XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lease Expense and Supplemental Cash Flow Information The components of lease expense were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2020
 
2019
 
2020
 
2019
Operating lease cost
$
9,356

 
$
9,630

 
$
18,780

 
$
18,505

Short-term lease cost
389

 
279

 
790

 
513

Variable lease cost
588

 
898

 
1,155

 
1,690

 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
Amortization
39

 
63

 
77

 
119

Interest on lease liabilities
4

 
4

 
7

 
7

Total lease cost
$
10,376

 
$
10,874

 
$
20,809

 
$
20,834


Supplemental cash flow information related to leases was as follows:
 
Six Months Ended
 
June 30,
 
2020
 
2019
Cash paid for amounts included in measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
11,953

 
$
18,440

Operating cash flows from finance leases
7

 
7

Financing cash flows from finance leases
69

 
113

 
 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
 
Operating leases
9,076

 
13,061

Finance leases
60

 
123





Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
June 30,
 
December 31,
 
2020
 
2019
Operating leases:
 
 
 
Operating lease right-of-use assets
$
148,662

 
$
149,578

 
 
 
 
Current operating lease liability
$
18,268

 
$
18,294

Non-current operating lease liability
159,296

 
156,963

Total operating lease liabilities
$
177,564

 
$
175,257

 
 
 
 
Finance leases:
 
 
 
Investments in real estate, net (1)
$
84

 
$
88

 
 
 
 
Property, plant and equipment, at cost
$
127

 
$
127

Accumulated amortization
(32
)
 
(19
)
Property and equipment, net
$
95

 
$
108

 
 
 
 
Current portion of notes payable and long-term debt
$
61

 
$
86

Notes payable, long-term debt and other obligations, less current portion
124

 
108

Total finance lease liabilities
$
185

 
$
194

 
 
 
 
Weighted average remaining lease term:
 
 
 
Operating leases
8.35

 
8.46

Finance leases
3.10

 
3.01

 
 
 
 
Weighted average discount rate:
 
 
 
Operating leases
9.48
%
 
10.75
%
Finance leases
7.68
%
 
8.61
%
(1)  
Included in Investments in real estate, net on the condensed consolidated balance sheets are financing lease equipment, at cost of $822 and $762 and accumulated amortization of $738 and $674 as of June 30, 2020 and December 31, 2019, respectively.
Maturities of Operating Lease Liabilities
As of June 30, 2020, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Period Ending December 31:
 

 
 

Remainder of 2020
$
15,374

 
$
39

2021
38,992

 
66

2022
34,772

 
61

2023
31,516

 
35

2024
25,902

 
8

2025
20,980

 

Thereafter
96,668

 

Total lease payments
264,204

 
209

 Less imputed interest
(86,640
)
 
(24
)
Total
$
177,564

 
$
185


Maturities of Financing Lease Liabilities
As of June 30, 2020, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance
 Leases
Period Ending December 31:
 

 
 

Remainder of 2020
$
15,374

 
$
39

2021
38,992

 
66

2022
34,772

 
61

2023
31,516

 
35

2024
25,902

 
8

2025
20,980

 

Thereafter
96,668

 

Total lease payments
264,204

 
209

 Less imputed interest
(86,640
)
 
(24
)
Total
$
177,564

 
$
185