XML 45 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

As of December 31, 2013

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

85,511

 

$

85,511

 

$

80,078

 

$

80,078

 

VIEs’ fixed maturity securities

 

598

 

 

598

 

 

697

 

 

697

 

Equity securities

 

256

 

 

256

 

 

201

 

 

201

 

Trading securities

 

2,339

 

 

2,339

 

 

2,282

 

 

2,282

 

Mortgage loans on real estate

 

7,096

 

 

7,425

 

 

7,210

 

 

7,386

 

Derivative investments (1)

 

1,142

 

 

1,142

 

 

881

 

 

881

 

Other investments

 

1,301

 

 

1,301

 

 

1,218

 

 

1,218

 

Cash and invested cash

 

1,509

 

 

1,509

 

 

2,364

 

 

2,364

 

Other assets (2):

 

 

 

 

 

 

 

 

 

 

 

 

GLB reserves embedded derivatives

 

932

 

 

932

 

 

 -

 

 

 -

 

Reinsurance recoverable

 

54

 

 

54

 

 

 -

 

 

 -

 

Separate account assets

 

124,159

 

 

124,159

 

 

117,135

 

 

117,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(1,167

)

 

(1,167

)

 

(1,048

)

 

(1,048

)

GLB reserves embedded derivatives

 

 -

 

 

 -

 

 

1,244

 

 

1,244

 

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(773

)

 

(773

)

 

(809

)

 

(809

)

Account values of certain investment contracts

 

(29,499

)

 

(31,584

)

 

(29,078

)

 

(30,574

)

Short-term debt

 

(250

)

 

(258

)

 

(501

)

 

(500

)

Long-term debt

 

(5,170

)

 

(5,735

)

 

(5,320

)

 

(5,762

)

Reinsurance related embedded derivatives

 

(155

)

 

(155

)

 

(108

)

 

(108

)

VIEs’ liabilities – derivative instruments

 

(10

)

 

(10

)

 

(27

)

 

(27

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

(1

)

 

(1

)

 

(2

)

 

(2

)

Derivative liabilities (1)

 

(65

)

 

(65

)

 

(187

)

 

(187

)

GLB reserves embedded derivatives (2)

 

(54

)

 

(54

)

 

 -

 

 

 -

 

 

(1)

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)

Portions of our GLB reserves embedded derivatives are ceded to our third-party reinsurance counterparties.  Refer to Note 5 for additional detail.

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

63

 

 

$

71,750

 

 

$

2,204

 

 

$

74,017

 

U.S. government bonds

 

 

375

 

 

 

21

 

 

 

 -

 

 

 

396

 

Foreign government bonds

 

 

 -

 

 

 

448

 

 

 

108

 

 

 

556

 

RMBS

 

 

 -

 

 

 

4,249

 

 

 

1

 

 

 

4,250

 

CMBS

 

 

 -

 

 

 

660

 

 

 

19

 

 

 

679

 

CLOs

 

 

 -

 

 

 

46

 

 

 

210

 

 

 

256

 

State and municipal bonds

 

 

 -

 

 

 

4,395

 

 

 

 -

 

 

 

4,395

 

Hybrid and redeemable preferred securities

 

 

46

 

 

 

864

 

 

 

52

 

 

 

962

 

VIEs’ fixed maturity securities

 

 

 -

 

 

 

598

 

 

 

 -

 

 

 

598

 

Equity AFS securities

 

 

7

 

 

 

91

 

 

 

158

 

 

 

256

 

Trading securities

 

 

 -

 

 

 

2,272

 

 

 

67

 

 

 

2,339

 

Derivative investments (1)

 

 

 -

 

 

 

948

 

 

 

1,065

 

 

 

2,013

 

Cash and invested cash

 

 

 -

 

 

 

1,509

 

 

 

 -

 

 

 

1,509

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

932

 

 

 

932

 

Reinsurance recoverable

 

 

 -

 

 

 

 -

 

 

 

54

 

 

 

54

 

Separate account assets

 

 

1,690

 

 

 

122,469

 

 

 

 -

 

 

 

124,159

 

Total assets

 

$

2,181

 

 

$

210,320

 

