XML 13 R65.htm IDEA: XBRL DOCUMENT v3.19.3
New Valley LLC (Investment in Real Estate Ventures) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 01, 2019
USD ($)
Sep. 30, 2019
USD ($)
venture
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
venture
Sep. 30, 2018
USD ($)
Apr. 30, 2019
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2018
USD ($)
Schedule of Investments [Line Items]                
Investments in real estate ventures   $ 159,569   $ 159,569       $ 141,105
Total contributions       36,269 $ 6,132      
Distributions from real estate ventures       3,637 12,074      
Distributions from investments in real estate ventures       30,934 37,819      
Equity in earnings (losses) from real estate ventures   8,050 $ 294 12,002 (8,378)      
Condominium and Mixed Use Development | All other U.S. areas                
Schedule of Investments [Line Items]                
Impairment of long-term investments     2,113   8,467      
New Valley LLC                
Schedule of Investments [Line Items]                
Investments in real estate ventures   159,569   159,569       141,105
Total contributions       36,269 6,132      
Distributions       34,571 49,893      
Equity in earnings (losses) from real estate ventures   8,050 294 12,002 (8,378)      
Total maximum exposure to loss   191,623   191,623        
Interest costs capitalized   1,703 2,246 4,706 6,549      
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | 352 6th Avenue LLC                
Schedule of Investments [Line Items]                
Range of ownership             37.00%  
Investments in real estate ventures             $ 500  
Total maximum exposure to loss   529   529        
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | Meatpacking Plaza                
Schedule of Investments [Line Items]                
Range of ownership           17.00%    
Investments in real estate ventures           $ 10,018    
Total maximum exposure to loss   10,487   10,487        
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | 9 DeKalb                
Schedule of Investments [Line Items]                
Range of ownership           5.50%    
Investments in real estate ventures           $ 5,000    
Total maximum exposure to loss   $ 5,234   $ 5,234        
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | Park on Fifth (500 Alton Rd)                
Schedule of Investments [Line Items]                
Range of ownership   38.90%   38.90%        
Investments in real estate ventures   $ 14,000   $ 14,000        
Total maximum exposure to loss   $ 14,000   $ 14,000        
New Valley LLC | Variable Interest Entity, Primary Beneficiary                
Schedule of Investments [Line Items]                
Number of real estate ventures | venture   2   2        
VIE's assets   $ 976   $ 976       1,387
New Valley LLC | New York City SMSA | Minimum                
Schedule of Investments [Line Items]                
Range of ownership   3.10%   3.10%        
New Valley LLC | New York City SMSA | Maximum                
Schedule of Investments [Line Items]                
Range of ownership   49.50%   49.50%        
New Valley LLC | Condominium and Mixed Use Development                
Schedule of Investments [Line Items]                
Investments in real estate ventures   $ 133,312   $ 133,312       96,399
Total contributions       35,760 1,158      
Distributions       4,659 38,860      
Equity in earnings (losses) from real estate ventures   6,699 1,581 1,107 (2,856)      
Total maximum exposure to loss   150,734   150,734        
New Valley LLC | Condominium and Mixed Use Development | New York City SMSA                
Schedule of Investments [Line Items]                
Investments in real estate ventures   85,221   85,221       65,007
Total contributions       21,760 1,158      
Distributions       3,380 38,860      
Equity in earnings (losses) from real estate ventures   2,099 1,732 (1,127) (1,880)      
Impairment of long-term investments   4,445   8,311        
Total maximum exposure to loss   90,143   90,143        
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas                
Schedule of Investments [Line Items]                
Investments in real estate ventures   48,091   48,091       $ 31,392
Total contributions       14,000 0      
Distributions       1,279 0      
Equity in earnings (losses) from real estate ventures   4,600 (151) 2,234 (976)      
Impairment of long-term investments     2,700   10,174      
Total maximum exposure to loss   $ 60,591   $ 60,591        
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Monad Terrace                
Schedule of Investments [Line Items]                
Range of ownership   17.00%   17.00%       18.00%
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Minimum                
Schedule of Investments [Line Items]                
Range of ownership   15.00%   15.00%        
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Maximum                
Schedule of Investments [Line Items]                
Range of ownership   48.50%   48.50%        
New Valley LLC | Apartment Buildings                
Schedule of Investments [Line Items]                
Investments in real estate ventures   $ 0   $ 0       $ 0
