XML 36 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Holding Percentage of Subsidiaries

 

Business segment

  

Entity

  

% controlled at
September 30, 2017

 

Chemicals

  

Kronos

  

 80

Component products

  

CompX

  

 87

Waste management

  

WCS

  

 100

Real estate management and development

 

BMI and LandWell

 

63% - 77

%

 

Segment Operating Performance

 

 

Three months ended
September 30,

 

 

Nine months ended
September 30,

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

(unaudited)

 

 

(In millions)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

356.1

 

 

$

464.5

 

 

$

1,030.6

 

 

$

1,275.7

 

Component products

 

28.4

 

 

 

26.9

 

 

 

82.6

 

 

 

86.9

 

Waste management

 

13.6

 

 

 

18.4

 

 

 

29.9

 

 

 

60.4

 

Real estate management and development

 

8.7

 

 

 

5.1

 

 

 

15.8

 

 

 

21.0

 

Total net sales

$

406.8

 

 

$

514.9

 

 

$

1,158.9

 

 

$

1,444.0

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

281.1

 

 

$

312.9

 

 

$

860.6

 

 

$

891.8

 

Component products

 

19.0

 

 

 

18.8

 

 

 

56.5

 

 

 

59.6

 

Waste management

 

14.1

 

 

 

11.2

 

 

 

39.4

 

 

 

45.8

 

Real estate management and development

 

7.3

 

 

 

3.4

 

 

 

12.9

 

 

 

15.5

 

Total cost of sales

$

321.5

 

 

$

346.3

 

 

$

969.4

 

 

$

1,012.7

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

75.0

 

 

$

151.6

 

 

$

170.0

 

 

$

383.9

 

Component products

 

9.4

 

 

 

8.1

 

 

 

26.1

 

 

 

27.3

 

Waste management

 

(.5

)

 

 

7.2

 

 

 

(9.5

)

 

 

14.6

 

Real estate management and development

 

1.4

 

 

 

1.7

 

 

 

2.9

 

 

 

5.5

 

Total gross margin

$

85.3

 

 

$

168.6

 

 

$

189.5

 

 

$

431.3

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

30.1

 

 

$

93.9

 

 

$

45.8

 

 

$

221.9

 

Component products

 

4.4

 

 

 

3.4

 

 

 

11.5

 

 

 

12.5

 

Waste management

 

(5.1

)

 

 

4.0

 

 

 

(23.0

)

 

 

(167.0

)

Real estate management and development

 

.3

 

 

 

1.3

 

 

 

(5.1

)

 

 

3.1

 

Total operating income

 

29.7

 

 

 

102.6

 

 

 

29.2

 

 

 

70.5

 

General corporate items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities earnings

 

6.8

 

 

 

7.5

 

 

 

20.5

 

 

 

21.7

 

Insurance recoveries

 

.1

 

 

 

.1

 

 

 

.4

 

 

 

.2

 

Termination fee

 

 

 

 

 

 

 

 

 

 

4.0

 

General expenses, net

 

(9.1

)

 

 

(7.7

)

 

 

(29.2

)

 

 

(34.8

)

Loss on prepayment of debt, net

 

 

 

 

(7.1

)

 

 

 

 

 

(7.1

)

Interest expense

 

(15.9

)

 

 

(16.3

)

 

 

(47.4

)

 

 

(47.9

)

Income (loss) before income taxes

$

11.6

 

 

$

79.1

 

 

$

(26.5

)

 

$

6.6