XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

As of December 31, 2012

 

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

Assets 

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities: 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities 

 

$

82,711 

 

$

82,711 

 

$

82,036 

 

$

82,036 

VIEs' fixed maturity securities 

 

 

708 

 

 

708 

 

 

708 

 

 

708 

Equity securities 

 

 

148 

 

 

148 

 

 

157 

 

 

157 

Trading securities 

 

 

2,528 

 

 

2,528 

 

 

2,554 

 

 

2,554 

Mortgage loans on real estate 

 

 

7,057 

 

 

7,675 

 

 

7,029 

 

 

7,704 

Derivative investments 

 

 

2,268 

 

 

2,268 

 

 

2,652 

 

 

2,652 

Other investments 

 

 

1,073 

 

 

1,073 

 

 

1,098 

 

 

1,098 

Cash and invested cash 

 

 

3,107 

 

 

3,107 

 

 

4,230 

 

 

4,230 

Separate account assets 

 

 

101,366 

 

 

101,366 

 

 

95,373 

 

 

95,373 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits: 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives 

 

 

(853)

 

 

(853)

 

 

(732)

 

 

(732)

GLB reserves embedded derivatives 

 

 

(199)

 

 

(199)

 

 

(909)

 

 

(909)

Other contract holder funds: 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts 

 

 

(861)

 

 

(861)

 

 

(867)

 

 

(867)

Account values of certain investment contracts 

 

 

(28,759)

 

 

(32,359)

 

 

(28,540)

 

 

(32,688)

Short-term debt (1)

 

 

(706)

 

 

(723)

 

 

(200)

 

 

(204)

Long-term debt 

 

 

(4,889)

 

 

(5,387)

 

 

(5,439)

 

 

(5,824)

Reinsurance related embedded derivatives 

 

 

(199)

 

 

(199)

 

 

(215)

 

 

(215)

VIEs' liabilities - derivative instruments 

 

 

(113)

 

 

(113)

 

 

(128)

 

 

(128)

Other liabilities – credit default swaps 

 

 

(10)

 

 

(10)

 

 

(11)

 

 

(11)

 

(1)

The difference between the carrying value and fair value of short-term debt as of March 31, 2013, and December 31, 2012, related to current maturities of long-term debt.

Fair Value Of Assets And Liabilities On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

 

Total Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

64 

 

$

67,385 

 

$

1,825 

 

$

69,274 

U.S. government bonds

 

 

403 

 

 

29 

 

 

 -

 

 

432 

Foreign government bonds

 

 

 -

 

 

550 

 

 

76 

 

 

626 

RMBS

 

 

 -

 

 

5,585 

 

 

 

 

5,586 

CMBS

 

 

 -

 

 

929 

 

 

27 

 

 

956 

CDOs

 

 

 -

 

 

24 

 

 

149 

 

 

173 

State and municipal bonds

 

 

 -

 

 

4,398 

 

 

32 

 

 

4,430 

Hybrid and redeemable preferred securities

 

 

48 

 

 

1,084 

 

 

102 

 

 

1,234 

VIEs' fixed maturity securities

 

 

109 

 

 

599 

 

 

 -

 

 

708 

Equity AFS securities

 

 

11 

 

 

27 

 

 

110 

 

 

148 

Trading securities

 

 

 -

 

 

2,474 

 

 

54 

 

 

2,528 

Derivative investments

 

 

 -

 

 

433 

 

 

1,835 

 

 

2,268 

Cash and invested cash

 

 

 -

 

 

3,107 

 

 

 -

 

 

3,107 

Separate account assets

 

 

1,646 

 

 

99,720 

 

 

 -

 

 

101,366 

Total assets

 

$

2,281 

 

$

186,344 

 

$

4,211 

 

$

192,836 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives

 

$

 -

 

$

 -

 

$

(853)

 

$

(853)

GLB reserves embedded derivatives

 

 

 -

 

 

 -

 