 

$

4,870

 

 

$

217,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,167

)

 

$

(1,167

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(155

)

 

 

 -

 

 

 

(155

)

VIEs’ liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(10

)

 

 

(10

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(1

)

 

 

(1

)

Derivative liabilities (1)

 

 

 -

 

 

 

(651

)

 

 

(285

)

 

 

(936

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(54

)

 

 

(54

)

Total liabilities

 

$

 -

 

 

$

(2,009

)

 

$

(1,517

)

 

$

(3,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

60

 

 

$

67,164

 

 

$

1,711

 

 

$

68,935

 

U.S. government bonds

 

 

346

 

 

 

21

 

 

 

 -

 

 

 

367

 

Foreign government bonds

 

 

 -

 

 

 

470

 

 

 

79

 

 

 

549

 

RMBS

 

 

 -

 

 

 

4,349

 

 

 

1

 

 

 

4,350

 

CMBS

 

 

 -

 

 

 

708

 

 

 

20

 

 

 

728

 

CLOs

 

 

 -

 

 

 

46

 

 

 

179

 

 

 

225

 

State and municipal bonds

 

 

 -

 

 

 

3,891

 

 

 

28

 

 

 

3,919

 

Hybrid and redeemable preferred securities

 

 

40

 

 

 

899

 

 

 

66

 

 

 

1,005

 

VIEs’ fixed maturity securities

 

 

102

 

 

 

595

 

 

 

 -

 

 

 

697

 

Equity AFS securities

 

 

3

 

 

 

37

 

 

 

161

 

 

 

201

 

Trading securities

 

 

 -

 

 

 

2,230

 

 

 

52

 

 

 

2,282

 

Derivative investments (1)

 

 

 -

 

 

 

340

 

 

 

1,518

 

 

 

1,858

 

Cash and invested cash

 

 

 -

 

 

 

2,364

 

 

 

 -

 

 

 

2,364

 

Separate account assets

 

 

1,767

 

 

 

115,368

 

 

 

 -

 

 

 

117,135

 

Total assets

 

$

2,318

 

 

$

198,482

 

 

$

3,815

 

 

$

204,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,048

)

 

$

(1,048

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

1,244

 

 

 

1,244

 

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(108

)

 

 

 -

 

 

 

(108

)

VIEs’ liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(27

)

 

 

(27

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(2

)

 

 

(2

)

Derivative liabilities (1)

 

 

 -

 

 

 

(912

)

 

 

(252

)

 

 

(1,164

)

Total liabilities

 

$

 -

 

 

$

(2,223

)

 

$

(85

)

 

$

(2,308

)

 

(1)

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty. 

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales,

 

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)(3)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,958

 

$

5

 

$

49

 

$

132

 

$

60

 

$

2,204

 

Foreign government bonds

 

107

 

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

108

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

21

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

19

 

CLOs

 

195

 

 

 -

 

 

2

 

 

17

 

 

(4

)

 

210

 

State and municipal bonds

 

29

 

 

 -

 

 

 -

 

 

 -

 

 

(29

)

 

 -

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

55

 

 

 -

 

 

2

 

 

(5

)

 

 -

 

 

52

 

Equity AFS securities

 

162

 

 

3

 

 

(3

)

 

(4

)

 

 -

 

 

158

 

Trading securities

 

53

 

 

1

 

 

3

 

 

4

 

 

6

 

 

67

 

Derivative investments

 

811

 

 

(42

)

 

80

 

 

(69

)

 

 -

 

 

780

 

Other assets (5):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB reserves embedded derivatives

 

979

 

 

(47

)

 

 -

 

 

 -

 

 

 -

 

 

932

 

Reinsurance recoverable

 

43

 

 

11

 

 

 -

 

 

 -

 

 

 -

 

 

54

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives (5)

 

(1,090

)

 

(92

)

 

 -

 

 

15

 

 

 -

 

 

(1,167

)

VIEs’ liabilities – derivative instruments (6)

 

(22

)

 

12

 

 

 -

 

 

 -

 

 

 -

 

 

(10

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (7)

 

(2

)

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

(1

)

GLB reserves embedded derivatives (5)

