XML 87 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

As of December 31, 2012

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

Assets

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

80,078 

 

$

80,078 

 

$

82,036 

 

$

82,036 

VIEs' fixed maturity securities

 

697 

 

 

697 

 

 

708 

 

 

708 

Equity securities

 

201 

 

 

201 

 

 

157 

 

 

157 

Trading securities

 

2,282 

 

 

2,282 

 

 

2,554 

 

 

2,554 

Mortgage loans on real estate

 

7,210 

 

 

7,386 

 

 

7,029 

 

 

7,704 

Derivative investments (1)

 

881 

 

 

881 

 

 

2,652 

 

 

2,652 

Other investments

 

1,218 

 

 

1,218 

 

 

1,098 

 

 

1,098 

Cash and invested cash

 

2,364 

 

 

2,364 

 

 

4,230 

 

 

4,230 

Separate account assets

 

117,135 

 

 

117,135 

 

 

95,373 

 

 

95,373 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(1,048)

 

 

(1,048)

 

 

(732)

 

 

(732)

GLB reserves embedded derivatives

 

1,244 

 

 

1,244 

 

 

(909)

 

 

(909)

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(809)

 

 

(809)

 

 

(867)

 

 

(867)

Account values of certain investment contracts

 

(29,078)

 

 

(30,574)

 

 

(28,540)

 

 

(32,688)

Short-term debt (2)

 

(501)

 

 

(500)

 

 

(200)

 

 

(204)

Long-term debt

 

(5,320)

 

 

(5,762)

 

 

(5,439)

 

 

(5,824)

Reinsurance related embedded derivatives

 

(108)

 

 

(108)

 

 

(215)

 

 

(215)

VIEs' liabilities – derivative instruments

 

(27)

 

 

(27)

 

 

(128)

 

 

(128)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

(2)

 

 

(2)

 

 

(11)

 

 

(11)

Derivative liabilities (1)

 

(187)

 

 

(187)

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans' Assets (3)

 

1,471 

 

 

1,471 

 

 

1,456 

 

 

1,456 

 

(1)

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)

The difference between the carrying value and fair value of short-term debt as of December 31, 2013 and 2012, related to current maturities of long-term debt.

(3)

Included in the funded statuses of the benefit plans, which is reported in other liabilities on our Consolidated Balance Sheets.  Refer to Note 17 for additional detail.

 

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

60 

 

 

$

67,164 

 

 

$

1,711 

 

 

$

68,935 

U.S. government bonds

 

 

346 

 

 

 

21 

 

 

 

 -

 

 

 

367 

Foreign government bonds

 

 

 -

 

 

 

470 

 

 

 

79 

 

 

 

549 

RMBS

 

 

 -

 

 

 

4,349 

 

 

 

 

 

 

4,350 

CMBS

 

 

 -

 

 

 

708 

 

 

 

20 

 

 

 

728 

CLOs

 

 

 -

 

 

 

46 

 

 

 

179 

 

 

 

225 

State and municipal bonds

 

 

 -

 

 

 

3,891 

 

 

 

28 

 

 

 

3,919 

Hybrid and redeemable preferred securities

 

 

40 

 

 

 

899 

 

 

 

66 

 

 

 

1,005 

VIEs' fixed maturity securities

 

 

102 

 

 

 

595 

 

 

 

 -

 

 

 

697 

Equity AFS securities

 

 

 

 

 

37 

 

 

 

161 

 

 

 

201 

Trading securities

 

 

 -

 

 

 

2,230 

 

 

 

52 

 

 

 

2,282 

Derivative investments (1)

 

 

 -

 

 

 

340 

 

 

 

1,518 

 

 

 

1,858 

Cash and invested cash

 

 

 -

 

 

 

2,364 

 

 

 

 -

 

 

 

2,364 

Separate account assets

 

 

1,767 

 

 

 

115,368 

 

 

 

 -

 

 

 

117,135 

Total assets

 

$

2,318 

 

 

$

198,482 

 

 