 

(199)

 

 

(199)

Long-term debt

 

 

 -

 

 

(1,203)

 

 

 -

 

 

(1,203)

Reinsurance related embedded derivatives

 

 

 -

 

 

(199)

 

 

 -

 

 

(199)

VIEs' liabilities - derivative instruments

 

 

 -

 

 

 -

 

 

(113)

 

 

(113)

Other liabilities – credit default swaps

 

 

 -

 

 

 -

 

 

(10)

 

 

(10)

Total liabilities

 

$

 -

 

$

(1,402)

 

$

(1,175)

 

$

(2,577)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

 

Total Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

65 

 

$

66,446 

 

$

1,505 

 

$

68,016 

U.S. government bonds

 

 

411 

 

 

30 

 

 

 

 

442 

Foreign government bonds

 

 

 -

 

 

608 

 

 

46 

 

 

654 

RMBS

 

 

 -

 

 

6,168 

 

 

 

 

6,171 

CMBS

 

 

 -

 

 

976 

 

 

27 

 

 

1,003 

CDOs

 

 

 -

 

 

26 

 

 

154 

 

 

180 

State and municipal bonds

 

 

 -

 

 

4,321 

 

 

32 

 

 

4,353 

Hybrid and redeemable preferred securities

 

 

30 

 

 

1,069 

 

 

118 

 

 

1,217 

VIEs' fixed maturity securities

 

 

110 

 

 

598 

 

 

 -

 

 

708 

Equity AFS securities

 

 

44 

 

 

26 

 

 

87 

 

 

157 

Trading securities

 

 

 

 

2,496 

 

 

56 

 

 

2,554 

Derivative investments

 

 

 -

 

 

626 

 

 

2,026 

 

 

2,652 

Cash and invested cash

 

 

 -

 

 

4,230 

 

 

 -

 

 

4,230 

Separate account assets

 

 

1,519 

 

 

93,854 

 

 

 -

 

 

95,373 

Total assets

 

$

2,181 

 

$

181,474 

 

$

4,055 

 

$

187,710 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives

 

$

 -

 

$

 -

 

$

(732)

 

$

(732)

GLB reserves embedded derivatives

 

 

 -

 

 

 -

 

 

(909)

 

 

(909)

Long-term debt

 

 

 -

 

 

(1,203)

 

 

 -

 

 

(1,203)

Reinsurance related embedded derivatives

 

 

 -

 

 

(215)

 

 

 -

 

 

(215)

VIEs' liabilities - derivative instruments

 

 

 -

 

 

 -

 

 

(128)

 

 

(128)

Other liabilities – credit default swaps

 

 

 -

 

 

 -

 

 

(11)

 

 

(11)

Total liabilities

 

$

 -

 

$

(1,418)

 

$

(1,780)

 

$

(3,198)

 

Fair Value Measured On A Recurring Basis Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

 

Beginning Fair Value

 

Items Included in Net Income

 

Gains  (Losses) in OCI and Other (1)

 

Issuances, Sales, Maturities, Settlements, Calls, Net

 

Transfers In or Out of Level 3, Net (2)

 

Ending Fair Value

Investments: (3)

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Fixed maturity AFS securities: 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Corporate bonds 

 

$

1,505 

 

$

 -

 

$

12 

 

$

156 

 

$

152 

 

$

1,825 

U.S. government bonds 

 

 

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

Foreign government bonds 

 

 

46 

 

 

 -

 

 

 -

 

 

30 

 

 

 -

 

 

76 

RMBS 

 

 

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

CMBS 

 

 

27 

 

 

(1)

 

 

 

 

(1)

 

 

 -

 

 

27 

CDOs

 

 

154 

 

 

(1)

 

 

 

 

(6)

 

 

 -

 

 

149 

State and municipal bonds 

 

 

32 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

32 

Hybrid and redeemable preferred securities

 

 

118 

 

 

 -

 

 

 

 

 -

 

 

