12. Fair Value of Financial Instruments

The carrying values and estimated fair values of our financial instruments (in millions) were as follows:



	As of June 30, 2014						As of December 31, 2013
	Carrying			Fair			Carrying			Fair
	Value			Value			Value			Value
Assets
AFS securities:
Fixed maturity securities	$	85,511		$	85,511		$	80,078		$	80,078
VIEs’ fixed maturity securities		598			598			697			697
Equity securities		256			256			201			201
Trading securities		2,339			2,339			2,282			2,282
Mortgage loans on real estate		7,096			7,425			7,210			7,386
Derivative investments (1)		1,142			1,142			881			881
Other investments		1,301			1,301			1,218			1,218
Cash and invested cash		1,509			1,509			2,364			2,364
Other assets (2):
GLB reserves embedded derivatives		932			932			-			-
Reinsurance recoverable		54			54			-			-
Separate account assets		124,159			124,159			117,135			117,135

Liabilities
Future contract benefits:
Indexed annuity and universal life contracts
embedded derivatives		(1,167	)		(1,167	)		(1,048	)		(1,048	)
GLB reserves embedded derivatives		-			-			1,244			1,244
Other contract holder funds:
Remaining guaranteed interest and similar contracts		(773	)		(773	)		(809	)		(809	)
Account values of certain investment contracts		(29,499	)		(31,584	)		(29,078	)		(30,574	)
Short-term debt		(250	)		(258	)		(501	)		(500	)
Long-term debt		(5,170	)		(5,735	)		(5,320	)		(5,762	)
Reinsurance related embedded derivatives		(155	)		(155	)		(108	)		(108	)
VIEs’ liabilities – derivative instruments		(10	)		(10	)		(27	)		(27	)
Other liabilities:
Credit default swaps		(1	)		(1	)		(2	)		(2	)
Derivative liabilities (1)		(65	)		(65	)		(187	)		(187	)
GLB reserves embedded derivatives (2)		(54	)		(54	)		-			-

⁽¹⁾

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

⁽²⁾

Portions of our GLB reserves embedded derivatives are ceded to our third-party reinsurance counterparties. Refer to Note 5 for additional detail.

Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value

The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on our Consolidated Balance Sheets. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.

Mortgage Loans on Real Estate

The fair value of mortgage loans on real estate is established using a discounted cash flow method based on credit rating, maturity and future income. The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record. The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.

Other Investments

The carrying value of our assets classified as other investments approximates fair value. Other investments include LPs and other privately held investments that are accounted for using the equity method of accounting and the carrying value is based on our proportional share of the net assets of the LPs. The inputs used to measure the fair value of our other investments are classified as Level 3 within the fair value hierarchy.

Other Contract Holder Funds

Other contract holder funds include remaining guaranteed interest and similar contracts and account values of certain investment contracts. The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date. These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued. As of June 30, 2014, and December 31, 2013, the remaining guaranteed interest and similar contracts carrying value approximated fair value. The fair value of the account values of certain investment contracts is based on their approximate surrender value as of the balance sheet date. The inputs used to measure the fair value of our other contract holder funds are classified as Level 3 within the fair value hierarchy.

Short-Term and Long-Term Debt

The fair value of long-term debt is based on quoted market prices. For short-term debt, excluding current maturities of long-term debt, the carrying value approximates fair value. The inputs used to measure the fair value of our short-term and long-term debt are classified as Level 2 within the fair value hierarchy.

Financial Instruments Carried at Fair Value

We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of June 30, 2014, or December 31, 2013, and we noted no changes in our valuation methodologies between these periods.

