XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 380,416 $ 234,466 $ 260,461 $ 405,855
Investment securities available for sale 333,883 172,534    
Accounts receivable - trade, net 13,607 12,159    
Intercompany receivables 0 0    
Inventories 100,874 93,496    
Deferred income taxes 25,540 50,479    
Income taxes receivable, net 14,812 0    
Restricted assets 2,780 1,785    
Other current assets 34,226 23,392    
Total current assets 906,138 588,311    
Property, plant and equipment, net 86,622 79,258    
Real estate held for sale, net 10,643 20,911    
Long-term investments accounted for at cost 32,239 20,788    
Long-term investments accounted for under the equity method 13,977 8,595    
Investments in real estate ventures 154,281 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 12,063 11,981    
Deferred income taxes 70,316 51,474    
Goodwill, trademarks and other intangible assets, net 268,141 271,111    
Prepaid pension costs 28,165 26,080    
Other assets 60,798 53,553    
Total assets 1,643,383 1,260,264 1,120,955  
Current liabilities:        
Current portion of notes payable and long-term debt 101,158 151,577    
Current portion of fair value of derivatives embedded within convertible debt 2,996 19,128    
Current portion of employee benefits 939 939    
Accounts payable 10,845 10,260    
Intercompany payables 0 0    
Accrued promotional expenses 20,010 18,655    
Income taxes payable, net 3,174 6,423    
Accrued excise and payroll taxes payable, net 861 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 94,897 84,658    
Deferred income taxes 57,763 45,734    
Accrued interest 17,721 21,968    
Other current liabilities 34,256 34,147    
Total current liabilities 344,620 405,110    
Notes payable, long-term debt and other obligations, less current portion 857,107 540,766    
Fair value of derivatives embedded within convertible debt 180,474 92,934    
Non-current employee benefits 48,608 47,917    
Deferred income taxes 165,726 137,650    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 54,715 57,496    
Total liabilities 1,651,250 1,281,873    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (89,990) (95,036)    
Non-controlling interest 82,123 73,427    
Total stockholders' deficiency (7,867) (21,609)    
Total liabilities and stockholders' deficiency 1,643,383 1,260,264    
Parent/Issuer [Member]
       
Current assets:        
Cash and cash equivalents 257,309 151,342 249,851 401,344
Investment securities available for sale 274,249 114,886    
Accounts receivable - trade, net 0 0    
Intercompany receivables 472 509    
Inventories 0 0    
Deferred income taxes 21,497 45,578    
Income taxes receivable, net 23,429 0    
Restricted assets 0 0    
Other current assets 478 513    
Total current assets 577,434 312,828    
Property, plant and equipment, net 2,896 3,641    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 31,541 20,041    
Long-term investments accounted for under the equity method 13,977 8,595    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 478,744 410,442    
Restricted assets 1,707 1,895    
Deferred income taxes 56,586 35,000    
Goodwill, trademarks and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 47,873 38,374    
Total assets 1,210,758 830,816    
Current liabilities:        
Current portion of notes payable and long-term debt 88,169 112,275    
Current portion of fair value of derivatives embedded within convertible debt 2,996 19,128    
Current portion of employee benefits 0 0    
Accounts payable 902 1,509    
Intercompany payables 0 0    
Accrued promotional expenses 0 0    
Income taxes payable, net 0 16,870    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 44,164 32,309    
Accrued interest 17,721 21,968    
Other current liabilities 5,131 6,103    
Total current liabilities 159,083 210,162    
Notes payable, long-term debt and other obligations, less current portion 847,318 524,182    
Fair value of derivatives embedded within convertible debt 180,474 92,934    
Non-current employee benefits 32,562 31,462    
Deferred income taxes 80,046 65,759    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,265 1,353    
Total liabilities 1,300,748 925,852    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (89,990) (95,036)    
Non-controlling interest 0 0    
Total stockholders' deficiency (89,990) (95,036)    
Total liabilities and stockholders' deficiency 1,210,758 830,816    
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 19,498 11,812 9,884 3,776
Investment securities available for sale 59,634 57,648    
Accounts receivable - trade, net 11,231 10,154    