 

(43

)

 

(11

)

 

 

 

 

 

 

 

 

 

 

(54

)

Total, net

$

3,257

 

$

(159

)

$

134

 

$

88

 

$

33

 

$

3,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

 

Sales

 

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,825

 

$

(5

)

$

(25

)

$

198

 

$

(201

)

$

1,792

 

Foreign government bonds

 

76

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

 

75

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

27

 

 

1

 

 

3

 

 

(3

)

 

 -

 

 

28

 

CLOs

 

149

 

 

 -

 

 

 -

 

 

(6

)

 

 -

 

 

143

 

State and municipal bonds

 

32

 

 

 -

 

 

(2

)

 

 -

 

 

 -

 

 

30

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

102

 

 

 -

 

 

(3

)

 

 -

 

 

(6

)

 

93

 

Equity AFS securities

 

110

 

 

 -

 

 

 -

 

 

37

 

 

 -

 

 

147

 

Trading securities

 

54

 

 

1

 

 

(2

)

 

(1

)

 

1

 

 

53

 

Derivative investments

 

1,835

 

 

10

 

 

28

 

 

(50

)

 

 -

 

 

1,823

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(853

)

 

(19

)

 

 -

 

 

10

 

 

 -

 

 

(862

)

GLB reserves embedded derivatives

 

(199

)

 

491

 

 

 -

 

 

 -

 

 

 -

 

 

292

 

VIEs’ liabilities – derivative instruments (6)

 

(113

)

 

12

 

 

 -

 

 

 -

 

 

 -

 

 

(101

)

Other liabilities – credit default swaps (7)

 

(10

)

 

2

 

 

 -

 

 

 -

 

 

 -

 

 

(8

)

Total, net

$

3,036

 

$

493

 

$

(2

)

$

185

 

$

(206

)

$

3,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)(3)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,711

 

$

9

 

$

74

 

$

150

 

$

260

 

$

2,204

 

Foreign government bonds

 

79

 

 

 -

 

 

4

 

 

 -

 

 

25

 

 

108

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

20

 

 

 -

 

 

1

 

 

(8

)

 

6

 

 

19

 

CLOs

 

179

 

 

 -

 

 

3

 

 

24

 

 

4

 

 

210

 

State and municipal bonds

 

28

 

 

 -

 

 

1

 

 

 -

 

 

(29

)

 

 -

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

66

 

 

 -

 

 

1

 

 

(5

)

 

(10

)

 

52

 

Equity AFS securities

 

161

 

 

3

 

 

(1

)

 

(5

)

 

 -

 

 

158

 

Trading securities

 

52

 

 

2

 

 

6

 

 

3

 

 

4

 

 

67

 

Derivative investments

 

1,266

 

 

(150

)

 

213

 

 

(123

)

 

(426

)

 

780

 

Other assets(5):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB reserves embedded derivatives

 

 -

 

 

(312

)

 

 -

 

 

 -

 

 

1,244

 

 

932

 

Reinsurance recoverable

 

27

 

 

27

 

 

 -

 

 

 -

 

 

 -

 

 

54

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(1,048

)

 

(141

)

 

 -

 

 

22

 

 

 -

 

 

(1,167

)

GLB reserves embedded derivatives

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

 

(1,244

)

 

 -

 

VIEs’ liabilities – derivative instruments (6)

 

(27

)

 

17

 

 

 -

 

 

 -

 

 

 -

 

 

(10

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (7)

 

(2

)

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

(1

)

GLB reserves embedded derivatives (5)

 

(27

)

 

(27

)

 

 -

 

 

 -

 

 

 -

 

 

(54

)

Total, net

$

3,730

 

$

(571

)

$

302

 

$

58

 

$

(166

)

$

3,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,505

 

$

(1

)

$

(14

)

$

182

 

$

120

 

$

1,792

 

U.S. government bonds

 

1

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

Foreign government bonds

 

46

 

 

 -

 

 

(1

)

 

30

 

 

 -

 

 

75

 

RMBS

 

3

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

1

 

CMBS

 

27

 

 

 -

 

 

5

 

 

(4

)

 

 -

 