$

5,059 

 

 

$

205,859 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,048)

 

 

$

(1,048)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

1,244 

 

 

 

1,244 

Long-term debt

 

 

 -

 

 

 

(1,203)

 

 

 

 -

 

 

 

(1,203)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(108)

 

 

 

 -

 

 

 

(108)

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(27)

 

 

 

(27)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(2)

 

 

 

(2)

Derivative liabilities (1)

 

 

 -

 

 

 

(912)

 

 

 

(252)

 

 

 

(1,164)

Total liabilities

 

$

 -

 

 

$

(2,223)

 

 

$

(85)

 

 

$

(2,308)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans' Assets

 

$

114 

 

 

$

1,357 

 

 

$

 -

 

 

$

1,471 

 

 

 

 

(1)

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

Significant

Significant

 

 

 

 

 

Identical

 

Observable

Unobservable

 

Total

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

65 

 

 

$

66,446 

 

 

$

1,505 

 

 

$

68,016 

U.S. government bonds

 

 

411 

 

 

 

30 

 

 

 

 

 

 

442 

Foreign government bonds

 

 

 -

 

 

 

608 

 

 

 

46 

 

 

 

654 

RMBS

 

 

 -

 

 

 

6,168 

 

 

 

 

 

 

6,171 

CMBS

 

 

 -

 

 

 

976 

 

 

 

27 

 

 

 

1,003 

CLOs

 

 

 -

 

 

 

26 

 

 

 

154 

 

 

 

180 

State and municipal bonds

 

 

 -

 

 

 

4,321 

 

 

 

32 

 

 

 

4,353 

Hybrid and redeemable preferred securities

 

 

30 

 

 

 

1,069 

 

 

 

118 

 

 

 

1,217 

VIEs' fixed maturity securities

 

 

110 

 

 

 

598 

 

 

 

 -

 

 

 

708 

Equity AFS securities

 

 

44 

 

 

 

26 

 

 

 

87 

 

 

 

157 

Trading securities

 

 

 

 

 

2,496 

 

 

 

56 

 

 

 

2,554 

Derivative investments

 

 

 -

 

 

 

626 

 

 

 

2,026 

 

 

 

2,652 

Cash and invested cash

 

 

 -

 

 

 

4,230 

 

 

 

 -

 

 

 

4,230 

Separate account assets

 

 

1,519 

 

 

 

93,854 

 

 

 

 -

 

 

 

95,373 

Total assets

 

$

2,181 

 

 

$

181,474 

 

 

$

4,055 

 

 

$

187,710 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(732)

 

 

$

(732)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(909)

 

 

 

(909)

Long-term debt

 

 

 -

 

 

 

(1,203)

 

 

 

 -

 

 

 

(1,203)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(215)

 

 

 

 -

 

 

 

(215)

VIEs' liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(128)

 

 

 

(128)

Other liabilities – credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(11)

 

 

 

(11)

Total liabilities

 

$

 -

 

 

$

(1,418)

 

 

$

(1,780)

 

 

$

(3,198)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans' Assets

 

$

116 

 

 

$

1,340 

 

 

$

 -

 

 

$

1,456 

 

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,505 

 

$

(18)

 

$

(1)

 

$

345 

 

$

(120)

 

$

1,711 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

Foreign government bonds

 

46 

 

 

 -

 

 

 -

 

 

33 

 

 

 -

 

 

79 

RMBS

 

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

CMBS

 

27 

 

 

 

 

 

 

(6)

 

 

(8)

 

 

20 

CLOs

 

154 

 

 

(1)

 

 

 

 

50 

 

 

(28)

 

 

179 

State and municipal bonds

 

32 

 

 

 -

 

 

(4)

 

 

 -

 

 

 -

 

 

28 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

118 

 

 

 -

 

 

13 

 

 

(35)

 

 

(30)

 

 

66 

Equity AFS securities

 

87 

 

 

(1)

 

 

 

 

73 

 

 

 -

 

 

161 

Trading securities

 

56 

 

