XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income taxes  
Schedule of Pre-tax Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

2023

​

2024

​

2025

​

​

(In millions)

Pre-tax income (loss):

​

 

  ​

​

 

  ​

​

​

​

U.S.

​

$

53.2

​

$

169.8

​

$

(16.6)

Non-U.S.

​

 

(72.7)

​

 

74.4

​

​

(26.4)

Total

​

$

(19.5)

​

$

244.2

​

$

(43.0)

Schedule of Income Taxes Expenses (Benefit)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

​

2025

​

​

(In millions)

​

​

Amount

​

Percent

​

Amount

 

Percent

​

Amount

 

Percent

U.S. federal statutory tax rate

​

$

(4.1)

​

21.0

%

​

$

51.3

 

21.0

%

​

$

(9.0)

 

21.0

%

State income taxes, net of federal income tax effect

​

​

(.4)

​

2.1

​

​

​

2.8

​

1.2

​

​

​

(1.5)

​

3.5

​

Foreign tax effects:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Germany:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statutory tax rate difference between Germany and U.S.

​

​

3.6

​

(18.4)

​

​

​

(.4)

​

(.2)

​

​

​

2.8

​

(6.5)

​

Subnational income taxes

​

​

(7.5)

​

38.9

​

​

​

.8

​

.3

​

​

​

(6.1)

​

14.1

​

Effect of changes in tax laws enacted in the current period

​

​

—

​

—

​

​

​

—

​

—

​

​

​

19.3

​

(45.1)

​

Changes in valuation allowance

​

​

—

​

—

​

​

​

—

​

—

​

​

​

8.5

​

(20.0)

​

Other

​

​

.5

​

(2.8)

​

​

​

3.5

​

1.5

​

​

​

2.3

​

(5.1)

​

Belgium

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statutory tax rate difference between Belgium and U.S.

​

​

(2.0)

​

10.2

​

​

​

(1.1)

​

(.5)

​

​

​

(1.4)

​

3.2

​

Changes in valuation allowance

​

​

—

​

—

​

​

​

8.2

​

3.4

​

​

​

8.6

​

(20.0)

​

Other

​

​

.2

​

(.8)

​

​

​

—

​

—

​

​

​

.1

​

(.1)

​

Canada

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Statutory tax rate difference between Canada and U.S.

​

​

1.3

​

(6.5)

​

​

​

.7

​

.3

​

​

​

.2

​

(.5)

​

Subnational income taxes

​

​

(2.4)

​

12.4

​

​

​

(1.4)

​

(.6)

​

​

​

(.4)

​

1.0

​

Other

​

​

(1.1)

​

5.2

​

​

​

(.4)

​

(.2)

​

​

​

(.4)

​

1.0

​

Other foreign jurisdictions

​

​

.7

​

(3.7)

​

​

​

1.3

​

.6

​

​

​

.8

​

(1.9)

​

Effect of cross-border tax laws:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incremental tax expense (benefit) on earnings (losses) of subsidiary

​

​

(3.9)

​

20.1

​

​

​

9.3

​

3.8

​

​

​

(12.3)

​

28.6

​

Other

​

​

(.4)

​

2.0

​

​

​

3.3

​

1.4

​

​

​

.4

​

(.9)

​

Changes in valuation allowances

​

​

—

​

—

​

​

​

2.5

​

1.0

​

​

​

13.2

​

(30.7)

​

Changes in unrecognized tax benefits

​

​

(.7)

​

3.8

​

​

​

.5

​

.2

​

​

​

—

​

—

​

Other adjustments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incremental tax expense (benefit) on investment in Kronos

​

​

(5.5)

​

28.4

​

​

​

4.4

​

1.8

​

​

​

(7.1)

​

16.5

​

Incremental tax benefit on investment in BMI/LandWell

​

​

(2.7)

​

13.9

​

​

​

(2.6)

​

(1.1)

​

​

​

(.6)

​

1.5

​

Pension termination

​

​

—

​

—

​

​

​

—

​

—

​

​

​

(5.5)

​

12.8

​

Other

​

​

(.2)

​

.4

​

​

​

.2

​

—

​

​

​

—

​

—

​

Income tax expense (benefit)

​

$

(24.6)

​

126.2

%

​

$

82.9

​

33.9

%

​

$

11.9

​

(27.6)

%

Schedule of Components of Income Tax Expense (Benefit)

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

2023

​

2024

​

2025

​

​

(In millions)

Components of income tax expense (benefit):

​

​

​

​

​

​

​

​

​

Current income tax expense (benefit)

​

​

​

​

​

​

​

​

​

U.S. federal

​

$

12.3

​

$

13.3

​

$

7.1

State

​

​

.3

​

​

.9

​

​

(.1)

Non-U.S.

​

​

13.5

​

​

25.3

​

​

14.4

​

​

​

26.1

​

​

39.5

​

​

21.4

Deferred income tax expense (benefit)

​

​

​

​

​

​

​

​

​

U.S. federal

​

​

(13.6)

​

​

38.6

​

​

(22.0)

State

​

​

(1.2)

​

​

2.7

​

​

(1.8)

Non-U.S.

​

​

(35.9)

​

​

2.1

​

​

14.3

​

​

​

(50.7)

​

​

43.4

​

​

(9.5)

Income tax expense (benefit)

​

$

(24.6)

​

$

82.9

​

$

11.9

​

​

​

​

​

​

​

​

​

​

Comprehensive provision for income taxes (benefit) allocable to:

​

 

  ​

​

 

  ​

​

​

​

Net income (loss)

​

$

(24.6)

​

$

82.9

​

​

11.9

Other comprehensive income (loss):

​

 

  ​

​

 

  ​

​

​

​

Currency translation

​

​

.4

​

​

(3.9)

​

​

3.7

Defined benefit pension plans

​

​

(7.6)

​

​

7.5

​

​

29.9

Other

​

​

(.3)

​

​

—

​

​

.1

Comprehensive income tax expense (benefit)

​

$

(32.1)

​

$

86.5

​

$

45.6

Schedule of Components of Net Deferred Tax Asset (Liability)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2024

​

2025

​

​

Assets

​

Liabilities

​

Assets

​

Liabilities

​

 

​

(In millions)

Tax effect of temporary differences related to:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Property and equipment

​

$

—

​

$

(69.1)

​

$

—

​

$

(66.1)

Lease assets (liabilities)

​

 

5.2

​

 

(5.3)

​

 

5.0

​

 

(5.1)

Accrued pension costs

​

 

14.3

​

 

—

​

 

.9

​

 

—

Accrued environmental liabilities

​

 

15.2

​

 

—

​

 

2.9

​

 

—

Capitalized research and development costs

​

​

6.3

​

​

—

​

​

8.5

​

​

—

Other deductible differences

​

 

12.0

​

 

—

​

 

14.7

​

 

—

Other taxable differences

​

 

—

​

 

(22.6)

​

 

—

​

 

(20.3)

Investments in subsidiaries and affiliates

​

 

10.1

​

 

(56.9)

​

 

7.4

​

 

(57.0)

Unrecognized currency gain

​

​

—

​

​

(16.8)

​

​

—

​

​

(11.1)

Tax on unremitted earnings of non-U.S. subsidiaries

​

 

—

​

 

(8.8)

​

 

—

​

 

(7.6)

Tax loss and tax credit carryforwards

​

 

126.6

​

 

—

​

 

152.9

​

 

—

Valuation allowance

​

 

(14.1)

​

 

—

​

 

(45.7)

​

 

—

Adjusted gross deferred tax assets (liabilities)

​

 

175.6

​

 

(179.5)

​

 

146.6

​

 

(167.2)

Netting of items by tax jurisdiction

​

 

(121.8)

​

 

121.8

​

 

(111.4)

​

 

111.4

Net noncurrent deferred tax asset (liability)

​

$

53.8

​

$

(57.7)

​

$

35.2

​

$

(55.8)

Schedule of Changes in Uncertain Tax Positions

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

​

2025

​

 

​

(In millions)

Unrecognized tax benefits:

 

​

  ​

 

​

  ​

​

 

  ​

Amount at beginning of year

​

$

3.5

​

$

2.8

​

$

3.2

Tax positions taken in current period

​

 

.5

​

 

.5

​

 

.6

Lapse due to applicable statute of limitations

​

 

(1.2)

​

 

—

​

 

(.6)

Changes in currency exchange rates

​

 

—

​

 

(.1)

​

 

.3

Amount at end of year

​

$

2.8

​

$

3.2

​

$

3.5

Schedule of Net Tax Payments Made

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

(In millions)

U.S. federal

 

$

21.0

​

$

25.2

​

$

27.2

State

​

 

.8

​

 

.4

​

 

.4

Non-U.S.

​

 

​

​

 

​

​

 

​

Norway

​

 

11.6

​

 

14.7

​

 

23.3

Germany

​

​

(5.5)

​

​

.2

​

​

(1.1)

Other

​

​

(.5)

​

​

1.3

​

​

2.3

​

​

$

27.4

​

$

41.8

​

$

52.1

​