XML 69 R59.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 17, 2016
Apr. 08, 2016
Nov. 25, 2015
Dec. 31, 2016
Jun. 30, 2016
Long-term debt, net          
Total debt, gross       $ 1,134,608  
Other       804 $ 874
Total debt, net       1,045,460 1,061,848
Less short-term borrowings and current portion of long-term debt       (178,239) (178,236)
Total long-term debt, net       867,221 883,612
Debt maturities          
2017       178,239  
2018       66,996  
2019       67,003  
2020       232,010  
2021       39,518  
Thereafter       550,842  
Total debt, gross       1,134,608  
Senior Secured Credit Facility and Senior Notes          
Debt Additional Information          
Initial purchaser's discount     $ 72,100    
Debt issuance costs     32,700    
Revolving Credit Facility          
Long-term debt, net          
Total debt, gross       125,000 125,000
Debt Additional Information          
Aggregate principal amount     $ 22,800    
Drew down of revolving credit facility   $ 125,000      
Effective interest rate (as a percent)     4.75%    
Unused commitment, fee rate (as a percent)     0.50%    
Minimum percentage of commitments under secured credit facility (as a percent)     30.00%    
Senior secured leverage ratio from and after 2015     4.25%    
Senior secured leverage ratio from and after 2017     3.75%    
Senior secured leverage ratio from and after 2019     3.25%    
Debt maturities          
Total debt, gross       125,000 125,000
Revolving Credit Facility | Maximum          
Debt Additional Information          
Aggregate principal amount     $ 125,000    
Term Loan A Facility due 2020          
Long-term debt, net          
Total debt, gross       261,250 268,125
Unamortized discount and other debt issuance costs       (19,109) (22,104)
Total debt, net       242,141 246,021
Debt Additional Information          
Aggregate principal amount     $ 275,000    
Contribution percentage of term loan on secured credit facility through 2017 (as a percent)     1.25%    
Contribution percentage of term loan on secured credit facility from 2018 to 2020 (as a percent)     2.50%    
Effective interest rate (as a percent)     4.75%    
Senior secured leverage ratio from and after 2015     4.25%    
Senior secured leverage ratio from and after 2017     3.75%    
Senior secured leverage ratio from and after 2019     3.25%    
Debt maturities          
Total debt, gross       261,250 268,125
Term Loan B Facility due 2022          
Long-term debt, net          
Total debt, gross       747,554 767,226
Unamortized discount and other debt issuance costs       (70,039) (77,273)
Total debt, net       677,515 689,953
Debt Additional Information          
Aggregate principal amount     $ 635,000    
Contribution percentage of term loan on secured credit facility on maturity (as a percent)     1.25%    
Effective interest rate (as a percent)     5.375%    
Debt maturities          
Total debt, gross       $ 747,554 $ 767,226
Incremental Term Loan          
Debt Additional Information          
Aggregate principal amount $ 150,000        
Initial purchaser's discount 14,000        
Debt issuance costs $ 2,200        
Term Loan A and Term Loan B          
Debt Additional Information          
Spread rate (as a percent)     1.00%    
Senior Notes due 2023          
Debt Additional Information          
Aggregate principal amount     $ 250,000    
Debt instrument, stated percentage     12.00%