Intercompany receivables 158 0    
Inventories 100,874 93,496    
Deferred income taxes 4,043 4,901    
Income taxes receivable, net 0 10,447    
Restricted assets 1,366 1,060    
Other current assets 12,676 12,579    
Total current assets 209,480 202,097    
Property, plant and equipment, net 62,940 55,093    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 10,356 10,086    
Deferred income taxes 8,174 12,766    
Goodwill, trademarks and other intangible assets, net 107,511 107,511    
Prepaid pension costs 28,165 26,080    
Other assets 10,595 10,126    
Total assets 437,221 423,759    
Current liabilities:        
Current portion of notes payable and long-term debt 12,781 39,013    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 939 939    
Accounts payable 4,778 4,136    
Intercompany payables 0 39    
Accrued promotional expenses 20,010 18,655    
Income taxes payable, net 11,791 0    
Accrued excise and payroll taxes payable, net 861 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 94,897 84,658    
Deferred income taxes 13,599 13,425    
Accrued interest 0 0    
Other current liabilities 9,232 10,495    
Total current liabilities 168,888 182,981    
Notes payable, long-term debt and other obligations, less current portion 9,517 12,573    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 16,046 16,455    
Deferred income taxes 39,867 37,602    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 51,133 54,924    
Total liabilities 285,451 304,535    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 151,770 119,224    
Non-controlling interest 0 0    
Total stockholders' deficiency 151,770 119,224    
Total liabilities and stockholders' deficiency 437,221 423,759    
Subsidiary Non-Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 103,609 71,312 726 735
Investment securities available for sale 0 0    
Accounts receivable - trade, net 2,376 2,005    
Intercompany receivables 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Income taxes receivable, net 0 0    
Restricted assets 1,414 725    
Other current assets 21,072 10,300    
Total current assets 128,471 84,342    
Property, plant and equipment, net 20,786 20,524    
Real estate held for sale, net 10,643 20,911    
Long-term investments accounted for at cost 698 747    
Long-term investments accounted for under the equity method 0 0    
Investments in real estate ventures 154,281 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Deferred income taxes 5,556 3,708    
Goodwill, trademarks and other intangible assets, net 160,630 163,600    
Prepaid pension costs 0 0    
Other assets 2,330 5,053    
Total assets 483,395 427,087    
Current liabilities:        
Current portion of notes payable and long-term debt 208 289    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 5,165 4,615    
Intercompany payables 630 470    
Accrued promotional expenses 0 0    
Income taxes payable, net 0 0    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 19,893 17,549    
Total current liabilities 25,896 22,923    
Notes payable, long-term debt and other obligations, less current portion 272 4,011    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 45,813 34,289    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 2,317 1,219    
Total liabilities 74,298 62,442    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 326,974 291,218    
Non-controlling interest 82,123 73,427    
Total stockholders' deficiency 409,097 364,645    
Total liabilities and stockholders' deficiency 483,395 427,087    
Consolidating Adjustments [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (630) (509)    
Inventories 0 0    
Deferred income taxes 0 0    
Income taxes receivable, net (8,617) (10,447)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (9,247) (10,956)    
Property, plant and equipment, net 0 0    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (478,744) (410,442)    
Restricted assets 0 0    
Deferred income taxes 0 0    
Goodwill, trademarks and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (487,991) (421,398)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 0 0    
Intercompany payables (630) (509)    
Accrued promotional expenses 0 0    
Income taxes payable, net (8,617) (10,447)    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities (9,247) (10,956)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (9,247) (10,956)    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (478,744) (410,442)    
Non-controlling interest 0 0    
Total stockholders' deficiency (478,744) (410,442)    
Total liabilities and stockholders' deficiency $ (487,991) $ (421,398)