real estate principally involve commercial real estate.  The commercial loans are geographically diversified throughout the U.S. with the largest concentrations in California and Texas, which accounted for 23% and 9%, respectively, of mortgage loans on real estate as of December 31, 2014 and 2013.

 

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

Current

$

7,565

 

$

7,200

 

60 to 90 days past due

 

 -

 

 

4

 

Greater than 90 days past due

 

8

 

 

3

 

Valuation allowance associated with impaired mortgage loans on real estate

 

(3

)

 

(3

)

Unamortized premium (discount)

 

4

 

 

6

 

Total carrying value

$

7,574

 

$

7,210

 

 

The number of impaired mortgage loans on real estate, each of which had an associated specific valuation allowance, and the carrying value of impaired mortgage loans on real estate (dollars in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

Number of impaired mortgage loans on real estate

3

 

3

 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

$

26

 

$

27

 

Valuation allowance associated with impaired mortgage loans on real estate

 

(3

)

 

(3

)

Carrying value of impaired mortgage loans on real estate

$

23

 

$

24

 

 

The changes in the valuation allowance associated with impaired mortgage loans on real estate (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Balance as of beginning-of-year

 

$

3

 

 

$

21

 

 

$

31

 

Additions

 

 

 -

 

 

 

3

 

 

 

14

 

Charge-offs, net of recoveries

 

 

 -

 

 

 

(21

)

 

 

(24

)

Balance as of end-of-year

 

$

3

 

 

$

3

 

 

$

21

 

 

 

The average carrying value on the impaired mortgage loans on real estate (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Average carrying value for impaired mortgage loans on real estate

$

24 

 

$

34 

 

$

51 

 

Interest income recognized on impaired mortgage loans on real estate

 

 

 

 

 

 

Interest income collected on impaired mortgage loans on real estate

 

 

 

 

 

 

 

As described in Note 1, we use the loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans, which were as follows (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

As of December 31, 2013

 

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

 

Service

 

 

 

 

 

 

Service

 

 

Carrying

 

% of

 

Coverage

 

Carrying

 

% of

 

Coverage

 

 

Value

 

Total

 

Ratio

 

Value

 

Total

 

Ratio

 

Less than 65%

$

6,596 

 

87.1% 

 

1.90

 

$

6,032 

 

83.7% 

 

1.78

 

65% to 74%

 

631 

 

8.3% 

 

1.55

 

 

745 

 

10.3% 

 

1.42

 

75% to 100%

 

316 

 

4.2% 

 

0.77

 

 

402 

 

5.6% 

 

0.83

 

Greater than 100%

 

31 

 

0.4% 

 

0.77

 

 

31 

 

0.4% 

 

0.78

 

Total mortgage loans on real estate

$

7,574 

 

100.0% 

 

 

 

$

7,210 

 

100.0% 

 

 

 

 

Alternative Investments 

 

As of December 31, 2014 and 2013, alternative investments included investments in 156 and 121 different partnerships, respectively, and the portfolio represented approximately 1% of our overall invested assets.

 

Net Investment Income

 

The major categories of net investment income (in millions) on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Fixed maturity AFS securities

$

4,041

 

$

3,976

 

$

3,910

 

Equity AFS securities

 

9

 

 

6

 

 

6

 

Trading securities

 

125

 

 

137

 

 

147

 

Mortgage loans on real estate

 

378

 

 

388

 

 

397

 

Real estate

 

7

 

 

13

 

 

16

 

Policy loans

 

155

 

 

155

 

 

163

 

Invested cash

 

2

 

 

3

 

 

4

 

Commercial mortgage loan prepayment and bond make-whole premiums

 

138

 

 

117

 

 

48

 

Alternative investments

 

130

 

 

86

 

 

125

 

Consent fees

 

2

 

 

4

 

 

4

 

Other investments

 

(11

)

 

(9

)

 

(19

)

Investment income

 

4,976

 

 

4,876

 

 

4,801

 

Investment expense

 

(117

)

 

(122

)

 

(103

)

Net investment income

$

4,859

 

$

4,754

 

$

4,698

 

 

Realized Gain (Loss) Related to Certain Investments

 

The detail of the realized gain (loss) related to certain investments (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Gross gains

$

29

 

$

21

 

$

16

 

Gross losses

 

(23

)

 

(94

)

 

(202

)

Equity AFS securities:

 

 

 

 

 

 

 

 

 

Gross gains

 

5

 

 

8

 

 

1

 

Gross losses

 

 -

 

 

(2

)

 

(9

)

Gain (loss) on other investments

 

3

 

 

(3

)

 

2

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

 

 

and changes in other contract holder funds

 

(32

)

 

(28

)

 

2

 

Total realized gain (loss) related to certain investments, pre-tax

$

(18

)

$

(98

)

$

(190

)

 

Details underlying write-downs taken as a result of OTTI (in millions) that were recognized in net income (loss) and included in realized gain (loss) on AFS securities above, and the portion of OTTI recognized in OCI (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

(1

)

$

(16

)

$

(27

)

ABS

 

(10

)

 

(20

)

 

(40

)

RMBS

 

(8

)

 

(31

)

 

(53

)

CMBS

 

(1

)

 

(15

)

 

(55

)

Total fixed maturity securities

 

(20

)

 

(82

)

 

(175

)

Equity securities

 

 -

 

 

(1

)

 

(8

)

Gross OTTI recognized in net income (loss)

 

(20

)

 

(83

)

 

(183

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

4

 

 

13

 

 

30

 

Net OTTI recognized in net income (loss), pre-tax

$

(16

)

$

(70

)

$

(153

)

 

 

 

 

 

 

 

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

 

 

 

Gross OTTI recognized in OCI

$

12

 

$

11

 

$

121

 

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

(1

)

 

(15

)

Net portion of OTTI recognized in OCI, pre-tax

$

10

 

$

10

 

$

106

 

 

Determination of Credit Losses on Corporate Bonds and ABS

 

As of December 31, 2014 and 2013, we reviewed our corporate bond and ABS portfolios for potential shortfall in contractual principal and interest based on numerous subjective and objective inputs.  The factors used to determine the amount of credit loss for each individual security, include, but are not limited to, near term risk, substantial discrepancy between book and market value, sector or company-specific volatility, negative operating trends and trading levels wider than peers. 