 

28

 

CLOs

 

154

 

 

(1

)

 

2

 

 

(12

)

 

 -

 

 

143

 

State and municipal bonds

 

32

 

 

 -

 

 

(2

)

 

 -

 

 

 -

 

 

30

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

118

 

 

(1

)

 

2

 

 

 -

 

 

(26

)

 

93

 

Equity AFS securities

 

87

 

 

 -

 

 

2

 

 

58

 

 

 -

 

 

147

 

Trading securities

 

56

 

 

1

 

 

(4

)

 

(1

)

 

1

 

 

53

 

Derivative investments

 

2,026

 

 

(248

)

 

69

 

 

(24

)

 

 -

 

 

1,823

 

Future contract benefits: (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(732

)

 

(149

)

 

 -

 

 

19

 

 

 -

 

 

(862

)

GLB reserves embedded derivatives

 

(909

)

 

1,201

 

 

 -

 

 

 -

 

 

 -

 

 

292

 

VIEs’ liabilities – derivative instruments (6)

 

(128

)

 

27

 

 

 -

 

 

 -

 

 

 -

 

 

(101

)

Other liabilities – credit default swaps (7)

 

(11

)

 

3

 

 

 -

 

 

 -

 

 

 -

 

 

(8

)

Total, net

$

2,275

 

$

832

 

$

59

 

$

245

 

$

95

 

$

3,506

 

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period.  For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

(3)

Transfers in or out of Level 3 for GLB reserves embedded derivatives represent reclassifications between future contract benefits, other assets and other liabilities on our Consolidated Balance Sheets.

(4)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(7)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2014

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

232

 

$

(47

)

$

(14

)

$

(16

)

$

(23

)

$

132

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

(1

)

 

(2

)

CLOs

 

20

 

 

 -

 

 

 -

 

 

(3

)

 

 -

 

 

17

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Equity AFS securities

 

 -

 

 

(4

)

 

 -

 

 

 -

 

 

 -

 

 

(4

)

Trading securities

 

4

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4

 

Derivative investments

 

43

 

 

(19

)

 

(93

)

 

 -

 

 

 -

 

 

(69

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(24

)

 

 -

 

 

 -

 

 

39

 

 

 -

 

 

15

 

Total, net

$

275

 

$

(75

)

$

(107

)

$

19

 

$

(24

)

$

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2013

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

257

 

$

(22

)

$

 -

 

$

(11

)

$

(26

)

$

198

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

(1

)

 

(3

)

CLOs

 

 -

 

 

 -

 

 

 -

 

 

(6

)

 

 -

 

 

(6

)

Equity AFS securities

 

38

 

 

(1

)

 

 -

 

 

 -

 

 

 -

 

 

37

 

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Derivative investments

 

42

 

 

(8

)

 

(84

)

 

 -

 

 

 -

 

 

(50

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(18

)

 

 -

 

 

 -

 

 

28

 

 

 -

 

 

10

 

Total, net

$

319

 

$

(31

)

$

(84

)

$

8

 

$

(27

)

$

185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2014

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

377

 

$

(58

)

$

(72

)

$

(32

)

$

(65

)

$

150

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(7

)

 

(1

)

 

(8

)

CLOs

 

32

 

 

 -

 

 

 -

 

 

(8

)

 

 -

 

 

24

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Equity AFS securities

 

 -

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Trading securities

 

6

 

 

 -

 

 

 -

 

 

(3

)

 

 -

 

 

3

 

Derivative investments

 

79

 

 

(39

)

 

(163

)

 

 -

 

 

 -

 

 

(123

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(49

)

 

 -

 

 

 -

 

 

71

 

 

 -

 

 

22

 

Total, net

$

445

 

$

(107

)

$

(235

)

$

21

 

$

(66

)

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2013

 

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

268

 

$

(23

)

$

(4

)

$

(27

)

$

(32

)

$

182

 

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Foreign government bonds

 

30

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

30

 

RMBS

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

(2

)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(3

)

 

(1

)

 

(4

)

CLOs

 

 -

 

 

 -

 

 

 -

 

 

(12

)

 

 -

 

 

(12

)

