XML 81 R64.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 380,800 $ 360,760
Expenses:    
Cost of sales 236,422 242,018
Operating, selling, administrative and general expenses 79,828 74,181
Litigation settlement and judgment expense 2,350 843
Management fee expense 0 0
Restructuring charges 41 0
Operating income 62,159 43,718
Other income (expenses):    
Interest expense (30,720) (31,746)
Change in fair value of derivatives embedded within convertible debt 9,694 6,460
Equity income (loss) from real estate ventures (507) 338
Equity in (losses) earnings from investments (1,671) 612
Gain on sale of investment securities available for sale 567 13,029
Impairment of investment securities available for sale (4,813) 0
Equity income in consolidated subsidiaries 0 0
Management fee income 0 0
Other, net 1,047 1,937
Income before provision for income taxes 35,756 34,348
Income tax benefit (expense) (14,363) (12,867)
Net income 21,393 21,481
Net income attributed to non-controlling interest (2,055) (260)
Net income attributed to Vector Group Ltd. 19,338 21,221
Comprehensive income attributed to non-controlling interest (2,055) (260)
Comprehensive income attributed to Vector Group Ltd. 19,381 26,203
Parent/Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Expenses:    
Cost of sales 0 0
Operating, selling, administrative and general expenses 9,196 7,194
Litigation settlement and judgment expense 0 0
Management fee expense 0 0
Restructuring charges 0  
Operating income (9,196) (7,194)
Other income (expenses):    
Interest expense (29,758) (30,754)
Change in fair value of derivatives embedded within convertible debt 9,694 6,460
Equity income (loss) from real estate ventures 0 0
Equity in (losses) earnings from investments (1,655) 604
Gain on sale of investment securities available for sale 176 (146)
Impairment of investment securities available for sale (41)  
Equity income in consolidated subsidiaries 35,610 35,994
Management fee income 2,662 2,562
Other, net 400 1,065
Income before provision for income taxes 7,892 8,591
Income tax benefit (expense) 11,446 12,625
Net income 19,338 21,216
Net income attributed to non-controlling interest 0 0
Net income attributed to Vector Group Ltd. 19,338 21,216
Comprehensive income attributed to non-controlling interest 0 0
Comprehensive income attributed to Vector Group Ltd. 19,381 27,592
Subsidiary Guarantors [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 221,142 228,623
Expenses:    
Cost of sales 136,744 157,660
Operating, selling, administrative and general expenses 18,273 21,337
Litigation settlement and judgment expense 2,350 843
Management fee expense 2,662 2,562
Restructuring charges 41  
Operating income 61,072 46,221
Other income (expenses):    
Interest expense (959) (991)
Change in fair value of derivatives embedded within convertible debt 0 0
Equity income (loss) from real estate ventures 0 0
Equity in (losses) earnings from investments (16) 8
Gain on sale of investment securities available for sale 391 13,175
Impairment of investment securities available for sale (4,772)  
Equity income in consolidated subsidiaries 0 0
Management fee income 0 0
Other, net 237 320
Income before provision for income taxes 55,953 58,733
Income tax benefit (expense) (23,386) (24,184)
Net income 32,567 34,549
Net income attributed to non-controlling interest 0 0
Net income attributed to Vector Group Ltd. 32,567 34,549
Comprehensive income attributed to non-controlling interest 0 0
Comprehensive income attributed to Vector Group Ltd. 32,710 32,267
Subsidiary Non-Guarantors [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 159,747 132,256
Expenses:    
Cost of sales 99,678 84,358
Operating, selling, administrative and general expenses 52,448 45,769
Litigation settlement and judgment expense 0 0
Management fee expense 0 0
Restructuring charges 0  
Operating income 7,621 2,129
Other income (expenses):    
Interest expense (3) (1)
Change in fair value of derivatives embedded within convertible debt 0 0
Equity income (loss) from real estate ventures (507) 338
Equity in (losses) earnings from investments 0 0
Gain on sale of investment securities available for sale 0 0
Impairment of investment securities available for sale 0  
Equity income in consolidated subsidiaries 0 0
Management fee income 0 0
Other, net 410 552
Income before provision for income taxes 7,521 3,018
Income tax benefit (expense) (2,423) (1,308)
Net income 5,098 1,710
Net income attributed to non-controlling interest (2,055) (260)
Net income attributed to Vector Group Ltd. 3,043 1,450
Comprehensive income attributed to non-controlling interest (2,055) (260)
Comprehensive income attributed to Vector Group Ltd. 3,043 1,450
Consolidating Adjustments [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues (89) (119)
Expenses:    
Cost of sales 0 0
Operating, selling, administrative and general expenses (89) (119)
Litigation settlement and judgment expense 0 0
Management fee expense (2,662) (2,562)
Restructuring charges 0  
Operating income 2,662 2,562
Other income (expenses):    
Interest expense 0 0
Change in fair value of derivatives embedded within convertible debt 0 0
Equity income (loss) from real estate ventures 0 0
Equity in (losses) earnings from investments 0 0
Gain on sale of investment securities available for sale 0 0
Impairment of investment securities available for sale 0  
Equity income in consolidated subsidiaries (35,610) (35,994)
Management fee income (2,662) (2,562)
Other, net 0 0
Income before provision for income taxes (35,610) (35,994)
Income tax benefit (expense) 0 0
Net income (35,610) (35,994)
Net income attributed to non-controlling interest 0 0
Net income attributed to Vector Group Ltd. (35,610) (35,994)
Comprehensive income attributed to non-controlling interest 0 0
Comprehensive income attributed to Vector Group Ltd. $ (35,753) $ (35,106)