XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Business Segment Information

Note 2—Business segment information:

 

Business segment

  

Entity

  

% controlled at
September 30, 2020

 

Chemicals

  

Kronos

  

80

Component products

  

CompX

  

86

Real estate management and development

 

BMI and LandWell

 

63 - 77

%

Our control of Kronos includes approximately 50% we hold directly and approximately 30% held directly by NL. We own approximately 83% of NL. Our control of CompX is through NL. We own approximately 63% of BMI.  Our control of LandWell includes the approximately 27% we hold directly and 50% held by BMI.  

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

 

(In millions)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

$

437.4

 

 

$

416.9

 

 

$

1,358.4

 

 

$

1,223.9

 

Component products

 

 

29.7

 

 

 

28.4

 

 

 

94.6

 

 

 

84.5

 

Real estate management and development

 

 

8.1

 

 

 

13.3

 

 

 

30.5

 

 

 

24.5

 

Total net sales

 

$

475.2

 

 

$

458.6

 

 

$

1,483.5

 

 

$

1,332.9

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

$

350.3

 

 

$

337.3

 

 

$

1,053.4

 

 

$

961.8

 

Component products

 

 

20.2

 

 

 

21.1

 

 

 

64.6

 

 

 

59.4

 

Real estate management and development

 

 

6.3

 

 

 

10.5

 

 

 

22.0

 

 

 

18.3

 

Total cost of sales

 

$

376.8

 

 

$

368.9

 

 

$

1,140.0

 

 

$

1,039.5

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

$

87.1

 

 

$

79.6

 

 

$

305.0

 

 

$

262.1

 

Component products

 

 

9.5

 

 

 

7.3

 

 

 

30.0

 

 

 

25.1

 

Real estate management and development

 

 

1.8

 

 

 

2.8

 

 

 

8.5

 

 

 

6.2

 

Total gross margin

 

$

98.4

 

 

$

89.7

 

 

$

343.5

 

 

$

293.4

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

$

36.3

 

 

$

21.6

 

 

$

139.6

 

 

$

104.3

 

Component products

 

 

4.3

 

 

 

2.1

 

 

 

14.3

 

 

 

9.5

 

Real estate management and development

 

 

.8

 

 

 

5.2

 

 

 

13.7

 

 

 

25.4

 

Total operating income

 

 

41.4

 

 

 

28.9

 

 

 

167.6

 

 

 

139.2

 

General corporate items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities earnings

 

 

2.6

 

 

 

.9

 

 

 

9.0

 

 

 

3.5

 

Insurance recoveries

 

 

.2

 

 

 

-

 

 

 

5.2

 

 

 

1.6

 

Gain on land sales

 

 

4.4

 

 

 

-

 

 

 

4.4

 

 

 

-

 

Changes in market value of Valhi common stock held by

subsidiaries

 

 

(3.1

)

 

 

.7

 

 

 

(.1

)

 

 

(2.2

)

Other components of net periodic pension expense

 

 

(4.1

)

 

 

(5.2

)

 

 

(12.3

)

 

 

(14.9

)

Litigation settlement expense, net

 

 

.3

 

 

 

-

 

 

 

(19.3

)

 

 

-

 

General expenses, net

 

 

(9.5

)

 

 

(8.4

)

 

 

(28.2

)

 

 

(25.5

)

Interest expense

 

 

(10.3

)

 

 

(8.9

)

 

 

(30.7

)

 

 

(27.4

)

Income before income taxes

 

$

21.9

 

 

$

8.0

 

 

$

95.6

 

 

$

74.3

 

 

Segment results we report may differ from amounts separately reported by our various subsidiaries due to purchase accounting adjustments and related amortization or differences in the way we define operating income.  Intersegment sales are not material. Infrastructure reimbursement and land related income is included in the determination of Real Estate Management and Development operating income. See Note 11.