XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business combinations, dispositions and related transactions (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of provisional fair values of the assets acquired and liabilities assumed in the acquisition

​

​

​

​

​

Amount

​

(In millions)

Consideration:

​

​

Cash consideration

$

185.0

Working capital adjustment

​

(11.0)

Earn-out liability

​

4.2

Total fair value of consideration

​

178.2

​

​

​

Fair value of investment in TiO2 manufacturing joint venture

​

178.2

Total

$

356.4

​

​

​

Allocation of purchase price to identifiable assets acquired and liabilities assumed:

​

​

Cash and cash equivalents

$

21.3

Restricted cash

​

1.3

Accounts and other receivables, net

​

.2

Inventories, net

​

82.0

Prepaid expenses and other

​

.6

Other assets

​

10.7

Property and equipment

​

268.5

Accounts payable and accrued liabilities

​

(21.7)

Other noncurrent liabilities

​

(6.4)

Deferred tax liability

​

(2.7)

Total net identifiable assets acquired

​

353.8

Goodwill

​

2.6

Total

$

356.4

Louisiana Pigment Company, L.P. (LPC)  
Summary of Net Distributions, Balance Sheets and Income Statements

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2022

    

2023

    

2024 (1)

​

​

(In millions)

Distributions from LPC

​

$

58.3

​

$

52.8

​

$

31.2

Contributions to LPC

​

 

(68.8)

​

 

(49.7)

​

 

(33.9)

Net distributions (contributions)

​

$

(10.5)

​

$

3.1

​

$

(2.7)

(1)Reflects distributions and contributions from/to LPC prior to the Acquisition Date.

The summary balance sheet for LPC for the annual period prior to the Acquisition Date is shown below:

​

​

​

​

​

​

December 31, 2023

​

​

(In millions)

ASSETS

 

​

  

Current assets

​

$

118.5

Property and equipment, net

​

 

148.4

Total assets

​

$

266.9

​

​

​

​

LIABILITIES AND PARTNERS' EQUITY

​

 

  

Other liabilities, primarily current

​

$

42.1

Partners' equity

​

 

224.8

Total liabilities and partners' equity

​

$

266.9

Summary income statements for LPC for the annual periods prior to the Acquisition Date are shown below:

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2022

    

2023

​

​

(In millions)

Revenues and other income:

 

​

  

 

​

  

Kronos

​

$

225.6

​

$

231.7

Venator

​

 

225.9

​

 

231.7

Total

​

 

451.5

​

 

463.4

Cost and expenses:

​

 

  

​

 

  

Cost of sales

​

 

451.1

​

 

463.0

General and administrative

​

 

.4

​

 

.4

Total

​

 

451.5

​

 

463.4

Net income

​

$

—

​

$

—