XML 99 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:        
Cash and cash equivalents $ 312,638 $ 584,581    
Investment securities at fair value 134,652 131,569    
Accounts receivable - trade, net 36,440 34,246    
Intercompany receivables 0 0    
Inventories 101,977 90,997    
Income taxes receivable, net 0 0    
Restricted assets 5,412 4,477    
Other current assets 36,242 26,351    
Total current assets 627,361 872,221    
Property, plant and equipment, net 85,641 86,736    
Investments in real estate, net 26,777 26,220    
Long-term investments (of which $54,202 and $54,628 were carried at fair value) 66,768 66,259    
Investments in real estate ventures 138,393 141,105    
Operating lease right of use assets 124,723      
Investments in consolidated subsidiaries 0 0    
Restricted assets 6,316 6,306    
Goodwill and other intangible assets, net 266,065 266,611    
Prepaid pension costs 24,179 23,869    
Other assets 62,933 60,177    
Total assets 1,429,156 1,549,504    
Current liabilities:        
Current portion of notes payable and long-term debt 41,080 256,134    
Current portion of fair value of derivatives embedded within convertible debt 0 6,635    
Current portion of employee benefits 875 875    
Intercompany payables 0 0    
Income taxes payable, net 9,701 5,252    
Litigation accruals and current payments due under the Master Settlement Agreement 77,213 36,871    
Current operating lease liability 20,414      
Other current liabilities 153,334 179,153    
Total current liabilities 302,617 484,920    
Notes payable, long-term debt and other obligations, less current portion 1,387,945 1,386,697    
Fair value of derivatives embedded within convertible debt 21,075 24,789    
Non-current employee benefits 61,684 61,288    
Deferred income taxes, net 39,823 37,411    
Non-current operating lease liability 128,999      
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 77,114 101,765    
Total liabilities 2,019,257 2,096,870    
Commitments and contingencies    
Total Vector Group Ltd. stockholders' deficiency (590,589) (548,059)    
Non-controlling interest 488 693    
Total stockholders' deficiency (590,101) (547,366) $ (394,219) $ (331,760)
Total liabilities and stockholders' deficiency 1,429,156 1,549,504    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0 0    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (39,561) (38,391)    
Inventories 0 0    
Income taxes receivable, net (5,036) (1,268)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (44,597) (39,659)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments (of which $54,202 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 0 0    
Operating lease right of use assets 0      
Investments in consolidated subsidiaries (643,155) (683,401)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (687,752) (723,060)    
Current liabilities:        
Current portion of notes payable and long-term debt (2,500) 0    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 0 0    
Intercompany payables (39,561) (38,391)    
Income taxes payable, net (5,036) (1,268)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 0      
Other current liabilities (224) 0    
Total current liabilities (47,321) (39,659)    
Notes payable, long-term debt and other obligations, less current portion (27,500) 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Non-current operating lease liability 0      
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (74,821) (39,659)    
Commitments and contingencies    
Total Vector Group Ltd. stockholders' deficiency (612,931) (683,401)    
Non-controlling interest 0 0    
Total stockholders' deficiency (612,931) (683,401)    
Total liabilities and stockholders' deficiency (687,752) (723,060)    
Parent/Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 203,828 474,880    
Investment securities at fair value 134,652 131,569    
Accounts receivable - trade, net 0 0    
Intercompany receivables 39,561 38,391    
Inventories 0 0    
Income taxes receivable, net 0 0    
Restricted assets 0 0    
Other current assets 4,923 1,500    
Total current assets 382,964 646,340    
Property, plant and equipment, net 453 506    
Investments in real estate, net 0 0    
Long-term investments (of which $54,202 and $54,628 were carried at fair value) 66,768 66,259    
Investments in real estate ventures 0 0    
Operating lease right of use assets 7,882      
Investments in consolidated subsidiaries 412,964 431,288    
Restricted assets 1,502 1,495    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 13,083 13,121    
Total assets 885,616 1,159,009    
Current liabilities:        
Current portion of notes payable and long-term debt 0 226,343    
