XML 33 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (3,239)us-gaap_ProfitLoss $ (352)us-gaap_ProfitLoss
Income from discontinued operations (9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (325)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Loss from continuing operations (3,248)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (677)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 38us-gaap_DepreciationDepletionAndAmortization 41us-gaap_DepreciationDepletionAndAmortization
Provision for returns and allowances 17us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Non-cash interest expense, including amortization of discount on notes payable and warrants 1,215us-gaap_PaidInKindInterest 0us-gaap_PaidInKindInterest
Non-cash stock issuance cost 840us-gaap_OtherNoncashExpense 0us-gaap_OtherNoncashExpense
Share-based compensation 148us-gaap_ShareBasedCompensation 13us-gaap_ShareBasedCompensation
Change in fair value of derivative warrant liability 270us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants
Changes in operating assets and liabilities:    
Inventory (28)us-gaap_IncreaseDecreaseInInventories (205)us-gaap_IncreaseDecreaseInInventories
Accounts receivable 103us-gaap_IncreaseDecreaseInAccountsReceivable 75us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (229)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (107)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets - net 10us-gaap_IncreaseDecreaseInOtherOperatingAssets 29us-gaap_IncreaseDecreaseInOtherOperatingAssets
Due to licensors 30four_DueToLicensors 249four_DueToLicensors
Accounts payable and accrued expenses 216us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (154)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 15us-gaap_IncreaseDecreaseInDeferredRevenue 6us-gaap_IncreaseDecreaseInDeferredRevenue
Long-term payable (7)us-gaap_IncreaseDecreaseInAccruedLiabilities 37us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in continuing operating activities (610)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (693)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by discontinued operating activities 4us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in operating activities (606)us-gaap_NetCashProvidedByUsedInOperatingActivities (693)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Net cash provided by (used in) investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of common stock and warrants 750us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from shareholder settlement 49four_ProceedsFromShareholderSettlement 0four_ProceedsFromShareholderSettlement
Capital contribution from noncontrolling interests 0us-gaap_ProceedsFromMinorityShareholders 150us-gaap_ProceedsFromMinorityShareholders
Proceeds from promissory notes - related party 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,650us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 4us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 799us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,804us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 193us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,111us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 235us-gaap_CashAndCashEquivalentsAtCarryingValue 356us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 428us-gaap_CashAndCashEquivalentsAtCarryingValue 1,467us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental schedule of non-cash financing activities    
Warrants issued in connection with debt 0four_FairValueOfWarrantsIssuedClassifiedAsDebtDiscount 978four_FairValueOfWarrantsIssuedClassifiedAsDebtDiscount
Stock issuance cost recorded in equity $ 750four_StockIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $ 0four_StockIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction