XML 75 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments
6 Months Ended
Jun. 30, 2013
Investments [Abstract]  
Investments

 

4.  Investments

 

AFS Securities

 

Pursuant to the Fair Value Measurements and Disclosures Topic of the FASB ASC, we have categorized AFS securities into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3), as described in Note 1 in our 2012 Form 10-K, which also includes additional disclosures regarding our fair value measurements.

 

The amortized cost, gross unrealized gains, losses and OTTI and fair value of AFS securities (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

Amortized

 

Gross Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

63,980 

 

$

4,978 

 

$

929 

 

$

91 

 

$

67,938 

U.S. government bonds

 

378 

 

 

36 

 

 

 

 

 -

 

 

408 

Foreign government bonds

 

508 

 

 

56 

 

 

 -

 

 

 -

 

 

564 

Residential mortgage-backed securities ("RMBS")

 

4,816 

 

 

312 

 

 

10 

 

 

40 

 

 

5,078 

Commercial mortgage-backed securities ("CMBS")

 

857 

 

 

46 

 

 

 

 

17 

 

 

883 

Collateralized debt obligations ("CDOs")

 

174 

 

 

 -

 

 

 

 

 

 

165 

State and municipal bonds

 

3,622 

 

 

442 

 

 

16 

 

 

 -

 

 

4,048 

Hybrid and redeemable preferred securities

 

1,134 

 

 

90 

 

 

73 

 

 

 -

 

 

1,151 

VIEs' fixed maturity securities

 

680 

 

 

18 

 

 

 -

 

 

 -

 

 

698 

Total fixed maturity securities

 

76,149 

 

 

5,978 

 

 

1,039 

 

 

155 

 

 

80,933 

Equity securities

 

192 

 

 

18 

 

 

 

 

 -

 

 

209 

Total AFS securities

$

76,341 

 

$

5,996 

 

$

1,040 

 

$

155 

 

$

81,142 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

Amortized

 

Gross Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

OTTI

 

Value

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

60,124 

 

$

8,219 

 

$

219 

 

$

108 

 

$

68,016 

U.S. government bonds

 

383 

 

 

59 

 

 

 -

 

 

 -

 

 

442 

Foreign government bonds

 

562 

 

 

92 

 

 

 -

 

 

 -

 

 

654 

RMBS

 

5,763 

 

 

471 

 

 

 

 

60 

 

 

6,171 

CMBS

 

970 

 

 

68 

 

 

16 

 

 

19 

 

 

1,003 

CDOs

 

189 

 

 

 

 

 

 

 

 

180 

State and municipal bonds

 

3,546 

 

 

814 

 

 

 

 

 -

 

 

4,353 

Hybrid and redeemable preferred securities

 

1,181 

 

 

106 

 

 

70 

 

 

 -

 

 

1,217 

VIEs' fixed maturity securities

 

677 

 

 

31 

 

 

 -

 

 

 -

 

 

708 

Total fixed maturity securities

 

73,395 

 

 

9,862 

 

 

318 

 

 

195 

 

 

82,744 

Equity securities

 

137 

 

 

22 

 

 

 

 

 -

 

 

157 

Total AFS securities

$

73,532 

 

$

9,884 

 

$

320 

 

$

195 

 

$

82,901 

 

 

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of June 30, 2013, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Fair

 

 

Cost

 

Value

 

Due in one year or less

$

2,577 

 

$

2,631 

 

Due after one year through five years

 

13,707 

 

 

14,812 

 

Due after five years through ten years

 

25,010 

 

 

26,334 

 

Due after ten years

 

29,008 

 

 

31,030 

 

Subtotal

 

70,302 

 

 

74,807 

 

Mortgage-backed securities ("MBS")

 

5,673 

 

 

5,961 

 

CDOs

 

174 

 

 

165 

 

Total fixed maturity AFS securities

$

76,149 

 

$

80,933 

 

 

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

 

The fair value and gross unrealized losses, including the portion of OTTI recognized in other comprehensive income (loss) (“OCI”), of AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

14,856 

 

$

858 

 

$

786 

 

$

162 

 

$

15,642 

 

 

$

1,020 

 

U.S. government bonds

 

149 

 

 

 

 

 -

 

 

 -

 

 

149 

 

 

 

 

RMBS

 

653 

 

 

35 

 

 

139 

 

 

15 

 

 

792 

 

 

 

50 

 

CMBS

 

141 

 

 

18 

 

 

56 

 

 

 

 

197 

 

 

 

20 

 

CDOs

 

53 

 

 

 

 

48 

 

 

 

 

101 

 

 

 

 

State and municipal bonds

 

229 

 

 

12 

 

 

24 

 

 

 

 

253 

 

 

 

16 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

99 

 

 

 

 

226 

 

 

67 

 

 

325 

 

 

 

73 

 

Total fixed maturity securities

 

16,180 

 

 

943 

 

 

1,279 

 

 

251 

 

 

17,459 

 

 

 

1,194 

 

Equity securities

 

29 

 

 

 

 

 -

 

 

 -

 

 

29 

 

 

 

 

Total AFS securities

$

16,209 

 

$

944 

 

$

1,279 

 

$

251 

 

$

17,488 

 

 

$

1,195 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

1,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 

 

to Twelve Months

 

Twelve Months

 

Total

 

 

 

 

Gross 

 

 

 

Gross 

 

 

 

 

 

Gross 

 

 

 

Unrealized

 

Unrealized

 

 

 

Unrealized

 

Fair

Losses and

Fair

Losses and

Fair

 

Losses and

 

Value

 

OTTI

 

Value

 

OTTI

 

Value

 

 

OTTI

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

2,853 

 

$

145 

 

$

934 

 

$

182 

 

$

3,787 

 

 

$

327 

 

RMBS

 

272 

 

 

39 

 

 

199 

 

 

24 

 

 

471 

 

 

 

63 

 

CMBS

 

66 

 

 

16 

 

 

113 

 

 

19 

 

 

179 

 

 

 

35 

 

CDOs

 

10 

 

 

 

 

53 

 

 

 

 

63 

 

 

 

11 

 

State and municipal bonds

 

64 

 

 

 

 

24 

 

 

 

 

88 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

71 

 

 

 

 

293 

 

 

67 

 

 

364 

 

 

 

70 

 

Total fixed maturity securities

 

3,336 

 

 

212 

 

 

1,616 

 

 

301 

 

 

4,952 

 

 

 

513 

 

Equity securities

 

 

 

 

 

 -

 

 

 -

 

 

 

 

 

 

Total AFS securities

$

3,343 

 

$

214 

 

$

1,616 

 

$

301 

 

$

4,959 

 

 

$

515 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of AFS securities in an unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

626 

 

 

For information regarding our investments in VIEs, see Note 3.

 

We perform detailed analysis on the AFS securities backed by pools of residential and commercial mortgages that are most at risk of impairment based on factors discussed in Note 1 in our 2012 Form 10-K.  Selected information for these securities in a gross unrealized loss position (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,336 

 

$

1,197 

 

$

139 

 

AFS securities backed by pools of commercial mortgages

 

240 

 

 

213 

 

 

27 

 

Total

$

1,576 

 

$

1,410 

 

$

166 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,098 

 

$

966 

 

$

132 

 

AFS securities backed by pools of commercial mortgages

 

43 

 

 

33 

 

 

10 

 

Total

$

1,141 

 

$

999 

 

$

142 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

Amortized

 

Fair

 

Unrealized

 

 

Cost

 

Value

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,181 

 

$

980 

 

$

201 

 

AFS securities backed by pools of commercial mortgages

 

236 

 

 

192 

 

 

44 

 

Total

$

1,417 

 

$

1,172 

 

$

245 

 

 

 

 

 

 

 

 

 

 

 

Subject to Detailed Analysis

 

 

 

 

 

 

 

 

 

AFS securities backed by pools of residential mortgages

$

1,173 

 

$

972 

 

$

201 

 

AFS securities backed by pools of commercial mortgages

 

56 

 

 

40 

 

 

16 

 

Total

$

1,229 

 

$

1,012 

 

$

217 

 

 

For the six months ended June 30, 2013 and 2012, we recorded OTTI for AFS securities backed by pools of residential and commercial mortgages of $19 million and $34 million, pre-tax, respectively, and before associated amortization expense for deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”) and deferred front-end loads (“DFEL”), of which $(3) million was recognized in OCI and $22 million and $37 million, respectively, was recognized in net income (loss). 

 

The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

 

Less than six months

$

227 

 

$

71 

 

$

 

 

 

29 

 

 

Six months or greater, but less than nine months

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

Nine months or greater, but less than twelve months

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

Twelve months or greater

 

285 

 

 

94 

 

 

89 

 

 

 

97 

 

 

Total

$

512 

 

$

165 

 

$

96 

 

 

 

132 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

Fair

 

Gross Unrealized

 

 

of

 

 

 

Value

 

Losses

 

OTTI

 

Securities (1)

 

Less than six months

$

34 

 

$

 

$

 

 

 

14 

 

 

Nine months or greater, but less than twelve months

 

15 

 

 

10 

 

 

 -

 

 

 

 

 

Twelve months or greater

 

395 

 

 

179 

 

 

128 

 

 

 

131 

 

 

Total

$

444 

 

$

198 

 

$

129 

 

 

 

148 

 

 

 

(1)

We may reflect a security in more than one aging category based on various purchase dates. 

 

We regularly review our investment holdings for OTTI.  Our gross unrealized losses, including the portion of OTTI recognized in OCI, on AFS securities increased $680 million for the six months ended June 30, 2013.  As discussed further below, we believe the unrealized loss position as of June 30, 2013, did not represent OTTI as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; (iii) the estimated future cash flows were equal to or greater than the amortized cost basis of the debt securities; and (iv) we had the ability and intent to hold the equity AFS securities for a period of time sufficient for recovery. 

 

Based upon this evaluation as of June 30, 2013, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums and fees and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our temporarily-impaired securities.

 

As of June 30, 2013, the unrealized losses associated with our corporate bond securities were attributable primarily to securities that were backed by commercial loans and individual issuer companies.  For our corporate bond securities with commercial loans as the underlying collateral, we evaluated the projected credit losses in the underlying collateral and concluded that we had sufficient subordination or other credit enhancement when compared with our estimate of credit losses for the individual security and we expected to recover the entire amortized cost for each security.  For individual issuers, we performed detailed analysis of the financial performance of the issuer and determined that we expected to recover the entire amortized cost for each security.

 

As of June 30, 2013, the unrealized losses associated with our MBS and CDOs were attributable primarily to collateral losses and credit spreads.  We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, sector credit ratings and other independent market data.  Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost basis of each temporarily-impaired security.

 

As of June 30, 2013, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of specific issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the issuer based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each security.

 

 

Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30,

 

June 30,

 

 

2013

 

2012

 

2013

 

2012

 

Balance as of beginning-of-period

$

437 

 

$

410 

 

$

424 

 

$

390 

 

Increases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses on securities for which an OTTI was not

 

 

 

 

 

 

 

 

 

 

 

 

previously recognized

 

19 

 

 

21 

 

 

20 

 

 

56 

 

Credit losses on securities for which an OTTI was

 

 

 

 

 

 

 

 

 

 

 

 

previously recognized

 

 

 

19 

 

 

21 

 

 

42 

 

Decreases attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold

 

(48)

 

 

(35)

 

 

(52)

 

 

(73)

 

Balance as of end-of-period

$

413 

 

$

415 

 

$

413 

 

$

415 

 

 

During the six months ended June 30, 2013 and 2012, we recorded credit losses on securities for which an OTTI was not previously recognized as we determined the cash flows expected to be collected would not be sufficient to recover the entire amortized cost basis of the debt security.  The credit losses we recorded on securities for which an OTTI was not previously recognized were attributable primarily to one or a combination of the following reasons:

 

·

Failure of the issuer of the security to make scheduled payments;

·

Deterioration of creditworthiness of the issuer;

·

Deterioration of conditions specifically related to the security;

·

Deterioration of fundamentals of the industry in which the issuer operates; and

·

Deterioration of the rating of the security by a rating agency.

 

We recognize the OTTI attributed to the noncredit portion as a separate component in OCI referred to as unrealized OTTI on AFS securities. 

 

Details of the amount of credit loss of OTTI recognized in net income (loss) for which a portion related to other factors was recognized in OCI (in millions), were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

280 

 

$

10 

 

$

66 

 

$

224 

 

$

112 

 

RMBS

 

593 

 

 

19 

 

 

26 

 

 

586 

 

 

194 

 

CMBS

 

38 

 

 

 

 

13 

 

 

28 

 

 

107 

 

Total

$

911 

 

$

32 

 

$

105 

 

$

838 

 

$

413 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

Gross Unrealized

 

 

 

OTTI in

 

 

Amortized

 

 

 

Losses and

 

Fair

 

Credit

 

 

Cost

 

Gains

 

OTTI

 

Value

 

Losses

 

Corporate bonds

$

299 

 

$

 

$

98 

 

$

205 

 

$

104 

 

RMBS

 

636 

 

 

22 

 

 

40 

 

 

618 

 

 

227 

 

CMBS

 

41 

 

 

 

 

16 

 

 

26 

 

 

93 

 

Total

$

976 

 

$

27 

 

$

154 

 

$

849 

 

$

424 

 

 

Mortgage Loans on Real Estate

 

See Note 1 in our 2012 Form 10-K for information regarding our accounting policy relating to mortgage loans on real estate.

 

Mortgage loans on real estate principally involve commercial real estate.  The commercial loans are geographically diversified throughout the U.S. with the largest concentrations in California and Texas, which accounted for 32% of mortgage loans on real estate as of June 30, 2013, and December 31, 2012.

 

 

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

June 30,

December 31,

 

 

 

2013

 

 

2012

 

 

Current

 

$

7,021 

 

 

$

7,011 

 

 

60 to 90 days past due

 

 

11 

 

 

 

 

 

Greater than 90 days past due

 

 

 

 

 

24 

 

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(8)

 

 

 

(21)

 

 

Unamortized premium (discount)

 

 

 

 

 

 

 

Total carrying value

 

$

7,033 

 

 

$

7,029 

 

 

 

The number of impaired mortgage loans on real estate, each of which had an associated specific valuation allowance, and the carrying value of impaired mortgage loans on real estate (dollars in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

June 30,

December 31,

 

 

 

2013

 

 

2012

 

 

Number of impaired mortgage loans on real estate

 

 

 

10 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of impaired mortgage loans on real estate

 

$

41 

 

 

$

75 

 

 

Valuation allowance associated with impaired mortgage loans on real estate

 

 

(8)

 

 

 

(21)

 

 

Carrying value of impaired mortgage loans on real estate

 

$

33 

 

 

$

54 

 

 

 

The changes in the valuation allowance associated with impaired mortgage loans on real estate (in millions) were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

June 30,

December 31,

 

 

 

2013

 

 

2012

 

 

Balance as of beginning-of-year

 

$

21 

 

 

$

31 

 

 

Additions

 

 

 -

 

 

 

14 

 

 

Charge-offs, net of recoveries

 

 

(13)

 

 

 

(24)

 

 

Balance as of end-of-period

 

$

 

 

$

21 

 

 

 

The average carrying value on the impaired mortgage loans on real estate (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

Months Ended

 

Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Average carrying value for impaired mortgage loans on real estate

$

35 

 

$

49 

 

$

41 

 

$

56 

Interest income recognized on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 

 

 -

Interest income collected on impaired mortgage loans on real estate

 

 -

 

 

 -

 

 

 

 

 -

 

As described in Note 1 in our 2012 Form 10-K, we use the loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans, which were as follows (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

As of December 31, 2012

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

Debt-

 

 

 

 

 

 

Service

 

 

 

 

 

 

Service

 

Principal

 

% of

 

Coverage

 

Principal

 

% of

 

Coverage

 

Amount

 

Total

 

Ratio

 

Amount

 

Total

 

Ratio

Less than 65%

$

5,827 

 

82.9% 

 

1.73

 

$

5,677 

 

80.6% 

 

1.68

65% to 74%

 

761 

 

10.8% 

 

1.44

 

 

897 

 

12.7% 

 

1.39

75% to 100%

 

396 

 

5.6% 

 

0.83

 

 

386 

 

5.5% 

 

0.84

Greater than 100%

 

49 

 

0.7% 

 

0.76

 

 

83 

 

1.2% 

 

0.66

Total mortgage loans on real estate

$

7,033 

 

100.0% 

 

 

 

$

7,043 

 

100.0% 

 

 

 

 

Alternative Investments 

 

As of June 30, 2013, and December 31, 2012, alternative investments included investments in 102 and 98 different partnerships, respectively, and the portfolio represented less than 1% of our overall invested assets.