 

 

 

(7)

 

 

(6)

 

 

 

 

52 

Derivative investments

 

2,026 

 

 

(681)

 

 

96 

 

 

(175)

 

 

 -

 

 

1,266 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(732)

 

 

(356)

 

 

 -

 

 

40 

 

 

 -

 

 

(1,048)

GLB reserves embedded derivatives

 

(909)

 

 

2,153 

 

 

 -

 

 

 -

 

 

 -

 

 

1,244 

VIEs' liabilities – derivative instruments (5)

 

(128)

 

 

101 

 

 

 -

 

 

 -

 

 

 -

 

 

(27)

Other liabilities – credit default swaps (6)

 

(11)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(2)

Total, net

$

2,275 

 

$

1,210 

 

$

109 

 

$

316 

 

$

(180)

 

$

3,730 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2012

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,888 

 

$

(27)

 

$

34 

 

$

266 

 

$

(656)

 

$

1,505 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Foreign government bonds

 

97 

 

 

 -

 

 

 -

 

 

(5)

 

 

(46)

 

 

46 

RMBS

 

158 

 

 

(3)

 

 

 

 

(8)

 

 

(147)

 

 

CMBS

 

34 

 

 

(11)

 

 

18 

 

 

(12)

 

 

(2)

 

 

27 

CLOs

 

102 

 

 

(2)

 

 

 

 

61 

 

 

(15)

 

 

154 

State and municipal bonds

 

 -

 

 

 -

 

 

 -

 

 

32 

 

 

 -

 

 

32 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

100 

 

 

(1)

 

 

24 

 

 

 -

 

 

(5)

 

 

118 

Equity AFS securities

 

56 

 

 

(8)

 

 

13 

 

 

26 

 

 

 -

 

 

87 

Trading securities

 

68 

 

 

 

 

 

 

(2)

 

 

(17)

 

 

56 

Derivative investments

 

2,470 

 

 

(790)

 

 

158 

 

 

188 

 

 

 -

 

 

2,026 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(399)

 

 

(136)

 

 

 -

 

 

(197)

 

 

 -

 

 

(732)

GLB reserves embedded derivatives

 

(2,217)

 

 

1,308 

 

 

 -

 

 

 -

 

 

 -

 

 

(909)

VIEs' liabilities – derivative instruments (5)

 

(291)

 

 

163 

 

 

 -

 

 

 -

 

 

 -

 

 

(128)

Other liabilities – credit default swaps (6)

 

(16)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Total, net

$

2,051 

 

$

501 

 

$

262 

 

$

349 

 

$

(888)

 

$

2,275 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2011

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 

 

 

 

Items

 

(Losses)

Sales,

In or

 

 

 

 

 

 

 

Included

 

in

Maturities,

Out

 

 

 

 

Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 

Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 

Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

Investments: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,816 

 

$

 

$

42 

 

$

(138)

 

$

166 

 

$

1,888 

U.S. government bonds

 

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

Foreign government bonds

 

113 

 

 

 -

 

 

 

 

(3)

 

 

(17)

 

 

97 

RMBS

 

119 

 

 

(3)

 

 

 

 

35 

 

 

 -

 

 

158 

CMBS

 

109 

 

 

(62)

 

 

62 

 

 

(78)

 

 

 

 

34 

CLOs

 

172 

 

 

19 

 

 

(17)

 

 

(72)

 

 

 -

 

 

102 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

119 

 

 

(1)

 

 

(6)

 

 

(9)

 

 

(3)

 

 

100 

Equity AFS securities

 

92 

 

 

 

 

(12)

 

 

 

 

(33)

 

 

56 

Trading securities

 

76 

 

 

 

 

 

 

(8)

 

 

(4)

 

 

68 

Derivative investments

 

1,495 

 

 

495 

 

 

363 

 

 

117 

 

 

 -

 

 

2,470 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(497)

 

 

 

 

 -

 

 

93 

 

 

 -

 

 

(399)

GLB reserves embedded derivatives

 

