XML 107 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Investments and Fair Value Measurements (Quantitative Information about Level 3 Fair Value Measurements) (Details)
$ in Thousands
Mar. 31, 2020
$ / shares
Dec. 31, 2019
$ / shares
Sep. 30, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt     $ 0 $ 24,789
Fair value of contingent liability     5,204 6,304
Significant Unobservable Inputs (Level 3)        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of contingent liability     5,204 6,304
Estimated fair value of the Douglas Elliman reporting unit     320,000 320,000
Discounted cash flow | Significant Unobservable Inputs (Level 3)        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt     $ 11,105 $ 31,424
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Assumed annual stock dividend        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     0.05 0.05
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Assumed annual cash dividend        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input | $ / shares       1.60
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Stock price        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input | $ / shares     11.91 9.73
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Convertible trading price (as a percentage of par value)        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     1.0394 1.0031
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     0.4225 0.2039
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     0.0270 0.085
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     0.0170 0.080
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input     0.0370 0.090
Monte Carlo Simulation Model | Significant Unobservable Inputs (Level 3) | Risk-free rate for a 4-year term        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of contingent liability, measurement input     0.0154 0.0245
Monte Carlo Simulation Model | Significant Unobservable Inputs (Level 3) | Leverage-adjusted equity volatility of peer firms        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of contingent liability, measurement input     0.3391 0.3022
Forecast | Discounted cash flow | Significant Unobservable Inputs (Level 3) | Assumed annual cash dividend        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of derivatives embedded within convertible debt, measurement input | $ / shares 0.20 0.40