XML 83 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements Fair Value Inputs, Quantitative Information (Details) (Significant Unobservable Inputs (Level 3), Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Warrants $ 1,647 $ 1,935
Fair value of derivatives embedded within convertible debt 191,554 112,062
Option Model [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Warrants 1,647 1,935
Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Fair value of derivatives embedded within convertible debt $ 191,554 $ 112,062
Warrants (1) | Option Model [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 3.15 $ 3.13
Exercise price (dollars per share) $ 1.68 $ 1.68
Term (in years) 2 years 4 months 24 days 2 years 9 months 18 days
Volatility 45.83% 53.82%
Dividend rate 0.00% 0.00%
Risk-free return 0.70% 0.72%
Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 20.68 $ 16.37
Volatility 16.00% 18.00%
Assumed annual stock dividend 5.00% 5.00%
Assumed annual cash dividend (dollars per share) $ 1.60 $ 1.60
Convertible trading price 107.19% 118.70%
Implied credit spread 6.00% 8.00%
Minimum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Implied credit spread 5.50% 7.50%
Maximum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Implied credit spread 6.50% 8.50%