XML 37 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 406,613 $ 256,226 $ 753,849 $ 502,395
Expenses:        
Cost of sales 279,282 186,445 518,319 363,622
Operating, selling, administrative and general expenses 67,023 25,541 132,500 51,437
Management fee expense 0 0 0 0
Operating income 60,308 44,240 103,030 87,336
Other income (expenses):        
Interest expense (44,183) (32,086) (79,636) (65,462)
Change in fair value of derivatives embedded within convertible debt 1,970 2,450 320 5,499
Acceleration of interest expense related to debt conversion (439) 0 (4,118) 0
Loss on extinguishment of debt 0 0 0 (21,458)
Equity (loss) income from non-consolidated real estate businesses (1,808) 6,804 (256) 7,285
Equity (loss) income on long-term investments (273) 846 633 823
(Loss) gain on sale of investment securities available for sale (18) (197) (71) 5,209
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 3,575 1,471 5,701 2,280
Income before provision for income taxes 19,132 23,528 25,603 21,512
Income tax benefit (expense) (6,101) (10,017) (9,043) (9,682)
Net income 13,031 13,511 16,560 11,830
Net income attributed to non-controlling interest (5,106) 0 (6,055) 0
Net income attributed to Vector Group Ltd. 7,925 13,511 10,505 11,830
Comprehensive income attributed to non-controlling interest (5,106) 0 (6,055) 0
Comprehensive income 14,542 14,633 23,379 18,866
Comprehensive income attributed to Vector Group Ltd. 9,436 14,633 17,324 18,866
Parent/Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 4,933 5,506 11,216 11,382
Management fee expense 0 0 0 0
Operating income (4,933) (5,506) (11,216) (11,382)
Other income (expenses):        
Interest expense (43,190) (31,723) (77,972) (64,683)
Change in fair value of derivatives embedded within convertible debt 1,970 2,450 320 5,499
Acceleration of interest expense related to debt conversion (439)   (4,118)  
Loss on extinguishment of debt       (21,458)
Equity (loss) income from non-consolidated real estate businesses 0 0 0 0
Equity (loss) income on long-term investments (273) 846 633 823
(Loss) gain on sale of investment securities available for sale (18) (197) (71) (197)
Equity income in consolidated subsidiaries 32,408 32,277 60,126 63,565
Management fee income 2,468 2,377 4,935 4,754
Other, net 1,068 1,245 1,766 1,947
Income before provision for income taxes (10,939) 1,769 (25,597) (21,132)
Income tax benefit (expense) 18,864 11,742 36,102 32,962
Net income 7,925 13,511 10,505 11,830
Net income attributed to non-controlling interest 0   0  
Net income attributed to Vector Group Ltd. 7,925   10,505  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income   14,633   18,866
Comprehensive income attributed to Vector Group Ltd. 9,436   17,324  
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 253,125 249,120 492,317 489,522
Expenses:        
Cost of sales 181,517 180,430 353,230 353,386
Operating, selling, administrative and general expenses 22,190 18,455 45,375 36,949
Management fee expense 2,468 2,377 4,935 4,754
Operating income 46,950 47,858 88,777 94,433
Other income (expenses):        
Interest expense (1,284) (360) (2,239) (772)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity (loss) income from non-consolidated real estate businesses 0 0 0 0
Equity (loss) income on long-term investments 0 0 0 0
(Loss) gain on sale of investment securities available for sale 0 0 0 5,406
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 224 150 484 205
Income before provision for income taxes 45,890 47,648 87,022 99,272
Income tax benefit (expense) (19,716) (19,134) (36,355) (39,791)
Net income 26,174 28,514 50,667 59,481
Net income attributed to non-controlling interest 0   0  
Net income attributed to Vector Group Ltd. 26,174   50,667  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income   27,179   61,624
Comprehensive income attributed to Vector Group Ltd. 25,464   50,659  
Subsidiary Non-Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 153,488 7,106 261,532 12,873
Expenses:        
Cost of sales 97,765 6,015 165,089 10,236
Operating, selling, administrative and general expenses 39,900 1,580 75,909 3,106
Management fee expense 0 0 0 0
Operating income 15,823 (489) 20,534 (469)
Other income (expenses):        
Interest expense (3) (3) (37) (7)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity (loss) income from non-consolidated real estate businesses (1,808) 6,804 (256) 7,285
Equity (loss) income on long-term investments 0 0 0 0
(Loss) gain on sale of investment securities available for sale 0 0 0 0
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 2,577 76 4,063 128
Income before provision for income taxes 16,589 6,388 24,304 6,937
Income tax benefit (expense) (5,249) (2,625) (8,790) (2,853)
Net income 11,340 3,763 15,514 4,084
Net income attributed to non-controlling interest (5,106)   (6,055)  
Net income attributed to Vector Group Ltd. 6,234   9,459  
Comprehensive income attributed to non-controlling interest (5,106)   (6,055)  
Comprehensive income   3,763   4,084
Comprehensive income attributed to Vector Group Ltd. 6,234   9,459  
Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 0 0 0 0
Management fee expense (2,468) (2,377) (4,935) (4,754)
Operating income 2,468 2,377 4,935 4,754
Other income (expenses):        
Interest expense 294 0 612 0
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity (loss) income from non-consolidated real estate businesses 0 0 0 0
Equity (loss) income on long-term investments 0 0 0 0
(Loss) gain on sale of investment securities available for sale 0 0 0 0
Equity income in consolidated subsidiaries (32,408) (32,277) (60,126) (63,565)
Management fee income (2,468) (2,377) (4,935) (4,754)
Other, net (294) 0 (612) 0
Income before provision for income taxes (32,408) (32,277) (60,126) (63,565)
Income tax benefit (expense) 0 0 0 0
Net income (32,408) (32,277) (60,126) (63,565)
Net income attributed to non-controlling interest 0   0  
Net income attributed to Vector Group Ltd. (32,408)   (60,126)  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income   (30,942)   (65,708)
Comprehensive income attributed to Vector Group Ltd. $ (31,698)   $ (60,118)