Total contributions       0 522      
Distributions       79 295      
Equity in earnings (losses) from real estate ventures   76 (1,111) 79 (4,408)      
New Valley LLC | Apartment Buildings | New York City SMSA                
Schedule of Investments [Line Items]                
Total contributions       0 522      
Equity in earnings (losses) from real estate ventures   0 (1,267) 0 (4,550)      
New Valley LLC | Apartment Buildings | All other U.S. areas                
Schedule of Investments [Line Items]                
Investments in real estate ventures   0   0       0
Distributions       79 295      
Equity in earnings (losses) from real estate ventures   $ 76 156 $ 79 142      
New Valley LLC | Apartment Buildings | All other U.S. areas | Minimum                
Schedule of Investments [Line Items]                
Range of ownership   7.60%   7.60%        
New Valley LLC | Apartment Buildings | All other U.S. areas | Maximum                
Schedule of Investments [Line Items]                
Range of ownership   16.30%   16.30%        
New Valley LLC | Hotels                
Schedule of Investments [Line Items]                
Investments in real estate ventures   $ 4,918   $ 4,918       18,116
Total contributions       172 167      
Distributions       21,572 0      
Equity in earnings (losses) from real estate ventures   332 (543) 8,202 (2,562)      
Total maximum exposure to loss   4,918   4,918        
New Valley LLC | Hotels | New York City SMSA                
Schedule of Investments [Line Items]                
Investments in real estate ventures   2,513   2,513       $ 15,782
Total contributions       172 167      
Distributions       21,572 0      
Equity in earnings (losses) from real estate ventures   (102) (749) 8,132 (2,200)      
Total maximum exposure to loss   $ 2,513   $ 2,513        
New Valley LLC | Hotels | New York City SMSA | Park Lane Hotel                
Schedule of Investments [Line Items]                
Range of ownership   1.00%   1.00%       5.20%
Distributions from real estate ventures       $ 20,788        
Percent of interest in real estate venture sold       80.00%        
Equity in earnings (losses) from real estate ventures       $ 10,328        
New Valley LLC | Hotels | New York City SMSA | Minimum                
Schedule of Investments [Line Items]                
Range of ownership   1.00%   1.00%        
New Valley LLC | Hotels | New York City SMSA | Maximum                
Schedule of Investments [Line Items]                
Range of ownership   18.40%   18.40%        
New Valley LLC | Hotels | International                
Schedule of Investments [Line Items]                
Range of ownership   49.00%   49.00%        
Investments in real estate ventures   $ 2,405   $ 2,405       $ 2,334
Equity in earnings (losses) from real estate ventures   434 206 70 (362)      
Total maximum exposure to loss   2,405   2,405        
New Valley LLC | Commercial                
Schedule of Investments [Line Items]                
Investments in real estate ventures   9,436   9,436       8,920
Distributions       173 10,081      
Equity in earnings (losses) from real estate ventures   (3) 45 631 799      
Total maximum exposure to loss   $ 9,436   $ 9,436        
New Valley LLC | Commercial | New York City SMSA                
Schedule of Investments [Line Items]                
Range of ownership   49.00%   49.00%        
Investments in real estate ventures   $ 1,968   $ 1,968       1,867
Distributions       13 9      
Equity in earnings (losses) from real estate ventures   (149) (228) 114 (617)      
Total maximum exposure to loss   $ 1,968   $ 1,968        
New Valley LLC | Commercial | All other U.S. areas                
Schedule of Investments [Line Items]                
Range of ownership   1.60%   1.60%        
Investments in real estate ventures   $ 7,468   $ 7,468       7,053
Distributions       160 10,072      
Equity in earnings (losses) from real estate ventures   146 273 517 1,416      
Total maximum exposure to loss   7,468   7,468        
New Valley LLC | Other                
Schedule of Investments [Line Items]                
Investments in real estate ventures   11,903   11,903       $ 17,670
Total contributions       337 4,285      
Distributions       8,088 657      
Equity in earnings (losses) from real estate ventures   946 $ 322 1,983 649      
Total maximum exposure to loss   $ 26,535   $ 26,535        
New Valley LLC | Other | Minimum                
Schedule of Investments [Line Items]                
Range of ownership   15.00%   15.00%        
New Valley LLC | Other | Maximum                
Schedule of Investments [Line Items]                
Range of ownership   50.00%   50.00%        
Douglas Elliman Realty, LLC                
Schedule of Investments [Line Items]                
Proceeds from commissions received       $ 15,394 $ 16,603      
Subsequent Event | Douglas Elliman Realty, LLC | Innova Risk Management                
Schedule of Investments [Line Items]                
Distributions from real estate ventures $ 8,732              
Percent of interest in real estate venture sold 50.00%              
Potential earn out $ 1,000              
Potential earn out term 2 years