XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business and Geographic Segments (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Holding Percentage of Subsidiaries

​

​

​

​

​

​

​

​

    

​

    

% controlled at

 

Business segment

​

Entity

​

December 31, 2021

 

Chemicals

 

Kronos

 

80%

​

Component products

 

CompX

 

87%

​

Real estate management and development

 

BMI and LandWell

 

63% - 77%

​

Segment Operating Performance

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2019

    

2020

     

2021

​

​

(In millions)

Net sales:

​

​

​

​

​

​

​

​

​

Chemicals

​

$

1,731.2

​

$

1,638.8

​

$

1,939.4

Component products

​

 

124.2

​

 

114.5

​

 

140.8

Real estate management and development

​

 

42.1

​

 

96.4

​

 

216.2

Total net sales

​

$

1,897.5

​

$

1,849.7

​

$

2,296.4

Cost of sales:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

1,346.8

​

$

1,291.0

​

$

1,494.5

Component products

​

 

85.3

​

 

81.7

​

 

98.1

Real estate management and development

​

 

30.8

​

 

64.9

​

 

123.6

Total cost of sales

​

$

1,462.9

​

$

1,437.6

​

$

1,716.2

Gross margin:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

384.4

​

$

347.8

​

$

444.9

Component products

​

 

38.9

​

 

32.8

​

 

42.7

Real estate management and development

​

 

11.3

​

 

31.5

​

 

92.6

Total gross margin

​

$

434.6

​

$

412.1

​

$

580.2

Operating income:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

160.1

​

$

126.5

​

$

200.8

Component products

​

 

17.8

​

 

11.8

​

 

20.5

Real estate management and development

​

 

14.8

​

 

47.8

​

 

97.3

Total operating income

​

 

192.7

​

 

186.1

​

 

318.6

General corporate items:

​

 

  

​

 

  

​

 

  

Securities earnings

​

 

11.2

​

 

4.7

​

 

4.0

Insurance recoveries

​

 

7.7

​

 

1.6

​

 

.1

Gain on land sales

​

 

4.4

​

 

.5

​

 

16.0

Gain on sale of business

​

 

3.0

​

 

—

​

 

—

Other components of net periodic pension and
  OPEB expense

​

 

(16.5)

​

 

(20.1)

​

 

(17.0)

Litigation settlement expense, net

​

 

(19.3)

​

 

—

​

 

—

Changes in market value of Valhi common stock held by
  subsidiaries

​

 

(.2)

​

 

(1.7)

​

 

3.3

General expenses, net

​

 

(37.5)

​

 

(34.3)

​

 

(34.7)

Interest expense

​

 

(40.8)

​

 

(36.2)

​

 

(32.5)

Income from continuing operations before income taxes

​

$

104.7

​

$

100.6

​

$

257.8

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2019

    

2020

​

2021

​

​

(In millions)

Depreciation and amortization:

 

​

  

 

​

  

 

​

  

Chemicals

​

$

50.2

​

$

61.9

​

$

52.8

Component products

​

 

3.7

​

 

3.8

​

 

3.8

Real estate management and development

​

 

2.9

​

 

2.8

​

 

2.7

Total

​

$

56.8

​

$

68.5

​

$

59.3

Capital expenditures:

​

 

  

​

 

  

​

 

  

Chemicals

​

$

55.1

​

$

62.8

​

$

58.6

Component products

​

 

3.2

​

 

1.7

​

 

4.1

Real estate management and development

​

 

1.6

​

 

1.0

​

 

1.4

Total

​

$

59.9

​

$

65.5

​

$

64.1

Total Assets Held by Business Segments

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

   

2019

    

2020

    

2021

​

​

(In millions)

Total assets:

 

​

  

 

​

  

 

​

  

Operating segments:

 

​

  

 

​

  

 

​

  

Chemicals

​

$

2,331.8

​

$

2,400.7

​

$

2,373.1

Component products

​

 

132.5

​

 

138.0

​

 

146.4

Real estate management and development

​

 

191.6

​

 

171.3

​

 

259.3

Corporate and eliminations

​

 

138.5

​

 

179.3

​

 

226.4

Total

​

$

2,794.4

​

$

2,889.3

​

$

3,005.2

Net Sales by Point of Origin and Point of Destination

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

    

2019

    

2020

    

2021

​

​

(In millions)

Net sales - point of origin:

 

​

  

 

​

  

 

​

  

United States

​

$

1,164.8

​

$

1,189.8

​

$

1,409.1

Germany

​

 

883.6

​

 

836.0

​

 

971.7

Canada

​

 

328.7

​

 

319.5

​

 

371.9

Belgium

​

 

270.7

​

 

249.5

​

 

295.7

Norway

​

 

192.2

​

 

211.8

​

 

257.2

Eliminations

​

 

(942.5)

​

 

(956.9)

​

 

(1,009.2)

Total

​

$

1,897.5

​

$

1,849.7

​

$

2,296.4

Net sales - point of destination:

​

 

  

​

 

  

​

 

  

North America

​

$

740.1

​

$

778.2

​

$

999.7

Europe

​

 

824.2

​

 

783.8

​

 

945.7

Asia and other

​

 

333.2

​

 

287.7

​

 

351.0

Total

​

$

1,897.5

​

$

1,849.7

​

$

2,296.4

Net Property and Equipment by Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2019

    

2020

    

2021

​

 

(In millions)

Net property and equipment:

 

​

  

 

​

  

 

​

  

United States

​

$

72.0

​

$

67.8

​

$

63.6

Germany

​

 

233.6

​

 

237.5

​

 

214.8

Canada

​

 

73.1

​

 

88.6

​

 

91.1

Belgium

​

 

96.4

​

 

108.4

​

 

107.7

Norway

​

 

87.9

​

 

88.1

​

 

86.4

Total

​

$

563.0

​

$

590.4

​

$

563.6