XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
May 31, 2014
May 31, 2013
Cash flows from operating activities:    
Net loss $ (176,210) $ (257,427)
Adjustments to reconcile net loss to net cash used in operating activities:    
Decrease in accounts receivable 24,713 27,906
Decrease (increase) in inventory 34,860 (43,766)
(Decrease) increase in accounts payable and accrued expenses (46,711) 10,307
Decrease in deferred revenue (4,782) (4,075)
Decrease in deferred license fees (6,000) (6,000)
Net cash used in operating activities (174,130) (273,055)
Cash flows from financing activities:    
Proceeds from the sale of common stock 0 200,000
Proceeds from shareholder loan 100,000 115,000
Cash provided by financing activities 100,000 315,000
Net (decrease) increase in cash (74,130) 41,945
Cash and cash equivalents at beginning of year 84,562 42,617
Cash and cash equivalents at end of year 10,432 84,562
Non-cash financing activities:    
Increase in common stock resulting from loan conversion 14,900 0
Increase in paid-in-capital resulting from loan conversion 432,100 0
Decrease in shareholder loan (447,000) 0
Cash paid for interest 0 0
Cash paid for taxes $ 500 $ 500