Current portion of fair value of derivatives embedded within convertible debt   6,635    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 11,524 5,257    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 991      
Other current liabilities 39,649 55,915    
Total current liabilities 52,164 294,150    
Notes payable, long-term debt and other obligations, less current portion 1,360,242 1,354,219    
Fair value of derivatives embedded within convertible debt 21,075 24,789    
Non-current employee benefits 46,118 45,615    
Deferred income taxes, net (11,596) (13,084)    
Non-current operating lease liability 7,808      
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 394 1,379    
Total liabilities 1,476,205 1,707,068    
Commitments and contingencies    
Total Vector Group Ltd. stockholders' deficiency (590,589) (548,059)    
Non-controlling interest 0 0    
Total stockholders' deficiency (590,589) (548,059)    
Total liabilities and stockholders' deficiency 885,616 1,159,009    
Subsidiary Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 47,903 23,308    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 15,034 15,440    
Intercompany receivables 0 0    
Inventories 101,977 90,997    
Income taxes receivable, net 0 0    
Restricted assets 1,124 1,124    
Other current assets 7,400 6,475    
Total current assets 173,438 137,344    
Property, plant and equipment, net 37,695 38,562    
Investments in real estate, net 0 0    
Long-term investments (of which $54,202 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 0 0    
Operating lease right of use assets 5,684      
Investments in consolidated subsidiaries 230,191 252,113    
Restricted assets 904 901    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 24,179 23,869    
Other assets 13,624 13,384    
Total assets 593,226 573,684    
Current liabilities:        
Current portion of notes payable and long-term debt 40,798 29,480    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 875 875    
Intercompany payables 84 479    
Income taxes payable, net 3,213 1,263    
Litigation accruals and current payments due under the Master Settlement Agreement 77,213 36,871    
Current operating lease liability 1,817      
Other current liabilities 58,995 72,094    
Total current liabilities 182,995 141,062    
Notes payable, long-term debt and other obligations, less current portion 27,639 2,349    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 15,566 15,673    
Deferred income taxes, net 18,307 17,732    
Non-current operating lease liability 4,346      
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 35,413 38,179    
Total liabilities 284,266 214,995    
Commitments and contingencies    
Total Vector Group Ltd. stockholders' deficiency 308,960 358,689    
Non-controlling interest 0 0    
Total stockholders' deficiency 308,960 358,689    
Total liabilities and stockholders' deficiency 593,226 573,684    
Subsidiary Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 60,907 86,393    
Investment securities at fair value 0 0    
Accounts receivable - trade, net 21,406 18,806    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 5,036 1,268    
Restricted assets 4,288 3,353    
Other current assets 23,919 18,376    
Total current assets 115,556 128,196    
Property, plant and equipment, net 47,493 47,668    
Investments in real estate, net 26,777 26,220    
Long-term investments (of which $54,202 and $54,628 were carried at fair value) 0 0    
Investments in real estate ventures 138,393 141,105    
Operating lease right of use assets 111,157      
Investments in consolidated subsidiaries 0 0    
Restricted assets 3,910 3,910    
Goodwill and other intangible assets, net 158,554 159,100    
Prepaid pension costs 0 0    
Other assets 36,226 33,672    
Total assets 638,066 539,871    
Current liabilities:        
Current portion of notes payable and long-term debt 2,782 311    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 0 0    
Intercompany payables 39,477 37,912    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Current operating lease liability 17,606      
Other current liabilities 54,914 51,144    
Total current liabilities 114,779 89,367    
Notes payable, long-term debt and other obligations, less current portion 27,564 30,129    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 33,112 32,763    
Non-current operating lease liability 116,845      
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 41,307 62,207    
Total liabilities 333,607 214,466    
Commitments and contingencies    
Total Vector Group Ltd. stockholders' deficiency 303,971 324,712    
Non-controlling interest 488 693    
Total stockholders' deficiency 304,459 325,405    
Total liabilities and stockholders' deficiency $ 638,066 $ 539,871