XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 428us-gaap_CashAndCashEquivalentsAtCarryingValue $ 235us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable - net 96us-gaap_AccountsReceivableNetCurrent 196us-gaap_AccountsReceivableNetCurrent
Inventories - net 708us-gaap_InventoryNet 680us-gaap_InventoryNet
Prepaid expenses and other current assets 416us-gaap_PrepaidExpenseAndOtherAssetsCurrent 187us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Current assets of discontinued operations 9us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 4us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,657us-gaap_AssetsCurrent 1,302us-gaap_AssetsCurrent
Property and equipment - net 35us-gaap_PropertyPlantAndEquipmentNet 38us-gaap_PropertyPlantAndEquipmentNet
Intangible assets - net 1,804us-gaap_IntangibleAssetsNetExcludingGoodwill 1,839us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets - net 401us-gaap_OtherAssetsNoncurrent 411us-gaap_OtherAssetsNoncurrent
Total assets 3,897us-gaap_Assets 3,590us-gaap_Assets
Current liabilities:    
Due to licensors 309four_DuetoLicensorsCurrent 279four_DuetoLicensorsCurrent
Accounts payable and accrued expenses 1,190us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 954us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Promissory notes - related party, net of discount of $596 1,054us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 0us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Deferred revenue 15us-gaap_DeferredRevenueCurrent 0us-gaap_DeferredRevenueCurrent
Current liabilities of discontinued operations 114us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 114us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 2,682us-gaap_LiabilitiesCurrent 1,347us-gaap_LiabilitiesCurrent
Promissory notes - related party, net of discount of $710 0us-gaap_NotesPayableRelatedPartiesNoncurrent 940us-gaap_NotesPayableRelatedPartiesNoncurrent
Derivative warrant liability 1,860us-gaap_DerivativeLiabilities 0us-gaap_DerivativeLiabilities
Long-term payable 15us-gaap_OtherLongTermDebtNoncurrent 22us-gaap_OtherLongTermDebtNoncurrent
Total liabilities 4,557us-gaap_Liabilities 2,309us-gaap_Liabilities
Commitments and contingencies      
4Licensing Corporation shareholders' equity (deficit)    
Preferred stock, $.01 par value - authorized 3,000,000 shares; none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.01 par value - authorized 40,000,000 shares; issued 17,028,006 and 15,916,308 shares; outstanding 14,904,119 and 13,792,421 shares at March 31, 2015 and December 31, 2014, respectively 170us-gaap_CommonStockValue 159us-gaap_CommonStockValue
Additional paid-in capital 72,349us-gaap_AdditionalPaidInCapital 71,062us-gaap_AdditionalPaidInCapital
Accumulated deficit (20,751)us-gaap_RetainedEarningsAccumulatedDeficit (17,641)us-gaap_RetainedEarningsAccumulatedDeficit
Shareholders' equity before treasury stock 51,768us-gaap_StockholdersEquityBeforeTreasuryStock 53,580us-gaap_StockholdersEquityBeforeTreasuryStock
Less cost of 2,123,887 treasury shares at March 31, 2015 and December 31, 2014 (36,488)us-gaap_TreasuryStockValue (36,488)us-gaap_TreasuryStockValue
Total equity of 4Licensing Corporation shareholders 15,280us-gaap_StockholdersEquity 17,092us-gaap_StockholdersEquity
Noncontrolling interests, (includes discontinued operations of $(16,177) at March 31, 2015 and December 31, 2014) (15,940)us-gaap_MinorityInterest (15,811)us-gaap_MinorityInterest
Total (deficit) equity (660)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,281us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and (deficit) equity $ 3,897us-gaap_LiabilitiesAndStockholdersEquity $ 3,590us-gaap_LiabilitiesAndStockholdersEquity