XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Jan. 01, 2015
Dec. 31, 2014
Cost of sales   $ 1,465.0 $ 1,218.4   $ 2,788.0 $ 2,411.1      
Interest Expense   43.2 36.8   86.6 77.7      
Restricted cash                 $ 5,410.0
Payments to Acquire Businesses, Net of Cash Acquired         45.0 5,276.7      
Goodwill   4,026.5     4,026.5   $ 4,039.9    
Acquired in-process research and development   0.0 80.0   0.0 336.0      
Purchased in-process research and development         0.0 336.0      
Novartis Animal Health [Member]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory               $ 380.2  
Business Combination, Consideration Transferred $ 5,280.0                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [1]               1,953.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets               298.0  
Business Combination, Consideration Transferred               5,283.1  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 19 years                
Business Acquisition, Goodwill, Expected Tax Deductible Amount               1,000.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               199.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets held for sale               422.7  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other               (108.7)  
Goodwill [2]               2,271.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent               (60.1)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities               (73.0)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net               $ 3,012.0  
Innovent Biologics, Inc. [Member]                  
Acquired in-process research and development       $ 56.0          
Hanmi Pharmaceutical Co., Ltd. [Member]                  
Acquired in-process research and development     50.0            
BioNTech AG [Member]                  
Acquired in-process research and development     30.0            
Tanezumab [Member]                  
Acquired in-process research and development       $ 200.0          
Discontinued Operations, Held-for-sale [Member] | United States [Member] | U.S. Sentinel Product Line [Member]                  
Proceeds from Divestiture of Businesses $ 410.0                
Corporate, Non-Segment [Member]                  
Amortization of Intangible Assets   168.6 151.9   341.1 304.6      
Acquired in-process research and development   0.0 80.0   0.0 336.0      
Corporate, Non-Segment [Member] | Fair Value Adjustment to Inventory [Member]                  
Cost of sales   $ 0.0 $ 68.4   $ 0.0 $ 131.9      
[1] (1) These intangible assets, which are being amortized to cost of sales on a straight-line basis over their estimated useful lives, were expected to have a weighted average useful life of 19 years.
[2] (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Novartis AH with our legacy animal health business, future unidentified projects and products, and the assembled workforce of Novartis AH. Approximately $1.0 billion of the goodwill associated with this acquisition will be deductible for tax purposes.