XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Business and geographic segments (Tables)
12 Months Ended
Dec. 31, 2025
Business and geographic segments  
Schedule of Holding Percentage of Subsidiaries

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

% controlled at

 

Business segment

​

Entity

​

December 31, 2025

 

Chemicals

 

Kronos

 

81%

​

Component products

 

CompX

 

87%

​

Real estate management and development

 

BMI and LandWell

 

63% - 77%

​

Schedule of Segment Operating Performance

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​ ​

2025

​

​

(In millions)

Net sales:

​

​

​

​

​

​

​

​

​

Chemicals

​

$

1,666.5

​

$

1,887.1

​

$

1,859.4

Component products

​

 

161.3

​

 

145.9

​

 

158.3

Real estate management and development

​

 

93.9

​

 

71.8

​

 

59.3

Total net sales

​

$

1,921.7

​

$

2,104.8

​

$

2,077.0

Cost of sales:

​

 

  ​

​

 

  ​

​

 

  ​

Chemicals

​

$

1,502.7

​

$

1,530.1

​

$

1,648.4

Component products

​

 

112.1

​

 

104.6

​

 

110.1

Real estate management and development

​

 

61.7

​

 

45.6

​

 

23.1

Total cost of sales

​

$

1,676.5

​

$

1,680.3

​

$

1,781.6

Gross margin:

​

 

  ​

​

 

  ​

​

 

  ​

Chemicals

​

$

163.8

​

$

357.0

​

$

211.0

Component products

​

 

49.2

​

 

41.3

​

 

48.2

Real estate management and development

​

 

32.2

​

 

26.2

​

 

36.2

Total gross margin

​

$

245.2

​

$

424.5

​

$

295.4

Operating income (loss):

​

 

  ​

​

 

  ​

​

 

  ​

Chemicals

​

$

(41.1)

​

$

138.5

​

$

(24.5)

Component products

​

 

25.4

​

 

17.0

​

 

22.6

Real estate management and development

​

 

49.9

​

 

55.2

​

 

65.2

Total operating income

​

 

34.2

​

 

210.7

​

 

63.3

General corporate items:

​

 

  ​

​

 

  ​

​

 

  ​

Interest income and other

​

​

21.3

​

​

22.0

​

​

16.6

Gain on remeasurement of investment in TiO2 manufacturing joint venture

​

​

—

​

​

64.5

​

​

—

Gain on remeasurement of earn-out liability

​

​

—

​

​

—

​

​

4.6

Insurance recoveries

​

​

.5

​

​

1.4

​

​

—

Gain on land sales

​

​

1.5

​

​

.5

​

​

—

Other components of net periodic pension and OPEB expense

​

 

(11.8)

​

 

(2.6)

​

 

(32.7)

Changes in market value of Valhi common stock held by subsidiaries

​

 

(1.7)

​

 

1.9

​

 

(2.7)

General expenses, net

​

 

(35.2)

​

 

(4.3)

​

 

(35.0)

Interest expense

​

 

(28.3)

​

 

(49.9)

​

 

(57.1)

Income (loss) before income taxes

​

$

(19.5)

​

$

244.2

​

$

(43.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

​

2025

​

​

(In millions)

Depreciation and amortization:

 

​

  ​

 

​

  ​

 

​

  ​

Chemicals

​

$

49.9

​

$

62.9

​

$

62.7

Component products

​

 

4.0

​

 

3.7

​

 

3.7

Real estate management and development

​

 

.2

​

 

.1

​

 

—

Total

​

$

54.1

​

$

66.7

​

$

66.4

Net Sales by Point of Origin and Point of Destination

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

(In millions)

Net sales - point of origin:

 

​

  ​

 

​

  ​

 

​

  ​

United States

​

$

1,284.4

​

$

1,396.1

​

$

1,390.4

Germany

​

 

726.4

​

 

826.6

​

 

839.1

Canada

​

 

351.0

​

 

351.5

​

 

289.3

Norway

​

 

252.1

​

 

278.6

​

 

250.3

Belgium

​

 

217.1

​

 

237.8

​

 

236.7

Eliminations

​

 

(909.3)

​

 

(985.8)

​

 

(928.8)

Total

​

$

1,921.7

​

$

2,104.8

​

$

2,077.0

​

​

​

​

​

​

​

​

​

​

Net sales - point of destination:

​

 

  ​

​

 

  ​

​

 

  ​

North America

​

$

871.0

​

$

914.0

​

$

929.0

Europe

​

 

738.5

​

 

842.2

​

 

861.8

Other

​

 

312.2

​

 

348.6

​

 

286.2

Total

​

$

1,921.7

​

$

2,104.8

​

$

2,077.0

Net Property and Equipment by Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

 

(In millions)

Net property and equipment:

 

​

  ​

 

​

  ​

 

​

  ​

United States

​

$

40.0

​

$

302.1

​

$

293.3

Germany

​

 

213.0

​

 

190.9

​

 

208.2

Belgium

​

 

98.5

​

 

88.6

​

 

95.0

Norway

​

 

83.5

​

 

73.6

​

 

81.5

Canada

​

 

82.3

​

 

68.2

​

 

73.6

Total

​

$

517.3

​

$

723.4

​

$

751.6

​