XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Business and geographic segments (Tables)
12 Months Ended
Dec. 31, 2025
Business and geographic segments  
Schedule of Holding Percentage of Subsidiaries

  ​ ​ ​

  ​ ​ ​

% controlled at

 

Business segment

Entity

December 31, 2025

 

Chemicals

 

Kronos

 

81%

Component products

 

CompX

 

87%

Real estate management and development

 

BMI and LandWell

 

63% - 77%

Schedule of Segment Operating Performance

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​ ​

2025

(In millions)

Net sales:

Chemicals

$

1,666.5

$

1,887.1

$

1,859.4

Component products

 

161.3

 

145.9

 

158.3

Real estate management and development

 

93.9

 

71.8

 

59.3

Total net sales

$

1,921.7

$

2,104.8

$

2,077.0

Cost of sales:

 

  ​

 

  ​

 

  ​

Chemicals

$

1,502.7

$

1,530.1

$

1,648.4

Component products

 

112.1

 

104.6

 

110.1

Real estate management and development

 

61.7

 

45.6

 

23.1

Total cost of sales

$

1,676.5

$

1,680.3

$

1,781.6

Gross margin:

 

  ​

 

  ​

 

  ​

Chemicals

$

163.8

$

357.0

$

211.0

Component products

 

49.2

 

41.3

 

48.2

Real estate management and development

 

32.2

 

26.2

 

36.2

Total gross margin

$

245.2

$

424.5

$

295.4

Operating income (loss):

 

  ​

 

  ​

 

  ​

Chemicals

$

(41.1)

$

138.5

$

(24.5)

Component products

 

25.4

 

17.0

 

22.6

Real estate management and development

 

49.9

 

55.2

 

65.2

Total operating income

 

34.2

 

210.7

 

63.3

General corporate items:

 

  ​

 

  ​

 

  ​

Interest income and other

21.3

22.0

16.6

Gain on remeasurement of investment in TiO2 manufacturing joint venture

64.5

Gain on remeasurement of earn-out liability

4.6

Insurance recoveries

.5

1.4

Gain on land sales

1.5

.5

Other components of net periodic pension and OPEB expense

 

(11.8)

 

(2.6)

 

(32.7)

Changes in market value of Valhi common stock held by subsidiaries

 

(1.7)

 

1.9

 

(2.7)

General expenses, net

 

(35.2)

 

(4.3)

 

(35.0)

Interest expense

 

(28.3)

 

(49.9)

 

(57.1)

Income (loss) before income taxes

$

(19.5)

$

244.2

$

(43.0)

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

2025

(In millions)

Depreciation and amortization:

 

  ​

 

  ​

 

  ​

Chemicals

$

49.9

$

62.9

$

62.7

Component products

 

4.0

 

3.7

 

3.7

Real estate management and development

 

.2

 

.1

 

Total

$

54.1

$

66.7

$

66.4

Net Sales by Point of Origin and Point of Destination

Years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

(In millions)

Net sales - point of origin:

 

  ​

 

  ​

 

  ​

United States

$

1,284.4

$

1,396.1

$

1,390.4

Germany

 

726.4

 

826.6

 

839.1

Canada

 

351.0

 

351.5

 

289.3

Norway

 

252.1

 

278.6

 

250.3

Belgium

 

217.1

 

237.8

 

236.7

Eliminations

 

(909.3)

 

(985.8)

 

(928.8)

Total

$

1,921.7

$

2,104.8

$

2,077.0

Net sales - point of destination:

 

  ​

 

  ​

 

  ​

North America

$

871.0

$

914.0

$

929.0

Europe

 

738.5

 

842.2

 

861.8

Other

 

312.2

 

348.6

 

286.2

Total

$

1,921.7

$

2,104.8

$

2,077.0

Net Property and Equipment by Segment

December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

 

(In millions)

Net property and equipment:

 

  ​

 

  ​

 

  ​

United States

$

40.0

$

302.1

$

293.3

Germany

 

213.0

 

190.9

 

208.2

Belgium

 

98.5

 

88.6

 

95.0

Norway

 

83.5

 

73.6

 

81.5

Canada

 

82.3

 

68.2

 

73.6

Total

$

517.3

$

723.4

$

751.6