(408)

 

 

(1,809)

 

 

 -

 

 

 -

 

 

 -

 

 

(2,217)

VIEs' liabilities derivative instruments (5)

 

(209)

 

 

(82)

 

 

 -

 

 

 -

 

 

 -

 

 

(291)

Other liabilities – credit default swaps (6)

 

(16)

 

 

(7)

 

 

 -

 

 

 

 

 -

 

 

(16)

Total, net

$

2,983 

 

$

(1,434)

 

$

446 

 

$

(56)

 

$

112 

 

$

2,051 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit plans' assets (7)

$

40 

 

$

 

$

(3)

 

$

(39)

 

$

 -

 

$

 -

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 6).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-year.  For AFS and trading securities, the difference between beginning-of-year amortized cost and beginning-of-year fair value was included in OCI and earnings, respectively, in prior years.

(3)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(7)

The expected return on plan assets is reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

563 

 

$

(51)

 

$

(47)

 

$

(50)

 

$

(70)

 

$

345 

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Foreign government bonds

 

50 

 

 

 -

 

 

(17)

 

 

 -

 

 

 -

 

 

33 

RMBS

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

(2)

 

 

(6)

CLOs

 

74 

 

 

 -

 

 

 -

 

 

(24)

 

 

 -

 

 

50 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(35)

 

 

 -

 

 

 -

 

 

 -

 

 

(35)

Equity AFS securities

 

78 

 

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

73 

Trading securities

 

 -

 

 

(3)

 

 

(1)

 

 

(2)

 

 

 -

 

 

(6)

Derivative investments

 

152 

 

 

(23)

 

 

(304)

 

 

 -

 

 

 -

 

 

(175)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(68)

 

 

 -

 

 

 -

 

 

108 

 

 

 -

 

 

40 

Total, net

$

849 

 

$

(117)

 

$

(369)

 

$

25 

 

$

(72)

 

$

316 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2012

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

364 

 

$

(30)

 

$

(6)

 

$

(55)

 

$

(7)

 

$

266 

Foreign government bonds

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

 -

 

 

(5)

RMBS

 

 -

 

 

 -

 

 

(7)

 

 

(1)

 

 

 -

 

 

(8)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(12)

 

 

 -

 

 

(12)

CLOs

 

72 

 

 

 -

 

 

 -

 

 

(11)

 

 

 -

 

 

61 

State and municipal bonds

 

32 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

32 

Equity AFS securities

 

26 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

26 

Trading securities

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Derivative investments

 

454 

 

 

(28)

 

 

(238)

 

 

 -

 

 

 -

 

 

188 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(99)

 

 

 -

 

 

 -

 

 

(98)

 

 

 -

 

 

(197)

Total, net

$

849 

 

$

(58)

 

$

(256)

 

$

(179)

 

$

(7)

 

$

349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2011

 

Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

237 

 

$

(216)

 

$

(16)

 

$

(54)

 

$

(89)

 

$

(138)

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Foreign government bonds

 

 -

 

 

(2)

 

 

 -

 

 

 -

 

 

(1)

 

 

(3)

RMBS

 

51 

 

 

(1)

 

 

 -

 

 

(15)

 

 

 -

 

 

35 

CMBS

 

 -

 

 

(53)

 

 

 -

 

 

(24)

 

 

(1)

 

 

(78)

CLOs

 

 -

 

 

(33)

 

 

 -

 

 

(39)

 

 

 -

 

 

(72)

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 

 

(18)

 

 

 -

 

 

 -

 

 

 -

 

 

(9)

Equity AFS securities

 

19 

 

 

(18)

 

 

 -

 

 

 -

 

 

 -

 

 

Trading securities

 

 -

 

 

(3)

 

 

 -

 

 

(5)

 

 

 -

 

 

(8)

Derivative investments

 

396 

 

 

(2)

 

 

(277)

 

 

 -

 

 

 -

 

 

117 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and universal life contracts embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(59)

 

 

 -

 

 

 -

 

 

152 

 

