XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Holding Percentage of Subsidiaries

 

Business segment

  

Entity

  

% controlled at
September 30, 2018

 

Chemicals

  

Kronos

  

 80

Component products

  

CompX

  

 87

Real estate management and development

 

BMI and LandWell

 

63% - 77

%

 

Segment Operating Performance

 

 

Three months ended
September 30,

 

 

Nine months ended
September 30,

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

(unaudited)

 

 

(In millions)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

464.5

 

 

$

410.3

 

 

$

1,275.7

 

 

$

1,312.5

 

Component products

 

26.9

 

 

 

30.0

 

 

 

86.9

 

 

 

90.8

 

Real estate management and development

 

5.1

 

 

 

14.9

 

 

 

21.0

 

 

 

28.1

 

Total net sales

$

496.5

 

 

$

455.2

 

 

$

1,383.6

 

 

$

1,431.4

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

309.9

 

 

$

291.7

 

 

$

883.7

 

 

$

848.3

 

Component products

 

18.8

 

 

 

20.4

 

 

 

59.6

 

 

 

60.5

 

Real estate management and development

 

3.4

 

 

 

10.4

 

 

 

15.5

 

 

 

20.6

 

Total cost of sales

$

332.1

 

 

$

322.5

 

 

$

958.8

 

 

$

929.4

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

154.6

 

 

$

118.6

 

 

$

392.0

 

 

$

464.2

 

Component products

 

8.1

 

 

 

9.6

 

 

 

27.3

 

 

 

30.3

 

Real estate management and development

 

1.7

 

 

 

4.5

 

 

 

5.5

 

 

 

7.5

 

Total gross margin

$

164.4

 

 

$

132.7

 

 

$

424.8

 

 

$

502.0

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

98.4

 

 

$

61.0

 

 

$

234.7

 

 

$

295.2

 

Component products

 

3.4

 

 

 

4.5

 

 

 

12.5

 

 

 

14.9

 

Real estate management and development

 

1.3

 

 

 

3.7

 

 

 

3.1

 

 

 

7.9

 

Total operating income

 

103.1

 

 

 

69.2

 

 

 

250.3

 

 

 

318.0

 

General corporate items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities earnings

 

7.5

 

 

 

19.3

 

 

 

21.6

 

 

 

36.1

 

Insurance recoveries

 

.1

 

 

 

.5

 

 

 

.2

 

 

 

.9

 

Gain on land sales

 

 

 

 

 

 

 

 

 

 

12.5

 

Other components of net periodic pension and OPEB expense

 

 

(4.5

 

)

 

 

 

(3.7

 

)

 

 

 

(12.9

 

)

 

 

 

(11.2

 

)

Litigation expense

 

 

 

 

 

 

 

 

 

 

(62.0

)

Loss on prepayment of debt

 

(7.1

)

 

 

 

 

 

(7.1

)

 

 

 

General expenses, net

 

(7.2

)

 

 

(14.4

)

 

 

(26.4

)

 

 

(43.6

)

Interest expense

 

(15.0

)

 

 

(14.0

)

 

 

(44.2

)

 

 

(45.4

)

Income from continuing operations before income taxes

 

$

 

76.9

 

 

 

$

 

56.9

 

 

 

$

 

181.5

 

 

 

$

 

205.3