XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shares and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2014
Shares and Stockholders' Equity [Abstract]  
Changes In Preferred And Common stock (Number Of Shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

 -

 

4,164

 

 -

 

9,532

 

Conversion of convertible preferred stock (1)

 -

 

(450

)

 -

 

(5,818

)

Redemption of convertible preferred stock

 -

 

(3,714

)

 -

 

(3,714

)

Balance as of end-of-period

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

260,831,708

 

264,316,340

 

262,896,701

 

271,402,586

 

Conversion of convertible preferred stock (1)

 -

 

7,200

 

 -

 

93,088

 

Stock issued for exercise of warrants

1,199,609

 

220,107

 

4,299,088

 

220,318

 

Stock compensation/issued for benefit plans

601,359

 

112,398

 

1,501,167

 

636,356

 

Retirement/cancellation of shares

(2,846,230

)

(2,313,682

)

(8,910,510

)

(10,009,985

)

Balance as of end-of-period

259,786,446

 

262,342,363

 

259,786,446

 

262,342,363

 

 

 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Assuming conversion of preferred stock

259,786,446

 

262,342,363

 

259,786,446

 

262,342,363

 

Diluted basis

265,527,521

 

272,503,337

 

265,527,521

 

272,503,337

 

 

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Nine

 

 

Months Ended

 

Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

Weighted-average shares, as used in basic calculation

260,371,956

 

263,546,308

 

261,785,387

 

266,701,799

 

Shares to cover exercise of outstanding warrants

3,485,992

 

9,920,368

 

4,929,079

 

10,073,503

 

Shares to cover conversion of preferred stock

 -

 

1,455

 

 -

 

99,716

 

Shares to cover non-vested stock

1,499,529

 

1,601,684

 

1,476,448

 

1,411,833

 

Average stock options outstanding during the period

3,863,508

 

3,206,314

 

3,810,763

 

2,511,175

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(689,803

)

(2,199,597

)

(1,026,460

)

(2,911,005

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period)

(2,720,155

)

(2,191,630

)

(2,657,408

)

(1,792,019

)

Shares repurchaseable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense

(63,286

)

(190,894

)

(84,600

)

(138,683

)

Average deferred compensation shares

1,037,370

 

 -

 

1,036,683

 

 -

 

Weighted-average shares, as used in diluted calculation

266,785,111

 

273,694,008

 

269,269,892

 

275,956,319

 

 

Components And Changes In Accumulated OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

 

Months Ended

 

 

September 30,

 

 

2014

 

2013

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

1,609

 

$

4,066

 

Unrealized holding gains (losses) arising during the period

 

3,120

 

 

(5,145

)

Change in foreign currency exchange rate adjustment

 

(21

)

 

10

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(983

)

 

1,685

 

Income tax benefit (expense)

 

(742

)

 

1,208

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

10

 

 

(51

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(25

)

 

(20

)

Income tax benefit (expense)

 

5

 

 

25

 

Balance as of end-of-period

$

2,993

 

$

1,870

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

(78

)

$

(107

)

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

(11

)

 

(10

)

Change in DAC, VOBA, DSI and DFEL

 

1

 

 

1

 

Income tax benefit (expense)

 

4

 

 

3

 

Decreases attributable to:

 

 

 

 

 

 

Sales, maturities or other settlements of AFS securities

 

35

 

 

51

 

Change in DAC, VOBA, DSI and DFEL

 

(7

)

 

(6

)

Income tax benefit (expense)

 

(9

)

 

(16

)

Balance as of end-of-period

$

(65

)

$

(84

)

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

256

 

$

163

 

Unrealized holding gains (losses) arising during the period

 

(92

)

 

161

 

Change in foreign currency exchange rate adjustment

 

25

 

 

(12

)

Change in DAC, VOBA, DSI and DFEL

 

2

 

 

6

 

Income tax benefit (expense)

 

23

 

 

(54

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(12

)

 

(11

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

1

 

 

1

 

Income tax benefit (expense)

 

4

 

 

4

 

Balance as of end-of-period

$

221

 

$

270

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(5

)

$

(4

)

Foreign currency translation adjustment arising during the period

 

(5

)

 

(1

)

Balance as of end-of-period

$

(10

)

$

(5

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(219

)

$

(310

)

Adjustment arising during the period

 

2

 

 

17

 

Income tax benefit (expense)

 

 -

 

 

(8

)

Balance as of end-of-period

$

(217

)

$

(301

)

 

Schedule of Reclassifications Out Of AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

 

 

Months Ended

 

 

 

September 30,

 

 

 

2014

 

 

2013

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

10

 

 

$

(51

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(25

)

 

 

(20

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

(15

)

 

 

(71

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

5

 

 

 

25

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(10

)

 

$

(46

)

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

35

 

 

$

51

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

(7

)

 

 

(6

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

28

 

 

 

45

 

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

(9

)

 

 

(16

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

19

 

 

$

29

 

Net income (loss)

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

(19

)

 

$

(18

)

Net investment income

Interest rate contracts

 

3

 

 

 

3

 

Interest and debt expense

Foreign currency contracts

 

4

 

 

 

4

 

Net investment income

Total gross reclassifications

 

(12

)

 

 

(11

)

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

1

 

 

 

1

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

 

tax benefit (expense)

 

(11

)

 

 

(10

)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

 

4

 

 

 

4

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(7

)

 

$

(6

)

Net income (loss)