XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business and geographic segments (Tables)
12 Months Ended
Dec. 31, 2024
Business and geographic segments  
Holding Percentage of Subsidiaries

​

​

​

​

​

​

​

​

    

​

    

% controlled at

 

Business segment

​

Entity

​

December 31, 2024

 

Chemicals

 

Kronos

 

81%

​

Component products

 

CompX

 

87%

​

Real estate management and development

 

BMI and LandWell

 

63% - 77%

​

Segment Operating Performance

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2022

    

2023

     

2024

​

​

(In millions)

Net sales:

​

​

​

​

​

​

​

​

​

Chemicals

​

$

1,930.2

​

$

1,666.5

​

$

1,887.1

Component products

​

 

166.6

​

 

161.3

​

 

145.9

Real estate management and development

​

 

125.7

​

 

93.9

​

 

71.8

Total net sales

​

$

2,222.5

​

$

1,921.7

​

$

2,104.8

Cost of sales:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

1,540.2

​

$

1,502.7

​

$

1,530.1

Component products

​

 

117.8

​

 

112.1

​

 

104.6

Real estate management and development

​

 

74.1

​

 

61.7

​

 

45.6

Total cost of sales

​

$

1,732.1

​

$

1,676.5

​

$

1,680.3

Gross margin:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

390.0

​

$

163.8

​

$

357.0

Component products

​

 

48.8

​

 

49.2

​

 

41.3

Real estate management and development

​

 

51.6

​

 

32.2

​

 

26.2

Total gross margin

​

$

490.4

​

$

245.2

​

$

424.5

Operating income (loss):

​

 

  

​

 

  

​

 

  

Chemicals

​

$

174.6

​

$

(41.1)

​

$

138.5

Component products

​

 

25.4

​

 

25.4

​

 

17.0

Real estate management and development

​

 

39.4

​

 

49.9

​

 

55.2

Total operating income

​

 

239.4

​

 

34.2

​

 

210.7

General corporate items:

​

 

  

​

 

  

​

 

  

Interest income and other

​

​

10.4

​

​

21.3

​

​

22.0

Gain on remeasurement of investment in TiO2 manufacturing joint venture

​

​

—

​

​

—

​

​

64.5

Insurance recoveries

​

​

.1

​

​

.5

​

​

1.4

Gain on land sales

​

​

—

​

​

1.5

​

​

.5

Other components of net periodic pension and OPEB expense

​

 

(13.9)

​

 

(11.8)

​

 

(2.6)

Changes in market value of Valhi common stock held by subsidiaries

​

 

(1.6)

​

 

(1.7)

​

 

1.9

General expenses, net

​

 

(36.6)

​

 

(35.2)

​

 

(4.3)

Interest expense

​

 

(27.9)

​

 

(28.3)

​

 

(49.9)

Income (loss) before income taxes

​

$

169.9

​

$

(19.5)

​

$

244.2

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2022

    

2023

​

2024

​

​

(In millions)

Depreciation and amortization:

 

​

  

 

​

  

 

​

  

Chemicals

​

$

53.1

​

$

49.9

​

$

62.9

Component products

​

 

4.0

​

 

4.0

​

 

3.7

Real estate management and development

​

 

1.4

​

 

.2

​

 

.1

Total

​

$

58.5

​

$

54.1

​

$

66.7

​

​

​

​

​

​

​

​

​

​

Capital expenditures:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

63.2

​

$

47.4

​

$

29.5

Component products

​

 

3.7

​

 

1.1

​

 

1.4

Real estate management and development

​

 

.7

​

 

—

​

 

—

Total

​

$

67.6

​

$

48.5

​

$

30.9

Total Assets Held by Business Segments

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

   

2022

    

2023

    

2024

​

​

(In millions)

Total assets:

 

​

  

 

​

  

 

​

  

Operating segments:

 

​

  

 

​

  

 

​

  

Chemicals

​

$

2,293.5

​

$

2,196.8

​

$

2,268.5

Component products

​

 

131.3

​

 

141.5

​

 

117.0

Real estate management and development

​

 

219.2

​

 

200.9

​

 

216.7

Corporate and eliminations

​

 

191.7

​

 

197.8

​

 

198.0

Total

​

$

2,835.7

​

$

2,737.0

​

$

2,800.2

Net Sales by Point of Origin and Point of Destination

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2022

    

2023

    

2024

​

​

(In millions)

Net sales - point of origin:

 

​

  

 

​

  

 

​

  

United States

​

$

1,518.9

​

$

1,284.4

​

$

1,396.1

Germany

​

 

895.4

​

 

726.4

​

 

826.6

Canada

​

 

389.4

​

 

351.0

​

 

351.5

Norway

​

 

273.5

​

 

252.1

​

 

278.6

Belgium

​

 

306.5

​

 

217.1

​

 

237.8

Eliminations

​

 

(1,161.2)

​

 

(909.3)

​

 

(985.8)

Total

​

$

2,222.5

​

$

1,921.7

​

$

2,104.8

​

​

​

​

​

​

​

​

​

​

Net sales - point of destination:

​

 

  

​

 

  

​

 

  

North America

​

$

985.4

​

$

871.0

​

$

914.0

Europe

​

 

879.0

​

 

738.5

​

 

842.2

Other

​

 

358.1

​

 

312.2

​

 

348.6

Total

​

$

2,222.5

​

$

1,921.7

​

$

2,104.8

Net Property and Equipment by Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2022

    

2023

    

2024

​

 

(In millions)

Net property and equipment:

 

​

  

 

​

  

 

​

  

United States

​

$

45.8

​

$

40.0

​

$

302.1

Germany

​

 

204.7

​

 

213.0

​

 

190.9

Belgium

​

 

101.4

​

 

98.5

​

 

88.6

Norway

​

 

83.6

​

 

83.5

​

 

73.6

Canada

​

 

88.3

​

 

82.3

​

 

68.2

Total

​

$

523.8

​

$

517.3

​

$

723.4