XML 25 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 37 $ 235
Accounts receivable - net 54 196
Inventories - net 541 680
Prepaid expenses and other current assets 144 187
Current assets of discontinued operations 0 4
Total current assets 776 1,302
Property and equipment - net 29 38
Intangible assets - net 1,733 1,839
Other assets - net 113 411
Total assets 2,651 3,590
Current liabilities:    
Due to licensors 424 279
Accounts payable and accrued expenses 1,468 954
Promissory notes-related party, net of discount of $28 217 0
Current liabilities of discontinued operations 92 114
Total current liabilities 2,201 1,347
Promissory notes-related party, net of discount of $281 and $710 at September 30, 2015 and December 31, 2014, respectively 1,219 940
Derivative warrant liability 466 0
Long-term payable 0 22
Total liabilities $ 3,886 $ 2,309
Commitments and contingencies
4Licensing Corporation shareholders' equity    
Preferred stock, $.01 par value - authorized 3,000,000 shares; none issued $ 0 $ 0
Common stock, $.01 par value - authorized 40,000,000 shares; issued 17,102,195 and 15,916,308 shares; outstanding 14,978,308 and 13,792,421 shares at September 30, 2015 and December 31, 2014, respectively 171 159
Additional paid-in capital 72,480 71,062
Accumulated deficit (21,169) (17,641)
Shareholders' equity before treasury stock 51,482 53,580
Less cost of 2,123,887 treasury shares at September 30, 2015 and December 31, 2014 (36,488) (36,488)
Total equity of 4Licensing Corporation shareholders 14,994 17,092
Noncontrolling interests (includes discontinued operations of $(16,177) at September 30, 2015 and December 31, 2014) (16,229) (15,811)
Total (deficit) equity (1,235) 1,281
Total liabilities and (deficit) equity $ 2,651 $ 3,590