XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income taxes  
Schedule of Pre-tax Income (Loss)

Years ended December 31,

2023

2024

2025

(In millions)

Pre-tax income (loss):

 

  ​

 

  ​

U.S.

$

53.2

$

169.8

$

(16.6)

Non-U.S.

 

(72.7)

 

74.4

(26.4)

Total

$

(19.5)

$

244.2

$

(43.0)

Schedule of Income Taxes Expenses (Benefit)

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

2025

(In millions)

Amount

Percent

Amount

 

Percent

Amount

 

Percent

U.S. federal statutory tax rate

$

(4.1)

21.0

%

$

51.3

 

21.0

%

$

(9.0)

 

21.0

%

State income taxes, net of federal income tax effect

(.4)

2.1

2.8

1.2

(1.5)

3.5

Foreign tax effects:

Germany:

Statutory tax rate difference between Germany and U.S.

3.6

(18.4)

(.4)

(.2)

2.8

(6.5)

Subnational income taxes

(7.5)

38.9

.8

.3

(6.1)

14.1

Effect of changes in tax laws enacted in the current period

19.3

(45.1)

Changes in valuation allowance

8.5

(20.0)

Other

.5

(2.8)

3.5

1.5

2.3

(5.1)

Belgium

Statutory tax rate difference between Belgium and U.S.

(2.0)

10.2

(1.1)

(.5)

(1.4)

3.2

Changes in valuation allowance

8.2

3.4

8.6

(20.0)

Other

.2

(.8)

.1

(.1)

Canada

Statutory tax rate difference between Canada and U.S.

1.3

(6.5)

.7

.3

.2

(.5)

Subnational income taxes

(2.4)

12.4

(1.4)

(.6)

(.4)

1.0

Other

(1.1)

5.2

(.4)

(.2)

(.4)

1.0

Other foreign jurisdictions

.7

(3.7)

1.3

.6

.8

(1.9)

Effect of cross-border tax laws:

Incremental tax expense (benefit) on earnings (losses) of subsidiary

(3.9)

20.1

9.3

3.8

(12.3)

28.6

Other

(.4)

2.0

3.3

1.4

.4

(.9)

Changes in valuation allowances

2.5

1.0

13.2

(30.7)

Changes in unrecognized tax benefits

(.7)

3.8

.5

.2

Other adjustments:

Incremental tax expense (benefit) on investment in Kronos

(5.5)

28.4

4.4

1.8

(7.1)

16.5

Incremental tax benefit on investment in BMI/LandWell

(2.7)

13.9

(2.6)

(1.1)

(.6)

1.5

Pension termination

(5.5)

12.8

Other

(.2)

.4

.2

Income tax expense (benefit)

$

(24.6)

126.2

%

$

82.9

33.9

%

$

11.9

(27.6)

%

Schedule of Components of Income Tax Expense (Benefit)

Years ended December 31,

2023

2024

2025

(In millions)

Components of income tax expense (benefit):

Current income tax expense (benefit)

U.S. federal

$

12.3

$

13.3

$

7.1

State

.3

.9

(.1)

Non-U.S.

13.5

25.3

14.4

26.1

39.5

21.4

Deferred income tax expense (benefit)

U.S. federal

(13.6)

38.6

(22.0)

State

(1.2)

2.7

(1.8)

Non-U.S.

(35.9)

2.1

14.3

(50.7)

43.4

(9.5)

Income tax expense (benefit)

$

(24.6)

$

82.9

$

11.9

Comprehensive provision for income taxes (benefit) allocable to:

 

  ​

 

  ​

Net income (loss)

$

(24.6)

$

82.9

11.9

Other comprehensive income (loss):

 

  ​

 

  ​

Currency translation

.4

(3.9)

3.7

Defined benefit pension plans

(7.6)

7.5

29.9

Other

(.3)

.1

Comprehensive income tax expense (benefit)

$

(32.1)

$

86.5

$

45.6

Schedule of Components of Net Deferred Tax Asset (Liability)

December 31, 

  ​ ​ ​

2024

2025

Assets

Liabilities

Assets

Liabilities

 

(In millions)

Tax effect of temporary differences related to:

 

  ​

 

  ​

 

  ​

 

  ​

Property and equipment

$

$

(69.1)

$

$

(66.1)

Lease assets (liabilities)

 

5.2

 

(5.3)

 

5.0

 

(5.1)

Accrued pension costs

 

14.3

 

 

.9

 

Accrued environmental liabilities

 

15.2

 

 

2.9

 

Capitalized research and development costs

6.3

8.5

Other deductible differences

 

12.0

 

 

14.7

 

Other taxable differences

 

 

(22.6)

 

 

(20.3)

Investments in subsidiaries and affiliates

 

10.1

 

(56.9)

 

7.4

 

(57.0)

Unrecognized currency gain

(16.8)

(11.1)

Tax on unremitted earnings of non-U.S. subsidiaries

 

 

(8.8)

 

 

(7.6)

Tax loss and tax credit carryforwards

 

126.6

 

 

152.9

 

Valuation allowance

 

(14.1)

 

 

(45.7)

 

Adjusted gross deferred tax assets (liabilities)

 

175.6

 

(179.5)

 

146.6

 

(167.2)

Netting of items by tax jurisdiction

 

(121.8)

 

121.8

 

(111.4)

 

111.4

Net noncurrent deferred tax asset (liability)

$

53.8

$

(57.7)

$

35.2

$

(55.8)

Schedule of Changes in Uncertain Tax Positions

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

2025

 

(In millions)

Unrecognized tax benefits:

 

  ​

 

  ​

 

  ​

Amount at beginning of year

$

3.5

$

2.8

$

3.2

Tax positions taken in current period

 

.5

 

.5

 

.6

Lapse due to applicable statute of limitations

 

(1.2)

 

 

(.6)

Changes in currency exchange rates

 

 

(.1)

 

.3

Amount at end of year

$

2.8

$

3.2

$

3.5

Schedule of Net Tax Payments Made

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

(In millions)

U.S. federal

 

$

21.0

$

25.2

$

27.2

State

 

.8

 

.4

 

.4

Non-U.S.

 

 

 

Norway

 

11.6

 

14.7

 

23.3

Germany

(5.5)

.2

(1.1)

Other

(.5)

1.3

2.3

$

27.4

$

41.8

$

52.1