XML 56 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Effect of Applying Topic 606
The cumulative effect of applying Topic 606 to our Consolidated Balance Sheets was as follows:
 
Balance at December 31, 2017 as Previously Reported
 
Topic 606 Adjustments
 
Balance at January 1, 2018
Current assets
$
1,766.5

 
$

 
$
1,766.5

Net property, plant and equipment
663.9

 

 
663.9

Other assets 1
1,120.4

 
.7

 
1,121.1

Total assets
$
3,550.8

 
$
.7

 
$
3,551.5

 
 
 
 
 
 
Other current liabilities 2
$
88.7

 
$
3.0

 
$
91.7

All other current liabilities
887.5

 

 
887.5

Long-term liabilities
1,383.8

 

 
1,383.8

Retained earnings
2,511.3

 
(2.3
)
 
2,509.0

Other equity
(1,320.5
)
 

 
(1,320.5
)
Total liabilities and equity
$
3,550.8

 
$
.7

 
$
3,551.5


1 This adjustment represents the deferred tax impact related to Topic 606.
2 This adjustment is associated with constraint on the amount of variable consideration.

The effect of applying Topic 606 on our Consolidated Statement of Operations and Balance Sheets was as follows:
 
Year ended December 31, 2018
 
Amounts as Reported
 
Topic 606 Adjustments
 
Amounts Without Adoption of Topic 606
Net sales 3
$
4,269.5

 
$
14.0

 
$
4,283.5

Cost of goods sold 3
3,380.8

 
13.6

 
3,394.4

Gross profit
888.7

 
.4

 
889.1

Selling and administrative expenses
425.1

 

 
425.1

All other
26.7

 

 
26.7

Earnings from continuing operations before interest and income taxes
436.9

 
.4

 
437.3

Net interest expense
52.5

 

 
52.5

Income taxes
78.3

 
.1

 
78.4

(Earnings) attributable to noncontrolling interest, net of tax
(.2
)
 

 
(.2
)
Net earnings
$
305.9

 
$
.3

 
$
306.2


3 Adjustments are primarily associated with a reclassification of customer reimbursements of tooling cost from "Net sales" to "Cost of goods sold" and adjustments for variable consideration.

 
December 31, 2018
 
Amounts as Reported
 
Topic 606 Adjustments
 
Amounts Without Adoption of Topic 606
Current assets
$
1,524.6

 
$

 
$
1,524.6

Net property, plant and equipment
728.5

 

 
728.5

Other assets
1,128.9

 
(.7
)
 
1,128.2

Total assets
$
3,382.0

 
$
(.7
)
 
$
3,381.3

 
 
 
 
 
 
Other current liabilities
$
86.4

 
$
(2.9
)
 
$
83.5

All other current liabilities
729.3

 

 
729.3

Long-term liabilities
1,408.7

 

 
1,408.7

Retained earnings
2,613.8

 
2.2

 
2,616.0

Other equity
(1,456.2
)
 

 
(1,456.2
)
Total liabilities and equity
$
3,382.0

 
$
(.7
)
 
$
3,381.3

Disaggregation of Revenue by Major Source
 
Year Ended December 31
 
2018
 
2017
 
2016
Residential Products
 
 
 
 
 
Bedding group
$
905.1

 
$
837.2

 
$
831.8

Fabric & Flooring Products group 1
735.8

 
720.1

 
666.8

Machinery group
62.8

 
62.9

 
72.8

 
1,703.7

 
1,620.2

 
1,571.4

Industrial Products
 
 
 
 
 
Wire group 2
367.4

 
291.7

 
289.4

 
367.4

 
291.7

 
289.4

Furniture Products
 
 
 
 
 
Consumer Products group
460.2

 
413.3

 
327.2

Home Furniture group
388.6

 
410.2

 
413.3

Work Furniture group
293.3

 
272.9

 
248.8

 
1,142.1

 
1,096.4

 
989.3

Specialized Products
 
 
 
 
 
Automotive group
823.3

 
772.5

 
695.0

Aerospace Products group
148.9

 
137.9

 
129.7

Hydraulic Cylinders group 3
84.1

 

 

Commercial Vehicle Products (CVP) group 4

 
25.1

 
75.1

 
1,056.3

 
935.5

 
899.8

 
$
4,269.5

 
$
3,943.8

 
$
3,749.9

 
1 Name changed from Fabric & Carpet Cushion Group as of March 31, 2018
2 Certain operations in the Wire group were sold in 2016. See Note C.
3 Formed January 31, 2018, with the acquisition of a manufacturer of hydraulic cylinders. See Note S.
4 Our two remaining CVP operations were sold in 2017 and 2016. See Note C.
Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include working capital (all current assets and current liabilities) plus net property, plant and equipment. Segment assets for all years are reflected at their estimated average for the year. Acquired companies’ long-lived assets as disclosed below include property, plant and equipment and other long-term assets.
 
Year Ended December 31
 
Assets
 
Additions
to
Property,
Plant and
Equipment
 
Acquired
Companies’
Long-Lived
Assets
 
Depreciation
And
Amortization
2018
 
 
 
 
 
 
 
Residential Products
$
609.4

 
$
48.0

 
$
6.0

 
$
46.6

Industrial Products
163.8

 
9.6

 

 
10.3

Furniture Products
279.8

 
19.7

 

 
17.4

Specialized Products
342.5

 
45.0

 
79.4

 
39.0

Average current liabilities included in segment numbers above
661.8

 

 

 

Unallocated assets and other 1
1,278.0

 
37.3

 

 
22.8

Difference between average assets and year-end balance sheet
46.7

 

 

 

 
$
3,382.0

 
$
159.6

 
$
85.4

 
$
136.1

2017
 
 
 
 
 
 
 
Residential Products
$
554.6

 
$
60.5

 
$
33.6

 
$
45.8

Industrial Products
150.0

 
14.3

 

 
10.2

Furniture Products
245.7

 
20.2

 
14.3

 
16.2

Specialized Products
271.7

 
51.7

 

 
31.2

Average current liabilities included in segment numbers above
557.0

 

 

 

Unallocated assets and other 1
1,693.1

 
12.7

 

 
22.5

Difference between average assets and year-end balance sheet
78.7

 

 

 

 
$
3,550.8

 
$
159.4

 
$
47.9

 
$
125.9

2016
 
 
 
 
 
 
 
Residential Products
$
527.2

 
$
32.4

 
$
11.2

 
$
42.9

Industrial Products
147.4

 
10.1

 

 
11.8

Furniture Products
219.4

 
16.6

 

 
14.4

Specialized Products
248.7

 
42.2

 
13.7

 
29.7

Average current liabilities included in segment numbers above
495.9

 

 

 

Unallocated assets and other 1
1,378.5

 
22.7

 

 
16.6

Difference between average assets and year-end balance sheet
(33.0
)
 

 

 

 
$
2,984.1

 
$
124.0

 
$
24.9

 
$
115.4



1 Unallocated assets consist primarily of goodwill, other intangibles, cash, businesses sold and deferred tax assets. Unallocated depreciation and amortization consists primarily of depreciation of non-operating assets and amortization of debt issuance costs.