XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
GOODWILL IMPAIRMENT TESTING (Tables)
9 Months Ended
Sep. 30, 2023
Restructuring and Related Activities [Abstract]  
Summary of Goodwill
2023
Fair Value over Carrying Value divided by Carrying ValueSeptember 30, 2023 Goodwill ValueCompound Annual Growth Rate (CAGR)
Range for Sales
Terminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50%$1,010.0 
1% - 17%
%
10% - 12%
50% - 100%97.9 
< 1
 8
101% - 300%367.5 
3 - 6
8 - 10
$1,475.4 
< 1% - 17%
%
8% - 12%
2022
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2022 Goodwill ValueCAGR Range for SalesTerminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50%$107.8 
4% - 9%
%
12%
50% - 100%998.7 
3 - 5
10
101% - 300%248.3 
1 - 3
10
Greater than 300%119.6 
 8
12
$1,474.4 
1% - 9%
%
10% - 12%
Reporting units where fair value exceeded carrying value by less than 100% are summarized in the table below:
Fair value in excess of carrying valueGoodwill
Goodwill impairment testing as performed in the second quarter 2023
Goodwill impairment testing as performed in the second quarter 2022
As of September 30, 2023
As of December 31, 2022
Bedding40 %54 %$900.5 $900.3 
Work Furniture74 78 97.9 98.4 
Aerospace Products44 40 66.5 66.3 
Hydraulic Cylinders 1
18 32 43.0 41.5 
1 At the time of our annual goodwill impairment testing in second quarter 2022, there was no goodwill associated with this reporting unit, but an August 2022 acquisition added goodwill.