XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business combinations, dispositions and related transactions (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of provisional fair values of the assets acquired and liabilities assumed in the acquisition

Amount

(In millions)

Consideration:

Cash consideration

$

185.0

Working capital adjustment

(11.0)

Earn-out liability

4.2

Total fair value of consideration

178.2

Fair value of investment in TiO2 manufacturing joint venture

178.2

Total

$

356.4

Allocation of purchase price to identifiable assets acquired and liabilities assumed:

Cash and cash equivalents

$

21.3

Restricted cash

1.3

Accounts and other receivables, net

.2

Inventories, net

82.0

Prepaid expenses and other

.6

Other assets

10.7

Property and equipment

268.5

Accounts payable and accrued liabilities

(21.7)

Other noncurrent liabilities

(6.4)

Deferred tax liability

(2.7)

Total net identifiable assets acquired

353.8

Goodwill

2.6

Total

$

356.4

Louisiana Pigment Company, L.P. (LPC)  
Summary of Net Distributions, Balance Sheets and Income Statements

Years ended December 31, 

    

2022

    

2023

    

2024 (1)

(In millions)

Distributions from LPC

$

58.3

$

52.8

$

31.2

Contributions to LPC

 

(68.8)

 

(49.7)

 

(33.9)

Net distributions (contributions)

$

(10.5)

$

3.1

$

(2.7)

(1)Reflects distributions and contributions from/to LPC prior to the Acquisition Date.

The summary balance sheet for LPC for the annual period prior to the Acquisition Date is shown below:

December 31, 2023

(In millions)

ASSETS

 

  

Current assets

$

118.5

Property and equipment, net

 

148.4

Total assets

$

266.9

LIABILITIES AND PARTNERS' EQUITY

 

  

Other liabilities, primarily current

$

42.1

Partners' equity

 

224.8

Total liabilities and partners' equity

$

266.9

Summary income statements for LPC for the annual periods prior to the Acquisition Date are shown below:

Years ended December 31, 

    

2022

    

2023

(In millions)

Revenues and other income:

 

  

 

  

Kronos

$

225.6

$

231.7

Venator

 

225.9

 

231.7

Total

 

451.5

 

463.4

Cost and expenses:

 

  

 

  

Cost of sales

 

451.1

 

463.0

General and administrative

 

.4

 

.4

Total

 

451.5

 

463.4

Net income

$

$