XML 97 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Investments and Fair Value Measurements (Quantitative Information about Level 3 Fair Value Measurements) (Details)
$ in Thousands
Mar. 31, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt $ 21,075 $ 24,789
Fair value of contingent liability 6,258 6,304
Significant Unobservable Inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent liability 6,258 6,304
Estimated fair value of the Douglas Elliman reporting unit 320,000 320,000
Discounted cash flow | Significant Unobservable Inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt $ 21,075 $ 31,424
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Assumed annual stock dividend    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 0.05 0.05
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Assumed annual cash dividend    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input | $ / shares 1.60 1.60
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Stock price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input | $ / shares 10.79 9.73
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Convertible trading price (as a percentage of par value)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 1.0138 1.0031
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 0.2548 0.2039
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 0.080 0.085
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 0.075 0.080
Discounted cash flow | Significant Unobservable Inputs (Level 3) | Implied credit spread | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of derivatives embedded within convertible debt, measurement input 0.085 0.090
Monte Carlo Simulation Model [Member] | Significant Unobservable Inputs (Level 3) | Risk-free rate for a 4-year term    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent liability, measurement input 0.0219 0.0245
Monte Carlo Simulation Model [Member] | Significant Unobservable Inputs (Level 3) | Leverage-adjusted equity volatility of peer firms    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of contingent liability, measurement input 0.3042 0.3022