 

Realized Gain (Loss) Related to Certain Investments

 

The detail of the realized gain (loss) related to certain investments (in millions) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

Months Ended

 

Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

Gross gains

$

 

$

 

$

11 

 

$

Gross losses

 

(25)

 

 

(49)

 

 

(43)

 

 

(112)

Equity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 -

 

 

 -

 

 

 

 

Gross losses

 

(1)

 

 

 -

 

 

(1)

 

 

 -

Gain (loss) on other investments

 

 

 

(5)

 

 

(1)

 

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

 

 

 

 

and changes in other contract holder funds

 

(4)

 

 

 -

 

 

(11)

 

 

Total realized gain (loss) related to certain investments

$

(25)

 

$

(51)

 

$

(39)

 

$

(99)

 

Details underlying write-downs taken as a result of OTTI (in millions) that were recognized in net income (loss) and included in realized gain (loss) on AFS securities above, and the portion of OTTI recognized in OCI (in millions) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

Months Ended

 

Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

OTTI Recognized in Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

(7)

 

$

(10)

 

$

(10)

 

$

(29)

RMBS

 

(5)

 

 

(14)

 

 

(16)

 

 

(32)

CMBS

 

(12)

 

 

(16)

 

 

(14)

 

 

(36)

CDOs

 

 -

 

 

 -

 

 

(1)

 

 

 -

Gross OTTI recognized in net income (loss)

 

(24)

 

 

(40)

 

 

(41)

 

 

(97)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

17 

Net OTTI recognized in net income (loss), pre-tax

$

(19)

 

$

(33)

 

$

(33)

 

$

(80)

 

 

 

 

 

 

 

 

.

 

 

 

Portion of OTTI Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

Gross OTTI recognized in OCI

$

 

$

21 

 

$

 

$

79 

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

(4)

 

 

(1)

 

 

(12)

Net portion of OTTI recognized in OCI, pre-tax

$

 

$

17 

 

$

 

$

67 

 

Determination of Credit Losses on Corporate Bonds and CDOs

 

As of June 30, 2013, and December 31, 2012, we reviewed our corporate bond and CDO portfolios for potential shortfall in contractual principal and interest based on numerous subjective and objective inputs.  The factors used to determine the amount of credit loss for each individual security, include, but are not limited to, near term risk, substantial discrepancy between book and market value, sector or company-specific volatility, negative operating trends and trading levels wider than peers. 

 

Credit ratings express opinions about the credit quality of a security.  Securities rated investment grade, that is those rated BBB- or higher by Standard & Poor’s (“S&P”) Rating Services or Baa3 or higher by Moody’s Investors Service (“Moody’s”), are generally considered by the rating agencies and market participants to be low credit risk.  As of June 30, 2013, and December 31, 2012,  96% of the fair value of our corporate bond portfolio was rated investment grade.  As of June 30, 2013, and December 31, 2012, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.1 billion and $3.0 billion, respectively, and a fair value of $3.0 billion and $2.9 billion, respectively.  As of June 30, 2013, and December 31, 2012,  93% of the fair value of our CDO portfolio was rated investment grade.  As of June 30, 2013, and December 31, 2012, the portion of our CDO portfolio rated below investment grade had an amortized cost of $18 million and $21 million, respectively, and fair value of $12 million and $13 million, respectively.  Based upon the analysis discussed above, we believed as of June 30, 2013, and December 31, 2012, that we would recover the amortized cost of each investment grade corporate bond and CDO security.

For securities where we recorded an OTTI recognized in net income (loss) for the six months ended June 30, 2013 and 2012, the recovery as a percentage of amortized cost was 96% and 92% for corporate bonds, respectively, and 94% and 0% for CDOs, respectively.