 

Credit ratings express opinions about the credit quality of a security.  Securities rated investment grade, that is those rated BBB- or higher by Standard & Poor’s (“S&P”) Rating Services or Baa3 or higher by Moody’s Investors Service (“Moody’s”), are generally considered by the rating agencies and market participants to be low credit risk.  As of December 31, 2014 and 2013, 96% of the fair value of our corporate bond portfolio was rated investment grade.  As of December 31, 2014 and 2013, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.3 billion and $2.7 billion, respectively, and a fair value of $3.2 billion and $2.7 billion, respectively.  As of December 31, 2014 and 2013, 88% and 84%, respectively, of the fair value of our ABS portfolio was rated investment grade.  As of December 31, 2014 and 2013, the portion of our ABS portfolio rated below investment grade had an amortized cost of $193 million and $273 million, respectively, and a fair value of $176 million and $226 million, respectively.  Based upon the analysis discussed above, we believed as of December 31, 2014 and 2013, that we would recover the amortized cost of each investment grade corporate bond and ABS security.

 

Determination of Credit Losses on MBS

 

As of December 31, 2014 and 2013, default rates were projected by considering underlying MBS loan performance and collateral type.  Projected default rates on existing delinquencies vary between 10% to 100% depending on loan type and severity of delinquency status.  In addition, we estimate the potential contributions of currently performing loans that may become delinquent in the future based on the change in delinquencies and loan liquidations experienced in the recent history.  Finally, we develop a default rate timing curve by aggregating the defaults for all loans in the pool (delinquent loans, foreclosure and real estate owned and new delinquencies from currently performing loans) and the associated loan-level loss severities. 

 

We use certain available loan characteristics such as lien status, loan sizes and occupancy to estimate the loss severity of loans.  Second lien loans are assigned 100% severity, if defaulted.  For first lien loans, we assume a minimum of 30% severity with higher severity assumed for investor properties and further adjusted by housing price assumptions.  With the default rate timing curve and loan-level severity, we derive the future expected credit losses.

 

Payables for Collateral on Investments

 

The carrying value of the payables for collateral on investments (in millions) included on our Consolidated Balance Sheets and the fair value of the related investments or collateral consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

As of December 31, 2013

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

1,673 

 

$

1,673 

 

$

638 

 

$

638 

 

Securities pledged under securities lending agreements (2)

 

204 

 

 

196 

 

 

184 

 

 

178 

 

Securities pledged under repurchase agreements (3)

 

607 

 

 

666 

 

 

530 

 

 

553 

 

Securities pledged for Term ABS Loan Facility (“TALF”) (4)

 

 -

 

 

 -

 

 

36 

 

 

49 

 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis (“FHLBI”) (5)

 

1,925 

 

 

3,151 

 

 

1,850 

 

 

3,127 

 

Total payables for collateral on investments

$

4,409 

 

$

5,686 

 

$

3,238 

 

$

4,545 

 

 

(1)    We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 6 for additional information.

(2)    Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)    Our pledged securities under repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our repurchase program is typically invested in fixed maturity AFS securities.

(4)    Our pledged securities for TALF are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount that has typically averaged 90% of the fair value of the TALF securities.  The cash received in these transactions is invested in fixed maturity AFS securities.

(5)    Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

 

Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2014

 

2013

 

2012

 

Collateral payable for derivative investments

$

1,035

 

$

(1,929

)

$

(413

)

Securities pledged under securities lending agreements

 

20

 

 

(13

)

 

(3

)

Securities pledged under repurchase agreements

 

77

 

 

250

 

 

 -

 

Securities pledged for TALF

 

(36

)

 

(1

)

 

(136

)

Investments pledged for FHLBI

 

75

 

 

750

 

 

1,000

 

Total increase (decrease) in payables for collateral on investments

$

1,171

 

$

(943

)

$

448

 

 

Investment Commitments

 

As of December 31, 2014, our investment commitments were $1.4 billion, which included $615 million of LPs, $388 million of private placement securities and $372 million of mortgage loans on real estate.

 

Concentrations of Financial Instruments

 

As of December 31, 2014 and 2013, our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $2.2 billion and $2.6 billion, respectively, or 2% and 3% of our invested assets portfolio, respectively, and our investments in securities issued by Fannie Mae with a fair value of $1.4 billion and $1.7 billion, respectively, or 1% and 2%, respectively, of our invested assets portfolio.  These investments are included in corporate bonds in the tables above.    

 

As of December 31, 2014 and 2013, our most significant investments in one industry were our investment securities in the utilities industry with a fair value of $12.8 billion and $10.9 billion, respectively, or 13% and 12%, respectively, of our invested assets portfolio, and our investment securities in the consumer non-cyclical industry with a fair value of $11.7 billion and  $10.7 billion, respectively, or 11% of our invested assets portfolio.  These concentrations include both AFS and trading securities.