(21)

 

 

102 

Equity AFS securities 

 

 

87 

 

 

 -

 

 

 

 

21 

 

 

 -

 

 

110 

Trading securities 

 

 

56 

 

 

 

 

(2)

 

 

(1)

 

 

 -

 

 

54 

Derivative investments 

 

 

2,026 

 

 

(258)

 

 

40 

 

 

27 

 

 

 -

 

 

1,835 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Indexed annuity contracts embedded derivatives

 

 

(732)

 

 

(130)

 

 

 -

 

 

 

 

 -

 

 

(853)

GLB reserves embedded derivatives 

 

 

(909)

 

 

710 

 

 

 -

 

 

 -

 

 

 -

 

 

(199)

VIEs' liabilities - derivative instruments (5)

 

 

(128)

 

 

15 

 

 

 -

 

 

 -

 

 

 -

 

 

(113)

Other liabilities – credit default swaps (6)

 

 

(11)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(10)

Total, net 

 

$

2,275 

 

$

337 

 

$

61 

 

$

232 

 

$

131 

 

$

3,036 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2012

 

 

Beginning Fair Value

 

Items Included in Net Income

 

Gains  (Losses) in OCI and Other (1)

 

Issuances, Sales, Maturities, Settlements, Calls, Net

 

Transfers In or Out of Level 3, Net (2)

 

Ending Fair Value

Investments: (3)

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Fixed maturity AFS securities: 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Corporate bonds 

 

$

1,888 

 

$

(14)

 

$

 -

 

$

174 

 

$

(116)

 

$

1,932 

U.S. government bonds 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Foreign government bonds 

 

 

97 

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

99 

RMBS 

 

 

158 

 

 

(3)

 

 

 

 

(5)

 

 

(55)

 

 

98 

CMBS 

 

 

34 

 

 

(3)

 

 

 

 

(7)

 

 

 -

 

 

32 

CDOs 

 

 

102 

 

 

 -

 

 

 

 

(4)

 

 

 -

 

 

102 

Hybrid and redeemable preferred securities

 

 

100 

 

 

 -

 

 

 

 

 -

 

 

11 

 

 

116 

Equity AFS securities 

 

 

56 

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

61 

Trading securities 

 

 

68 

 

 

 

 

 -

 

 

(1)

 

 

 -

 

 

68 

Derivative investments 

 

 

2,470 

 

 

(520)

 

 

(88)

 

 

175 

 

 

 -

 

 

2,037 

Future contract benefits: (4)

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

Indexed annuity contracts embedded derivatives

 

 

(399)

 

 

(104)

 

 

 -

 

 

23 

 

 

 -

 

 

(480)

GLB reserves embedded derivatives 

 

 

(2,217)

 

 

1,153 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,064)

VIEs' liabilities - derivative instruments (5)

 

 

(291)

 

 

70 

 

 

 -

 

 

 -

 

 

 -

 

 

(221)

Other liabilities – credit default swaps (6)

 

 

(16)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

(10)

Total, net 

 

$

2,051 

 

$

586 

 

$

(61)

 

$

355 

 

$

(160)

 

$

2,771 

 

 

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 5).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period.  For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

(3)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

Schedule Of Investment Holdings Movements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

 

Issuances

 

Sales

 

Maturities

 

Settlements

 

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

183 

 

$

(2)

 

$

(4)

 

$

(15)

 

$

(6)

 

$

156 

U.S. government bonds

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Foreign Government bonds

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

30 

RMBS

 

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

CMBS

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

CDOs

 

 

 -

 

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

(6)

Equity AFS securities

 

 

25 

 

 

(4)

 

 

 -

 

 

 -

 

 

 -

 

 

21 

Trading securities

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Derivative investments

 

 

32 

 

 

53 

 

 

(58)

 

 

 -

 

 

 -

 

 

27 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives

 

 

(19)

 

 

 -

 

 

 -

 

 

28 

 

 

 -

 