 

Determination of Credit Losses on MBS

 

As of June 30, 2013, and December 31, 2012, default rates were projected by considering underlying MBS loan performance and collateral type.  Projected default rates on existing delinquencies vary between 10% to 100% depending on loan type and severity of delinquency status.  In addition, we estimate the potential contributions of currently performing loans that may become delinquent in the future based on the change in delinquencies and loan liquidations experienced in the recent history.  Finally, we develop a default rate timing curve by aggregating the defaults for all loans in the pool (delinquent loans, foreclosure and real estate owned and new delinquencies from currently performing loans) and the associated loan-level loss severities. 

 

We use certain available loan characteristics such as lien status, loan sizes and occupancy to estimate the loss severity of loans.  Second lien loans are assigned 100% severity, if defaulted.  For first lien loans, we assume a minimum of 30% severity with higher severity assumed for investor properties and further adjusted by housing price assumptions.  With the default rate timing curve and loan-level severity, we derive the future expected credit losses.

 

Payables for Collateral on Investments

 

The carrying value of the payables for collateral on investments (in millions) included on our Consolidated Balance Sheets and the fair value of the related investments or collateral consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

As of December 31, 2012

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

Collateral payable held for derivative investments (1)

$

1,418 

 

$

1,418 

 

$

2,567 

 

$

2,567 

Securities pledged under securities lending agreements (2)

 

177 

 

 

171 

 

 

197 

 

 

189 

Securities pledged under reverse repurchase agreements (3)

 

280 

 

 

293 

 

 

280 

 

 

294 

Securities pledged for Term Asset-Backed Securities

 

 

 

 

 

 

 

 

 

 

 

Loan Facility ("TALF") (4)

 

37 

 

 

50 

 

 

37 

 

 

52 

Investments pledged for Federal Home Loan Bank of

 

 

 

 

 

 

 

 

 

 

 

Indianapolis ("FHLBI") (5)

 

2,340 

 

 

3,777 

 

 

1,100 

 

 

1,936 

Total payables for collateral on investments

$

4,252 

 

$

5,709 

 

$

4,181 

 

$

5,038 

 

(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 5 for details about maximum collateral potentially required to post on our credit default swaps.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under reverse repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our reverse repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged securities for TALF are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount that has typically averaged 90% of the fair value of the TALF securities.  The cash received in these transactions is invested in fixed maturity AFS securities.

(5)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

 

For information related to balance sheet offsetting of our securities lending and reverse repurchase agreements, see Note 5.  

 

 

Increase (decrease) in payables for collateral on investments (in millions) included on the Consolidated Statements of Cash Flows consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six

 

 

Months Ended

 

 

June 30,

 

 

2013

 

2012

 

Collateral payable held for derivative investments

$

(1,149)

 

$

461 

 

Securities pledged under securities lending agreements

 

(20)

 

 

 -

 

Securities pledged for TALF

 

 -

 

 

(124)

 

Investments pledged for FHLBI

 

1,240 

 

 

1,000 

 

Total increase (decrease) in payables for collateral on investments

$

71 

 

$

1,337 

 

 

Investment Commitments

 

As of June 30, 2013, our investment commitments were $865 million, which included $342 million of LPs, $105 million of private placement securities and $418 million of mortgage loans on real estate.

 

Concentrations of Financial Instruments

 

As of June 30, 2013, and December 31, 2012, our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $3.4 billion and $3.8 billion, respectively, or 3% and 4% of our invested assets portfolio, respectively, and our investments in securities issued by Fannie Mae with a fair value of $2.1 billion and $2.2 billion, respectively, or 2% of our invested assets portfolio.  These investments are included in corporate bonds in the tables above.

 

As of June 30, 2013, and December 31, 2012, our most significant investments in one industry were our investment securities in the electric industry with a fair value of $8.8 billion and $8.7 billion, respectively, or 9% of our invested assets portfolio, and our investment securities in the banking industry with a fair value of $5.0 billion, or 5% of our invested assets portfolio.  We utilized the industry classifications to obtain the concentration of financial instruments amount; as such, this amount will not agree to the AFS securities table above.