XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business and geographic segments (Tables)
12 Months Ended
Dec. 31, 2024
Business and geographic segments  
Holding Percentage of Subsidiaries

    

    

% controlled at

 

Business segment

Entity

December 31, 2024

 

Chemicals

 

Kronos

 

81%

Component products

 

CompX

 

87%

Real estate management and development

 

BMI and LandWell

 

63% - 77%

Segment Operating Performance

Years ended December 31, 

    

2022

    

2023

     

2024

(In millions)

Net sales:

Chemicals

$

1,930.2

$

1,666.5

$

1,887.1

Component products

 

166.6

 

161.3

 

145.9

Real estate management and development

 

125.7

 

93.9

 

71.8

Total net sales

$

2,222.5

$

1,921.7

$

2,104.8

Cost of sales:

 

  

 

  

 

  

Chemicals

$

1,540.2

$

1,502.7

$

1,530.1

Component products

 

117.8

 

112.1

 

104.6

Real estate management and development

 

74.1

 

61.7

 

45.6

Total cost of sales

$

1,732.1

$

1,676.5

$

1,680.3

Gross margin:

 

  

 

  

 

  

Chemicals

$

390.0

$

163.8

$

357.0

Component products

 

48.8

 

49.2

 

41.3

Real estate management and development

 

51.6

 

32.2

 

26.2

Total gross margin

$

490.4

$

245.2

$

424.5

Operating income (loss):

 

  

 

  

 

  

Chemicals

$

174.6

$

(41.1)

$

138.5

Component products

 

25.4

 

25.4

 

17.0

Real estate management and development

 

39.4

 

49.9

 

55.2

Total operating income

 

239.4

 

34.2

 

210.7

General corporate items:

 

  

 

  

 

  

Interest income and other

10.4

21.3

22.0

Gain on remeasurement of investment in TiO2 manufacturing joint venture

64.5

Insurance recoveries

.1

.5

1.4

Gain on land sales

1.5

.5

Other components of net periodic pension and OPEB expense

 

(13.9)

 

(11.8)

 

(2.6)

Changes in market value of Valhi common stock held by subsidiaries

 

(1.6)

 

(1.7)

 

1.9

General expenses, net

 

(36.6)

 

(35.2)

 

(4.3)

Interest expense

 

(27.9)

 

(28.3)

 

(49.9)

Income (loss) before income taxes

$

169.9

$

(19.5)

$

244.2

Years ended December 31, 

    

2022

    

2023

2024

(In millions)

Depreciation and amortization:

 

  

 

  

 

  

Chemicals

$

53.1

$

49.9

$

62.9

Component products

 

4.0

 

4.0

 

3.7

Real estate management and development

 

1.4

 

.2

 

.1

Total

$

58.5

$

54.1

$

66.7

Capital expenditures:

 

  

 

  

 

  

Chemicals

$

63.2

$

47.4

$

29.5

Component products

 

3.7

 

1.1

 

1.4

Real estate management and development

 

.7

 

 

Total

$

67.6

$

48.5

$

30.9

Total Assets Held by Business Segments

December 31, 

   

2022

    

2023

    

2024

(In millions)

Total assets:

 

  

 

  

 

  

Operating segments:

 

  

 

  

 

  

Chemicals

$

2,293.5

$

2,196.8

$

2,268.5

Component products

 

131.3

 

141.5

 

117.0

Real estate management and development

 

219.2

 

200.9

 

216.7

Corporate and eliminations

 

191.7

 

197.8

 

198.0

Total

$

2,835.7

$

2,737.0

$

2,800.2

Net Sales by Point of Origin and Point of Destination

Years ended December 31, 

    

2022

    

2023

    

2024

(In millions)

Net sales - point of origin:

 

  

 

  

 

  

United States

$

1,518.9

$

1,284.4

$

1,396.1

Germany

 

895.4

 

726.4

 

826.6

Canada

 

389.4

 

351.0

 

351.5

Norway

 

273.5

 

252.1

 

278.6

Belgium

 

306.5

 

217.1

 

237.8

Eliminations

 

(1,161.2)

 

(909.3)

 

(985.8)

Total

$

2,222.5

$

1,921.7

$

2,104.8

Net sales - point of destination:

 

  

 

  

 

  

North America

$

985.4

$

871.0

$

914.0

Europe

 

879.0

 

738.5

 

842.2

Other

 

358.1

 

312.2

 

348.6

Total

$

2,222.5

$

1,921.7

$

2,104.8

Net Property and Equipment by Segment

December 31, 

    

2022

    

2023

    

2024

 

(In millions)

Net property and equipment:

 

  

 

  

 

  

United States

$

45.8

$

40.0

$

302.1

Germany

 

204.7

 

213.0

 

190.9

Belgium

 

101.4

 

98.5

 

88.6

Norway

 

83.6

 

83.5

 

73.6

Canada

 

88.3

 

82.3

 

68.2

Total

$

523.8

$

517.3

$

723.4