Equity AFS securities

 

63

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

58

 

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Derivative investments

 

74

 

 

44

 

 

(142

)

 

 -

 

 

 -

 

 

(24

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(37

)

 

 -

 

 

 -

 

 

56

 

 

 -

 

 

19

 

Total, net

$

398

 

$

16

 

$

(146

)

$

10

 

$

(33

)

$

245

 

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

2014

 

2013

 

Derivative investments (1)

$

(57

)

$

(4

)

$

(170

)

$

(251

)

Embedded derivatives: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

(16

)

 

13

 

 

(40

)

 

20

 

GLB reserves

 

71

 

 

557

 

 

(72

)

 

1,318

 

VIEs’ liabilities – derivative instruments (2)

 

12

 

 

11

 

 

17

 

 

27

 

Credit default swaps (1)

 

1

 

 

2

 

 

1

 

 

2

 

Total, net

$

11

 

$

579

 

$

(264

)

$

1,116

 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). 

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Three

 

 

Months Ended

 

Months Ended

 

 

June 30, 2014

 

June 30, 2013

 

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

144

 

$

(84

)

$

60

 

$

41

 

$

(242

)

$

(201

)

CLOs

 

 -

 

 

(4

)

 

(4

)

 

 -

 

 

 -

 

 

 -

 

State and municipal bonds

 

 -

 

 

(29

)

 

(29

)

 

 -

 

 

 -

 

 

 -

 

Hybrid and redeemable preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6

)

 

(6

)

Trading securities

 

6

 

 

 -

 

 

6

 

 

1

 

 

 -

 

 

1

 

Total, net

$

150

 

$

(117

)

$

33

 

$

42

 

$

(248

)

$

(206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30, 2014

 

June 30, 2013

 

 

Transfers

 

Transfers

 

 

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

404

 

$

(144

)

$

260

 

$

165

 

$

(45

)

$

120

 

Foreign government bonds

 

25

 

 

 -

 

 

25

 

 

 -

 

 

 -

 

 

 -

 

CMBS

 

6

 

 

 -

 

 

6

 

 

 -

 

 

 -

 

 

 -

 

CLOs

 

8

 

 

(4

)

 

4

 

 

 -

 

 

 -

 

 

 -

 

State and municipal bonds

 

 -

 

 

(29

)

 

(29

)

 

 -

 

 

 -

 

 

 -

 

Hybrid and redeemable preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

12

 

 

(22

)

 

(10

)

 

 -

 

 

(26

)

 

(26

)

Trading securities

 

10

 

 

(6

)

 

4

 

 

1

 

 

 -

 

 

1

 

Derivative investments

 

 -

 

 

(426

)

 

(426

)

 

 -

 

 

 -

 

 

 -

 

Other assets – GLB reserves embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

1,244

 

 

 -

 

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

Future contract benefits – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

 -

 

 

(1,244

)

 

(1,244

)

 

 -

 

 

 -

 

 

 -

 

Total, net

$

1,709

 

$

(1,875

)

$

(166

)

$

166

 

$

(71

)

$

95

 

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Valuation

 

Significant

 

Assumption or

 

 

Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,503

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.7

%

 

-

8.8

%

 

Foreign government bonds

 

81

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.7

%

 

-

3.4

%

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

20

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.9

%

 

-

1.9

%

 

Equity AFS and trading securities

 

29

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3

%

 

-

6.2

%

 

Other assets – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reinsurance recoverable

 

986

 

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

27

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

77

%

 

-

132

%

 

 

 

 

 

 

 

 

NPR (5)

 

0

%

 

-

0.42

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

27

%

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(1,167

)

Discounted cash flow

 

Lapse rate (2)

 

1

%

 

-

15

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(9)

 

 

Other liabilities – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(54

)

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

27

%

 

 

 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

90

%

 

-

100

%

 

 

 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 

 

 

 

 

 

 

 

Premiums utilization factor (4)

 

77

%

 

-

132

%

 

 

 

 

 

 

 

 

NPR (5)

 

0

%

 

-

0.42

%

 

 

 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

27

%

 

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period. 

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(5)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(6)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(7)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(8)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(9)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.