 

Total, net

 

$

251 

 

$

47 

 

$

(62)

 

$

 

$

(6)

 

$

232 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2012

 

 

Issuances

 

Sales

 

Maturities

 

Settlements

 

Calls

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

231 

 

$

(26)

 

$

 -

 

$

(29)

 

$

(2)

 

$

174 

RMBS

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

(5)

CMBS

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

 

 

 -

 

 

(7)

CDOs

 

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Trading securities

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Derivative investments

 

 

209 

 

 

15 

 

 

(49)

 

 

 -

 

 

 -

 

 

175 

Future contract benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives

 

 

(9)

 

 

 -

 

 

 -

 

 

32 

 

 

 -

 

 

23 

Total, net

 

$

431 

 

$

(11)

 

$

(49)

 

$

(14)

 

$

(2)

 

$

355 

 

Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

2013

 

2012

Investments: (1)

 

 

 

 

 

 

Derivative investments 

 

$

(197)

 

$

(520)

Future contract benefits: (1)

 

 

 

 

 

 

Indexed annuity contracts embedded derivatives  

 

 

(23)

 

 

21 

GLB reserves embedded derivatives  

 

 

761 

 

 

1,183 

VIEs' liabilities - derivative instruments (1)

 

 

15 

 

 

70 

Other liabilities – credit default swaps (2)

 

 

 

 

Total, net  

 

$

557 

 

$

760 

 

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). 

Components Of The Transfers In And Out Of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

For the Three Months Ended March 31, 2012

 

 

Transfers In to Level 3

 

Transfers Out of Level 3

 

Total

 

Transfers In to Level 3

 

Transfers Out of Level 3

 

Total

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

158 

 

$

(6)

 

$

152 

 

$

150 

 

$

(266)

 

$

(116)

RMBS

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(55)

 

 

(55)

Hybrid and redeemable preferred securities

 

 

 

 

(26)

 

 

(21)

 

 

20 

 

 

(9)

 

 

11 

Total, net

 

$

163 

 

$

(32)

 

$

131 

 

$

170 

 

$

(330)

 

$

(160)

 

Fair Value Inputs Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Fair Value

 

Valuation
Technique

 

Significant
Unobservable Inputs 

 

Range 

Assets

 

 

 

 

 

 

 

 

  

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

  

 

 

 

 

Fixed maturity AFS and trading securities

 

 

 

 

 

 

  

 

  

 

 

 

 

Corporate bonds

 

$

1,061 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.5 

%

-

13.9 

%

Foreign government bonds

 

 

76 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.3 

%

-

4.2 

%

Hybrid and redeemable preferred stock

 

 

21 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.1 

%

-

2.5 

%

Equity AFS and trading securities

 

 

14 

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.3 

%

-

4.5 

%

 

 

 

 

 

 

 

 

 

  

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

  

 

 

 

 

Future contract benefits:

 

 

 

 

 

 

 

 

  

 

 

 

 

Indexed annuity contracts embedded derivatives

 

 

(853)

 

Discounted cash flow

 

Lapse rate (2)

 

1.0 

%

-

15.0 

%

 

 

 

 

 

 

 

Mortality rate (3)

 

 

 

 

(7)

 

GLB reserves embedded derivatives

 

 

(199)

 

Monte Carlo simulation

 

Long-term lapse rate (2)

 

1.00 

%

-

27.0 

%

 

 

 

 

 

 

 

Utilization of guaranteed withdrawal (4)

 

90.00 

%

-

100.0 

%

 

 

 

 

 

 

 

NPR (5)

 

0.00 

%

-

0.53 

%

 

 

 

 

 

 

 

Mortality rate (3)

 

 

 

 

(7)

 

 

 

 

 

 

 

 

Volatility (6)

 

1.00 

%

-

35.0 

%

 

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity contracts represents the lapse rates during the surrender charge period. 

(3)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(4)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(5)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(6)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. 

(7)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.