XML 37 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities      
Net income $ 5,581.7 $ 6,193.7 $ 8,318.4
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:      
Gain related to disposition of Elanco (Note 19) 0.0 0.0 (3,680.5)
Gain on sale of antibiotic business in China (Note 3) 0.0 0.0 (309.8)
Depreciation and amortization 1,547.6 1,323.9 1,232.6
Debt extinguishment loss (Note 11) 405.2 0.0 252.5
Change in deferred income taxes (802.3) (134.5) 62.4
Stock-based compensation expense 342.8 308.1 312.4
Net investment gains (178.0) (1,438.5) (403.1)
Acquired in-process research and development (Note 3) 874.9 660.4 239.6
Other non-cash operating activities, net 511.4 333.9 499.3
Other changes in operating assets and liabilities, net of acquisitions and divestitures:      
Receivables—(increase) decrease (1,278.3) (1,350.2) (127.2)
Inventories—(increase) decrease (235.9) (533.4) (258.7)
Other assets—(increase) decrease 1,515.4 (457.1) (602.3)
Income taxes payable—increase (decrease) (359.7) 322.0 (221.3)
Accounts payable and other liabilities—increase (decrease) (664.1) 1,271.3 (477.7)
Net Cash Provided by Operating Activities 7,260.7 6,499.6 4,836.6
Cash Flows from Investing Activities      
Purchases of property and equipment (1,309.8) (1,387.9) (1,033.9)
Proceeds from sales and maturities of short-term investments 47.4 129.7 136.6
Purchases of short-term investments (83.5) (11.4) (42.7)
Proceeds from sales of noncurrent investments 800.0 757.1 609.8
Purchases of noncurrent investments (929.9) (358.7) (247.5)
Purchases of in-process research and development (563.4) (641.2) (319.6)
Cash paid for acquisitions, net of cash acquired (Note 3) (747.4) (849.3) (6,917.7)
Cash distributed to Elanco upon disposition 0.0 0.0 (374.0)
Cash received for sale of antibiotic business in China 0.0 0.0 354.8
Other investing activities, net 24.3 102.8 (248.7)
Net Cash Used for Investing Activities (2,762.3) (2,258.9) (8,082.9)
Cash Flows from Financing Activities      
Dividends paid (3,086.8) (2,687.1) (2,409.8)
Net change in short-term borrowings (4.0) (1,494.2) 995.4
Proceeds from issuance of long-term debt 2,410.8 2,062.3 6,556.4
Repayments of long-term debt (1,905.4) (276.5) (2,866.4)
Purchases of common stock (1,250.0) (500.0) (4,400.0)
Other financing activities, net (295.9) (241.6) (200.1)
Net Cash Used for Financing Activities (4,131.3) (3,137.1) (2,324.5)
Effect of exchange rate changes on cash and cash equivalents (205.7) 216.0 (89.9)
Net increase (decrease) in cash and cash equivalents 161.4 1,319.6 (5,660.7)
Cash and cash equivalents at beginning of year (2019 includes $677.5 of discontinued operations) 3,657.1 2,337.5 7,998.2
Cash and Cash Equivalents at End of Year $ 3,818.5 $ 3,657.1 $ 2,337.5