XML 86 R31.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Estimated Fair Values of the Assets Acquired and Liabilities Assumed
The following table contains the estimated fair values (using inputs as discussed in Note 13) of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions during 2019. Of the goodwill included in the table below, $126.4 is expected to be deductible for tax purposes.
 Three Months Ended March 31,
 2019
Accounts receivable$72.4  
Inventory60.1  
Property, plant and equipment80.2  
Goodwill558.8  
Other intangible assets:
Customer relationships (15-year life)
372.7  
Technology (15-year life)
173.3  
Trademarks and trade names (15-year life)
65.8  
Non-compete agreements and other (5-year life)
28.1  
Other current and long-term assets27.4  
Current liabilities(43.9) 
Deferred income taxes(129.0) 
Other long-term liabilities(21.6) 
Net cash consideration $1,244.3  
Summary of Acquisitions
The following table summarizes acquisitions for the periods presented.
Three Months EndedNumber of AcquisitionsSegmentProduct/Service
March 31, 2020None
March 31, 20191Bedding ProductsA leader in proprietary specialized foam technology, primarily for the bedding and furniture industries
Business Acquisition, Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of Leggett and ECS as though the acquisition had occurred as of January 1, 2018. We have not provided pro forma results of operations related to other acquisitions, as these results were not material.
The unaudited proforma financial information below is not necessarily indicative of the results of operations that would have been realized had the ECS acquisition occurred as of January 1, 2018, nor is it meant to be indicative of any future results of operations. It does not include benefits expected from revenue or product mix enhancements, operating synergies or cost savings that may be realized or any estimated future costs that may be incurred to integrate the ECS business.
Three Months Ended
March 31,
2019
Net trade sales$1,176.7  
Net earnings62.9  
EPS basic.47  
EPS diluted.47