XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Company's recurring financial assets and liabilities subject to fair value measurements
The Company's recurring financial assets and liabilities subject to fair value measurements are as follows:

 
 
Fair Value Measurements as of September 30, 2014
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
220,197

 
$
220,197

 
$

 
$

Certificates of deposit
 
3,462

 

 
3,462

 

Bonds
 
5,093

 
5,093

 

 

Investment securities available for sale
 

 
 
 
 
 

Equity securities
 
143,964

 
143,403

 
561

 

Mutual funds invested in fixed income securities
 
60,051

 
60,051

 

 

Fixed income securities
 
 
 
 
 
 
 
 
U.S. Government securities
 
44,220

 

 
44,220

 

Corporate securities
 
50,913

 
6,525

 
44,388

 

U.S. mortgage backed securities
 
297

 

 
297

 

Commercial mortgage-backed securities
 
15,561

 

 
15,561

 

U.S. asset backed securities
 
14,671

 

 
14,671

 

U.S. Government agencies
 
2,900

 

 
2,900

 

Index-linked U.S. bonds
 
1,306

 

 
1,306

 

Total fixed income securities
 
129,868

 
6,525

 
123,343

 

 
 
 
 
 
 
 
 
 
Warrants (1)
 
2,638

 

 

 
2,638

Total
 
$
565,273

 
$
435,269

 
$
127,366

 
$
2,638

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
183,470

 
$

 
$

 
$
183,470

 
 
 
 
 
 
 
 
 

(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $2,638 as of September 30, 2014 and are included in "Other assets". The Company recognized income of $868 for the nine months ended September 30, 2014 related to the change in fair value of the Warrants.

 
 
Fair Value Measurements as of December 31, 2013
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
130,733

 
$
130,733

 
$

 
$

Certificates of deposit
 
2,961

 

 
2,961

 

Bonds
 
5,337

 
5,337

 

 

Investment securities available for sale
 
 
 
 
 
 
 

Equity securities
 
118,474

 
117,737

 
737

 

Fixed income securities
 
 
 
 
 
 
 

U.S. Government securities
 
13,990

 

 
13,990

 

Corporate securities
 
29,923

 
6,497

 
23,426

 

U.S. mortgage backed securities
 
495

 

 
495

 

Commercial mortgage-backed securities
 
6,822

 

 
6,822

 

U.S. asset backed securities
 
2,081

 

 
2,081

 

Index-linked U.S. bonds
 
749

 

 
749

 

Total fixed income securities
 
54,060

 
6,497

 
47,563

 

 
 
 
 
 
 
 
 
 
Warrants (1)
 
1,935

 

 

 
1,935

Total
 
$
313,500

 
$
260,304

 
$
51,261

 
$
1,935

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
112,062

 
$

 
$

 
$
112,062

 
 
 
 
 
 
 
 
 

(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $1,758 as of December 31, 2013 and are included in "Other assets". The Company recognized income of $172 for the nine months ended September 30, 2013 related to the change in fair value of the Warrants.

Unobservable inputs related to the valuations of the Level 3 assets and liabilities
The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at September 30, 2014:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
September 30,
2014
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
2,638

 
Option model
 
Stock price
 
$
4.24

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
2.1

 
 
 
 
 
 
Volatility
 
44.76
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.70
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
183,470

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
22.18

 
 
 
 
 
 
Convertible trading price
 
111.63
%
 
 
 
 
 
 
Volatility
 
16
%
 
 
 
 
 
 
Implied credit spread
 
5.0% - 6.0% (5.5%)


The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at December 31, 2013:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2013
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
1,935

 
Option model
 
Stock price
 
$
3.13

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
2.8

 
 
 
 
 
 
Volatility
 
53.82
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.72
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
112,062

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
16.37

 
 
 
 
 
 
Convertible trading price
 
118.70
%
 
 
 
 
 
 
Volatility
 
18
%
 
 
 
 
 
 
Implied credit spread
 
7.5% - 8.5% (8.0%)