XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business and geographic segments (Tables)
12 Months Ended
Dec. 31, 2023
Business and geographic segments  
Holding Percentage of Subsidiaries

    

    

% controlled at

 

Business segment

Entity

December 31, 2023

 

Chemicals

 

Kronos

 

81%

Component products

 

CompX

 

87%

Real estate management and development

 

BMI and LandWell

 

63% - 77%

Segment Operating Performance

Years ended December 31, 

    

2021

    

2022

     

2023

(In millions)

Net sales:

Chemicals

$

1,939.4

$

1,930.2

$

1,666.5

Component products

 

140.8

 

166.6

 

161.3

Real estate management and development

 

216.2

 

125.7

 

93.9

Total net sales

$

2,296.4

$

2,222.5

$

1,921.7

Cost of sales:

 

  

 

  

 

  

Chemicals

$

1,494.5

$

1,540.2

$

1,502.7

Component products

 

98.1

 

117.8

 

112.1

Real estate management and development

 

123.6

 

74.1

 

61.7

Total cost of sales

$

1,716.2

$

1,732.1

$

1,676.5

Gross margin:

 

  

 

  

 

  

Chemicals

$

444.9

$

390.0

$

163.8

Component products

 

42.7

 

48.8

 

49.2

Real estate management and development

 

92.6

 

51.6

 

32.2

Total gross margin

$

580.2

$

490.4

$

245.2

Operating income (loss):

 

  

 

  

 

  

Chemicals

$

200.8

$

174.6

$

(41.1)

Component products

 

20.5

 

25.4

 

25.4

Real estate management and development

 

97.3

 

39.4

 

49.9

Total operating income

 

318.6

 

239.4

 

34.2

General corporate items:

 

  

 

  

 

  

Interest income and other

4.0

10.4

21.3

Gain on land sales

16.0

1.5

Other components of net periodic pension and OPEB expense

 

(17.0)

 

(13.9)

 

(11.8)

Changes in market value of Valhi common stock held by subsidiaries

 

3.3

 

(1.6)

 

(1.7)

General expenses, net

 

(34.6)

 

(36.5)

 

(34.7)

Interest expense

 

(32.5)

 

(27.9)

 

(28.3)

Income (loss) before income taxes

$

257.8

$

169.9

$

(19.5)

Years ended December 31, 

    

2021

    

2022

2023

(In millions)

Depreciation and amortization:

 

  

 

  

 

  

Chemicals

$

52.8

$

53.1

$

49.9

Component products

 

3.8

 

4.0

 

4.0

Real estate management and development

 

2.7

 

1.4

 

.2

Total

$

59.3

$

58.5

$

54.1

Capital expenditures:

 

  

 

  

 

  

Chemicals

$

58.6

$

63.2

$

47.4

Component products

 

4.1

 

3.7

 

1.1

Real estate management and development

 

1.4

 

.7

 

Total

$

64.1

$

67.6

$

48.5

Total Assets Held by Business Segments

December 31, 

   

2021

    

2022

    

2023

(In millions)

Total assets:

 

  

 

  

 

  

Operating segments:

 

  

 

  

 

  

Chemicals

$

2,373.1

$

2,293.5

$

2,196.8

Component products

 

146.4

 

131.3

 

141.5

Real estate management and development

 

259.3

 

219.2

 

200.9

Corporate and eliminations

 

226.4

 

191.7

 

197.8

Total

$

3,005.2

$

2,835.7

$

2,737.0

Net Sales by Point of Origin and Point of Destination

Years ended December 31, 

    

2021

    

2022

    

2023

(In millions)

Net sales - point of origin:

 

  

 

  

 

  

United States

$

1,409.1

$

1,518.9

$

1,284.4

Germany

 

971.7

 

895.4

 

726.4

Canada

 

371.9

 

389.4

 

351.0

Norway

 

257.2

 

273.5

 

252.1

Belgium

 

295.7

 

306.5

 

217.1

Eliminations

 

(1,009.2)

 

(1,161.2)

 

(909.3)

Total

$

2,296.4

$

2,222.5

$

1,921.7

Net sales - point of destination:

 

  

 

  

 

  

North America

$

999.7

$

985.4

$

871.0

Europe

 

945.7

 

879.0

 

738.5

Other

 

351.0

 

358.1

 

312.2

Total

$

2,296.4

$

2,222.5

$

1,921.7

Net Property and Equipment by Segment

December 31, 

    

2021

    

2022

    

2023

 

(In millions)

Net property and equipment:

 

  

 

  

 

  

United States

$

63.6

$

45.8

$

40.0

Germany

 

214.8

 

204.7

 

213.0

Belgium

 

107.7

 

101.4

 

98.5

Norway

 

86.4

 

83.6

 

83.5

Canada

 

91.1

 

88.3

 

82.3

Total

$

563.6

$

523.8

$

517.3