 

 -

 

 

93 

Other liabilities – credit default swaps

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Total, net

$

653 

 

$

(339)

 

$

(293)

 

$

14 

 

$

(91)

 

$

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit plans' assets

$

 -

 

$

(22)

 

$

(17)

 

$

 -

 

$

 -

 

$

(39)

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2013

 

2012

 

2011

 

Investments: (1)

 

 

 

 

 

 

 

 

 

Derivative investments

$

(752)

 

$

823 

 

$

472 

 

Future contract benefits: (1)

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life contracts

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(44)

 

 

(10)

 

 

(1)

 

GLB reserves embedded derivatives

 

2,444 

 

 

1,472 

 

 

(1,615)

 

VIEs' liabilities – derivative instruments (1)

 

101 

 

 

163 

 

 

(82)

 

Other liabilities – credit default swaps (2)

 

 

 

 

 

(8)

 

Total, net

$

1,758 

 

$

2,454 

 

$

(1,234)

 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). 

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

373 

 

$

(493)

 

$

(120)

 

CMBS

 

 -

 

 

(8)

 

 

(8)

 

CLOs

 

 -

 

 

(28)

 

 

(28)

 

Hybrid and redeemable preferred securities

 

20 

 

 

(50)

 

 

(30)

 

Trading securities

 

 

 

(2)

 

 

 

Total, net

$

401 

 

$

(581)

 

$

(180)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2012

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

35 

 

$

(691)

 

$

(656)

 

Foreign government bonds

 

 -

 

 

(46)

 

 

(46)

 

RMBS

 

 -

 

 

(147)

 

 

(147)

 

CMBS

 

 

 

(7)

 

 

(2)

 

CLOs

 

 

 

(21)

 

 

(15)

 

Hybrid and redeemable preferred securities

 

35 

 

 

(40)

 

 

(5)

 

Trading securities

 

 

 

(19)

 

 

(17)

 

Total, net

$

83 

 

$

(971)

 

$

(888)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2011

 

 

Transfers

 

Transfers

 

 

 

 

 

In to

 

Out of

 

 

 

 

 

Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

249 

 

$

(83)

 

$

166 

 

Foreign government bonds

 

 -

 

 

(17)

 

 

(17)

 

CMBS

 

 

 

(1)

 

 

 

Hybrid and redeemable preferred securities

 

18 

 

 

(21)

 

 

(3)

 

Equity AFS securities

 

 

 

(35)

 

 

(33)

 

Trading securities

 

 

 

(5)

 

 

(4)

 

Total, net

$

274 

 

$

(162)

 

$

112 

 

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

Valuation

 

Significant

 

Assumption or

 

Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,082 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.8 

%

 

-

10.6 

%

Foreign government bonds

 

79 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.3 

%

 

-

3.9 

%

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

20 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

 

 

 

 

2.4 

%

Equity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

28 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3 

%

 

-

5.9 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity and universal life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts embedded derivatives

 

(1,048)

 

Discounted cash flow

 

Lapse rate (2)

 

%

 

-

15 

%

 

 

 

 

 

 

 

Mortality rate (3)

 

 

 

 

 

(8)

 

GLB reserves embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

1,244 

 

Discounted cash flow

 

Long-term lapse rate (2)

 

%

 

-

27 

%

 

 

 

 

 

 

 

Utilization of guaranteed withdrawal (4)

90 

%

 

-

100 

%

 

 

 

 

 

 

 

Claims utilization factor (5)

 

60 

%

 

-

100 

%

 

 

 

 

 

 

 

Premiums utilization factor (5)

 

77 

%

 

-

132 

%

 

 

 

 

 

 

 

NPR (6)

 

%

 

-

0.53 

%

 

 

 

 

 

 

 

Mortality rate (3)

 

 

 

 

 

(9)

 

 

 

 

 

 

 

 

Volatility (7)

 

%

 

-

28 

%

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period.

(3)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die. 

(4)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(5)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(6)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(7)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(8)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.

(9)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.