XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes In The Carrying Amounts Of Goodwill These tables exclude Hydraulic Cylinders, as this unit had no goodwill remaining after the second quarter 2024 impairment of $43.6.
2025
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2025 Goodwill ValueCompound
Annual Growth Rate (CAGR)
Range for Sales
Terminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50%1
$447.1 
<1 - 4%
3%
15% - 17%
51-100%
304.3 
(2) - 4
3 
15 -17
$751.4 
(2%) - 4%
3%
15% - 17%
2024
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2024 Goodwill ValueCAGR Range for SalesTerminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50% 1
$430.4 
  (1%) - 12%
3%
14% - 17%
101-300%
364.0 
3 - 7
14
$794.4 
(1%) - 12%
3%
14% - 17%
1 This category includes Bedding, Home Furniture, and Work Furniture for 2025 and Bedding, Aerospace, and Work Furniture for 2024.
•    The fair value of our Bedding reporting unit exceeded its carrying value by 20% at our second quarter 2025 testing date. The fair value of our Bedding reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment of $587.2. Goodwill associated with this reporting unit was $323.7 and $310.0 at December 31, 2025 and 2024, respectively.
•    We sold our Aerospace reporting unit in the third quarter of 2025 as discussed in Note S. At our second quarter 2025 testing date, this unit was held for sale, and its fair value exceeded its carrying value by 48%. Goodwill associated with this reporting unit was $66.8 at December 31, 2024.
•    The fair value of our Home Furniture reporting unit exceeded its carrying value by 34% at our second quarter 2025 testing date. Goodwill associated with this reporting unit was $68.4 and $67.7 at December 31, 2025 and 2024, respectively.
•    The fair value of our Work Furniture reporting unit exceeded its carrying value by 29% at our second quarter 2025 testing date. The fair value of our Work Furniture reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment of $44.5. Goodwill associated with this reporting unit was $55.0 and $53.6 at December 31, 2025 and 2024, respectively.
The changes in the carrying amounts of goodwill are as follows:
Bedding ProductsSpecialized
Products
Furniture, Flooring & Textile ProductsTotal
Net goodwill as of January 1, 2024$906.5 $233.7 $349.6 $1,489.8 
Impairment charges(587.9)(43.6)(44.5)(676.0)
Foreign currency translation adjustment(8.6)(7.2)(3.6)(19.4)
Net goodwill as of December 31, 2024
310.0 182.9 301.5 794.4 
Allocations to divested businesses (see Note S)
 (67.8)(1.1)(68.9)
Foreign currency translation adjustment13.7 7.5 4.7 25.9 
Net goodwill as of December 31, 2025 1
$323.7 $122.6 $305.1 $751.4 
1 Net goodwill as of December 31, 2025 is comprised of:
Gross goodwill$917.0 $258.3 $600.2 $1,775.5 
Accumulated impairment charges(593.3)(135.7)(295.1)(1,024.1)
   Net goodwill as of December 31, 2025
$323.7 $122.6 $305.1 $751.4 
Schedule of Intangible Assets Purchased
The gross carrying amount and accumulated amortization by intangible asset class, included in "Other intangibles, net" on the Consolidated Balance Sheets, are as follows. No material intangible assets were acquired during the periods presented.
December 31, 2025
Gross Carrying AmountAccumulated AmortizationNet Intangibles
Customer-related intangibles$108.7 $72.3 $36.4 
Technology80.5 64.5 16.0 
Patents and trademarks 1
68.4 36.6 31.8 
Non-compete agreements, supply agreements and other26.7 19.6 7.1 
Total $284.3 $193.0 $91.3 
December 31, 2024
Customer-related intangibles$193.0 $120.5 $72.5 
Technology85.8 63.8 22.0 
Patents and trademarks 1
77.6 39.4 38.2 
Non-compete agreements, supply agreements and other30.0 22.3 7.7 
Total 2
$386.4 $246.0 $140.4 
1 $8.5 and $17.4 of our trademarks at December 31, 2025 and December 31, 2024, respectively, are not subject to amortization.
2 Net intangible assets included in the divestiture of the Aerospace Products Group, as discussed in Note S, were $39.1.
Schedule of Estimated Amortization Expense
Estimated amortization expense for the next five years is as follows:
 
2026$15.7 
202715.0 
202814.3 
202913.1 
20307.3