The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels described in “Summary of Significant Accounting Policies” in Note 1 of our 2013 Form 10-K:



		As of June 30, 2014
		Quoted
		Prices
		in Active
	Markets for			Significant				Significant
		Identical		Observable				Unobservable				Total
		Assets			Inputs				Inputs			Fair
		(Level 1)			(Level 2)				(Level 3)			Value
Assets
Investments:
Fixed maturity AFS securities:
Corporate bonds		$	63		$	71,750			$	2,204		$	74,017
U.S. government bonds			375			21				-			396
Foreign government bonds			-			448				108			556
RMBS			-			4,249				1			4,250
CMBS			-			660				19			679
CLOs			-			46				210			256
State and municipal bonds			-			4,395				-			4,395
Hybrid and redeemable preferred securities			46			864				52			962
VIEs’ fixed maturity securities			-			598				-			598
Equity AFS securities			7			91				158			256
Trading securities			-			2,272				67			2,339
Derivative investments (1)			-			948				1,065			2,013
Cash and invested cash			-			1,509				-			1,509
Other assets:
GLB reserves embedded derivatives			-			-				932			932
Reinsurance recoverable			-			-				54			54
Separate account assets			1,690			122,469				-			124,159
Total assets		$	2,181		$	210,320			$	4,870		$	217,371

Liabilities
Future contract benefits – indexed annuity
and universal life contracts embedded derivatives		$	-		$	-			$	(1,167	)	$	(1,167	)
Long-term debt			-			(1,203	)			-			(1,203	)
Reinsurance related embedded derivatives			-			(155	)			-			(155	)
VIEs’ liabilities – derivative instruments			-			-				(10	)		(10	)
Other liabilities:
Credit default swaps			-			-				(1	)		(1	)
Derivative liabilities (1)			-			(651	)			(285	)		(936	)
GLB reserves embedded derivatives			-			-				(54	)		(54	)
Total liabilities		$	-		$	(2,009	)		$	(1,517	)	$	(3,526	)



		As of December 31, 2013
		Quoted
		Prices
		in Active
	Markets for			Significant				Significant
		Identical		Observable				Unobservable				Total
		Assets			Inputs				Inputs			Fair
		(Level 1)			(Level 2)				(Level 3)			Value
Assets
Investments:
Fixed maturity AFS securities:
Corporate bonds		$	60		$	67,164			$	1,711		$	68,935
U.S. government bonds			346			21				-			367
Foreign government bonds			-			470				79			549
RMBS			-			4,349				1			4,350
CMBS			-			708				20			728
CLOs			-			46				179			225
State and municipal bonds			-			3,891				28			3,919
Hybrid and redeemable preferred securities			40			899				66			1,005
VIEs’ fixed maturity securities			102			595				-			697
Equity AFS securities			3			37				161			201
Trading securities			-			2,230				52			2,282
Derivative investments (1)			-			340				1,518			1,858
Cash and invested cash			-			2,364				-			2,364
Separate account assets			1,767			115,368				-			117,135
Total assets		$	2,318		$	198,482			$	3,815		$	204,615

Liabilities
Future contract benefits:
Indexed annuity and universal life contracts
embedded derivatives		$	-		$	-			$	(1,048	)	$	(1,048	)
GLB reserves embedded derivatives			-			-				1,244			1,244
Long-term debt			-			(1,203	)			-			(1,203	)
Reinsurance related embedded derivatives			-			(108	)			-			(108	)
VIEs’ liabilities – derivative instruments			-			-				(27	)		(27	)
Other liabilities:
Credit default swaps			-			-				(2	)		(2	)
Derivative liabilities (1)			-			(912	)			(252	)		(1,164	)
Total liabilities		$	-		$	(2,223	)		$	(85	)	$	(2,308	)

⁽¹⁾

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty.

The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy. This summary excludes any effect of amortization of DAC, VOBA, DSI and DFEL. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.



	For the Three Months Ended June 30, 2014
							Gains		Issuances,				Transfers
				Items			(Losses)			Sales,			In or
				Included			in		Maturities,				Out
	Beginning			in			OCI		Settlements,				of			Ending
	Fair			Net			and			Calls,			Level 3,			Fair
	Value			Income			Other (1)			Net			Net (2)(3)			Value
Investments: (4)
Fixed maturity AFS securities:
Corporate bonds	$	1,958		$	5		$	49		$	132		$	60		$	2,204
Foreign government bonds		107			-			1			-			-			108
RMBS		1			-			-			-			-			1
CMBS		21			-			-			(2	)		-			19
CLOs		195			-			2			17			(4	)		210
State and municipal bonds		29			-			-			-			(29	)		-
Hybrid and redeemable
preferred securities		55			-			2			(5	)		-			52
Equity AFS securities		162			3			(3	)		(4	)		-			158
Trading securities		53			1			3			4			6			67
Derivative investments		811			(42	)		80			(69	)		-			780
Other assets (5):
GLB reserves embedded derivatives		979			(47	)		-			-			-			932
Reinsurance recoverable		43			11			-			-			-			54
Future contract benefits – indexed annuity
and universal life contracts embedded
derivatives (5)		(1,090	)		(92	)		-			15			-			(1,167	)
VIEs’ liabilities – derivative instruments (6)		(22	)		12			-			-			-			(10	)
Other liabilities:
Credit default swaps (7)		(2	)		1			-			-			-			(1	)
GLB reserves embedded derivatives (5)		(43	)		(11	)											(54	)
Total, net	$	3,257		$	(159	)	$	134		$	88		$	33		$	3,353



	For the Three Months Ended June 30, 2013
							Gains		Issuances,				Transfers
				Items			(Losses)			Sales			In or
				Included			in		Maturities,				Out
	Beginning			in			OCI		Settlements,				of			Ending
	Fair			Net			and			Calls,			Level 3,			Fair
	Value			Income			Other (1)			Net			Net (2)			Value
Investments: (4)
Fixed maturity AFS securities:
Corporate bonds	$	1,825		$	(5	)	$	(25	)	$	198		$	(201	)	$	1,792
Foreign government bonds		76			-			(1	)		-			-			75
RMBS		1			-			-			-			-			1
CMBS		27			1			3			(3	)		-			28
CLOs		149			-			-			(6	)		-			143
State and municipal bonds		32			-			(2	)		-			-			30
Hybrid and redeemable
preferred securities		102			-			(3	)		-			(6	)		93
Equity AFS securities		110			-			-			37			-			147
Trading securities		54			1			(2	)		(1	)		1			53
Derivative investments		1,835			10			28			(50	)		-			1,823
Future contract benefits: (5)
Indexed annuity and universal life
contracts embedded derivatives		(853	)		(19	)		-			10			-			(862	)
GLB reserves embedded derivatives		(199	)		491			-			-			-			292
VIEs’ liabilities – derivative instruments (6)		(113	)		12			-			-			-			(101	)
Other liabilities – credit default swaps (7)		(10	)		2			-			-			-			(8	)
Total, net	$	3,036		$	493		$	(2	)	$	185		$	(206	)	$	3,506



	For the Six Months Ended June 30, 2014
									Purchases,
							Gains		Issuances,				Transfers
				Items			(Losses)		Sales,				In or
				Included			in		Maturities,				Out
	Beginning			in			OCI		Settlements,				of			Ending
	Fair			Net			and			Calls,			Level 3,			Fair
	Value			Income			Other (1)			Net			Net (2)(3)			Value
Investments: (4)
Fixed maturity AFS securities:
Corporate bonds	$	1,711		$	9		$	74		$	150		$	260		$	2,204
Foreign government bonds		79			-			4			-			25			108
RMBS		1			-			-			-			-			1
CMBS		20			-			1			(8	)		6			19
CLOs		179			-			3			24			4			210
State and municipal bonds		28			-			1			-			(29	)		-
Hybrid and redeemable
preferred securities		66			-			1			(5	)		(10	)		52
Equity AFS securities		161			3			(1	)		(5	)		-			158
Trading securities		52			2			6			3			4			67
Derivative investments		1,266			(150	)		213			(123	)		(426	)		780
Other assets(5):
GLB reserves embedded derivatives		-			(312	)		-			-			1,244			932
Reinsurance recoverable		27			27			-			-			-			54
Future contract benefits: (5)
Indexed annuity and universal life
contracts embedded derivatives		(1,048	)		(141	)		-			22			-			(1,167	)
GLB reserves embedded derivatives		1,244			-			-			-			(1,244	)		-
VIEs’ liabilities – derivative instruments (6)		(27	)		17			-			-			-			(10	)
Other liabilities:
Credit default swaps (7)		(2	)		1			-			-			-			(1	)
GLB reserves embedded derivatives (5)		(27	)		(27	)		-			-			-			(54	)
Total, net	$	3,730		$	(571	)	$	302		$	58		$	(166	)	$	3,353



	For the Six Months Ended June 30, 2013
									Purchases,
							Gains		Issuances,				Transfers
				Items			(Losses)		Sales,				In or
				Included			in		Maturities,				Out
	Beginning			in			OCI		Settlements,				of			Ending
	Fair			Net			and			Calls,			Level 3,			Fair
	Value			Income			Other (1)			Net			Net (2)			Value
Investments: (4)
Fixed maturity AFS securities:
Corporate bonds	$	1,505		$	(1	)	$	(14	)	$	182		$	120		$	1,792
U.S. government bonds		1			-			-			(1	)		-			-
Foreign government bonds		46			-			(1	)		30			-			75
RMBS		3			-			-			(2	)		-			1
CMBS		27			-			5			(4	)		-			28
CLOs		154			(1	)		2			(12	)		-			143
State and municipal bonds		32			-			(2	)		-			-			30
Hybrid and redeemable
preferred securities		118			(1	)		2			-			(26	)		93
Equity AFS securities		87			-			2			58			-			147
Trading securities		56			1			(4	)		(1	)		1			53
Derivative investments		2,026			(248	)		69			(24	)		-			1,823
Future contract benefits: (5)
Indexed annuity and universal life
contracts embedded derivatives		(732	)		(149	)		-			19			-			(862	)
GLB reserves embedded derivatives		(909	)		1,201			-			-			-			292
VIEs’ liabilities – derivative instruments (6)		(128	)		27			-			-			-			(101	)
Other liabilities – credit default swaps (7)		(11	)		3			-			-			-			(8	)
Total, net	$	2,275		$	832		$	59		$	245		$	95		$	3,506

⁽¹⁾

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).

⁽²⁾

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period. For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

⁽³⁾

Transfers in or out of Level 3 for GLB reserves embedded derivatives represent reclassifications between future contract benefits, other assets and other liabilities on our Consolidated Balance Sheets.

⁽⁴⁾

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

⁽⁵⁾

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

⁽⁶⁾

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

⁽⁷⁾

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, (in millions) as reported above:



	For the Three Months Ended June 30, 2014
	Issuances			Sales			Maturities		Settlements				Calls			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	232		$	(47	)	$	(14	)	$	(16	)	$	(23	)	$	132
CMBS		-			-			-			(1	)		(1	)		(2	)
CLOs		20			-			-			(3	)		-			17
Hybrid and redeemable
preferred securities		-			(5	)		-			-			-			(5	)
Equity AFS securities		-			(4	)		-			-			-			(4	)
Trading securities		4			-			-			-			-			4
Derivative investments		43			(19	)		(93	)		-			-			(69	)
Future contract benefits – indexed annuity
and universal life contracts embedded
derivatives		(24	)		-			-			39			-			15
Total, net	$	275		$	(75	)	$	(107	)	$	19		$	(24	)	$	88



	For the Three Months Ended June 30, 2013
	Issuances			Sales			Maturities		Settlements				Calls			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	257		$	(22	)	$	-		$	(11	)	$	(26	)	$	198
CMBS		-			-			-			(2	)		(1	)		(3	)
CLOs		-			-			-			(6	)		-			(6	)
Equity AFS securities		38			(1	)		-			-			-			37
Trading securities		-			-			-			(1	)		-			(1	)
Derivative investments		42			(8	)		(84	)		-			-			(50	)
Future contract benefits – indexed annuity
and universal life contracts embedded
derivatives		(18	)		-			-			28			-			10
Total, net	$	319		$	(31	)	$	(84	)	$	8		$	(27	)	$	185



	For the Six Months Ended June 30, 2014
	Issuances			Sales			Maturities		Settlements				Calls			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	377		$	(58	)	$	(72	)	$	(32	)	$	(65	)	$	150
CMBS		-			-			-			(7	)		(1	)		(8	)
CLOs		32			-			-			(8	)		-			24
Hybrid and redeemable
preferred securities		-			(5	)		-			-			-			(5	)
Equity AFS securities		-			(5	)		-			-			-			(5	)
Trading securities		6			-			-			(3	)		-			3
Derivative investments		79			(39	)		(163	)		-			-			(123	)
Future contract benefits – indexed annuity
and universal life contracts embedded
derivatives		(49	)		-			-			71			-			22
Total, net	$	445		$	(107	)	$	(235	)	$	21		$	(66	)	$	58



	For the Six Months Ended June 30, 2013
	Issuances			Sales			Maturities		Settlements				Calls			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	268		$	(23	)	$	(4	)	$	(27	)	$	(32	)	$	182
U.S. government bonds		-			-			-			(1	)		-			(1	)
Foreign government bonds		30			-			-			-			-			30
RMBS		-			-			-			(2	)		-			(2	)
CMBS		-			-			-			(3	)		(1	)		(4	)
CLOs		-			-			-			(12	)		-			(12	)
Equity AFS securities		63			(5	)		-			-			-			58
Trading securities		-			-			-			(1	)		-			(1	)
Derivative investments		74			44			(142	)		-			-			(24	)
Future contract benefits – indexed annuity
and universal life contracts embedded
derivatives		(37	)		-			-			56			-			19
Total, net	$	398		$	16		$	(146	)	$	10		$	(33	)	$	245

The following summarizes changes in unrealized gains (losses) included in net income, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):



	For the Three						For the Six
	Months Ended						Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
Derivative investments (1)	$	(57	)	$	(4	)	$	(170	)	$	(251	)
Embedded derivatives: (1)
Indexed annuity and universal life contracts		(16	)		13			(40	)		20
GLB reserves		71			557			(72	)		1,318
VIEs’ liabilities – derivative instruments (2)		12			11			17			27
Credit default swaps (1)		1			2			1			2
Total, net	$	11		$	579		$	(264	)	$	1,116

⁽¹⁾

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

⁽²⁾

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

The following provides the components of the transfers in and out of Level 3 (in millions) as reported above:



	For the Three								For the Three
	Months Ended								Months Ended
	June 30, 2014								June 30, 2013
	Transfers		Transfers						Transfers		Transfers
	In to		Out of						In to		Out of
	Level 3		Level 3			Total			Level 3		Level 3			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	144	$	(84	)	$	60		$	41	$	(242	)	$	(201	)
CLOs		-		(4	)		(4	)		-		-			-
State and municipal bonds		-		(29	)		(29	)		-		-			-
Hybrid and redeemable preferred
securities		-		-			-			-		(6	)		(6	)
Trading securities		6		-			6			1		-			1
Total, net	$	150	$	(117	)	$	33		$	42	$	(248	)	$	(206	)



	For the Six								For the Six
	Months Ended								Months Ended
	June 30, 2014								June 30, 2013
	Transfers		Transfers						Transfers		Transfers
	In to		Out of						In to		Out of
	Level 3		Level 3			Total			Level 3		Level 3			Total
Investments:
Fixed maturity AFS securities:
Corporate bonds	$	404	$	(144	)	$	260		$	165	$	(45	)	$	120
Foreign government bonds		25		-			25			-		-			-
CMBS		6		-			6			-		-			-
CLOs		8		(4	)		4			-		-			-
State and municipal bonds		-		(29	)		(29	)		-		-			-
Hybrid and redeemable preferred
securities		12		(22	)		(10	)		-		(26	)		(26	)
Trading securities		10		(6	)		4			1		-			1
Derivative investments		-		(426	)		(426	)		-		-			-
Other assets – GLB reserves embedded
derivatives		1,244		-			1,244			-		-			-
Future contract benefits – GLB reserves
embedded derivatives		-		(1,244	)		(1,244	)		-		-			-
Total, net	$	1,709	$	(1,875	)	$	(166	)	$	166	$	(71	)	$	95

Transfers in and out of Level 3 are generally the result of observable market information on a security no longer being available or becoming available to our pricing vendors. For the six months ended June 30, 2014 and 2013, our investments transfers in and out were attributable primarily to the securities’ observable market information no longer being available or becoming available. Transfers in and out for GLB reserves embedded derivatives represent reclassifications between future contract benefits and other assets. Transfers in and out of Levels 1 and 2 are generally the result of a change in the type of input used to measure the fair value of an asset or liability at the end of the reporting period. When quoted prices in active markets become available, transfers from Level 2 to Level 1 will result. When quoted prices in active markets become unavailable, but we are able to employ a valuation methodology using significant observable inputs, transfers from Level 1 to Level 2 will result. For the six months ended June 30, 2014 and 2013, the transfers between Levels 1 and 2 of the fair value hierarchy were less than $1 million for our financial instruments carried at fair value.

The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of June 30, 2014:



	Fair			Valuation	Significant	Assumption or
	Value			Technique	Unobservable Inputs	Input Ranges
Assets
Investments:
Fixed maturity AFS and trading
securities:
Corporate bonds	$	1,503		Discounted cash flow	Liquidity/duration adjustment (1)	0.7	%	-	8.8	%
Foreign government bonds		81		Discounted cash flow	Liquidity/duration adjustment (1)	1.7	%	-	3.4	%
Hybrid and redeemable
preferred securities		20		Discounted cash flow	Liquidity/duration adjustment (1)	1.9	%	-	1.9	%
Equity AFS and trading securities		29		Discounted cash flow	Liquidity/duration adjustment (1)	4.3	%	-	6.2	%
Other assets – GLB reserves
embedded derivatives and
reinsurance recoverable		986		Discounted cash flow	Long-term lapse rate (2)	1	%	-	27	%
					Utilization of guaranteed withdrawals (3)	90	%	-	100	%
					Claims utilization factor (4)	60	%	-	100	%
					Premiums utilization factor (4)	77	%	-	132	%
					NPR (5)	0	%	-	0.42	%
					Mortality rate (6)				(8)
					Volatility (7)	1	%	-	27	%
Liabilities
Future contract benefits – indexed
annuity and universal life contracts
embedded derivatives		(1,167	)	Discounted cash flow	Lapse rate (2)	1	%	-	15	%
					Mortality rate (6)				(9)
Other liabilities – GLB reserves
embedded derivatives		(54	)	Discounted cash flow	Long-term lapse rate (2)	1	%	-	27	%
					Utilization of guaranteed withdrawals (3)	90	%	-	100	%
					Claims utilization factor (4)	60	%	-	100	%
					Premiums utilization factor (4)	77	%	-	132	%
					NPR (5)	0	%	-	0.42	%
					Mortality rate (6)				(8)
					Volatility (7)	1	%	-	27	%

⁽¹⁾

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

⁽²⁾

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period.

⁽³⁾

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

⁽⁴⁾

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

⁽⁵⁾

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

⁽⁶⁾

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

⁽⁷⁾

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets. Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation.

⁽⁸⁾

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

⁽⁹⁾

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.

From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources. We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us. Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants. The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability. Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.

Changes in any of the significant inputs presented in the table above may result in a significant change in the fair value measurement of the asset or liability as follows:

Investments – An increase in the liquidity/duration adjustment input would result in a decrease in the fair value measurement.

Indexed annuity and universal life contracts embedded derivatives – An increase in the lapse rate or mortality rate inputs would result in a decrease in the fair value measurement.

GLB reserves embedded derivatives – Assuming our GLB reserves embedded derivatives are in a liability position: an increase in our lapse rate, NPR or mortality rate inputs would result in a decrease in the fair value measurement; and an increase in the utilization of guarantee withdrawal or volatility inputs would result in an increase in the fair value measurement.

For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input will not affect the other inputs.

As part of our on-going valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary. For more information, see “Summary of Significant Accounting Policies” in Note 1 of our 2013 Form 10-K.