XML 59 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Nov. 25, 2015
Nov. 25, 2015
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Jun. 30, 2016
Fair value of total consideration transferred:                
Acquisition-related contingent consideration           $ 35,000    
Additional tax benefits           100,000    
Purchase price allocation of the assets acquired and liabilities assumed                
Goodwill     $ 339,566     339,566   $ 333,611
Net sales     170,944   $ 127,059 332,503 $ 233,492  
Net loss attributable to Lannett Company, Inc.     $ 8,172   $ 13,520 $ (21,236) $ 46,701  
Loss per common share attributable to Lannett Company, Inc.:                
Basic (in dollars per share)     $ 0.22   $ 0.37 $ (0.58) $ 1.28  
Diluted (in dollars per share)     $ 0.22   $ 0.36 $ (0.58) $ 1.25  
KUPI                
Acquisitions                
Percentage of outstanding equity interest 100.00% 100.00%            
Fair value of total consideration transferred:                
Cash purchase price paid to KUPI shareholders   $ 1,030,000            
Working capital adjustment   (41,605)            
Certain amounts reimbursable by UCB   (37,340)            
Total cash consideration transferred to KUPI shareholders   951,055            
12% Senior Notes Issued to UCB   200,000            
Acquisition-related contingent consideration   35,000            
Warrant issued to UCB   29,920            
Total consideration to KUPI shareholders   $ 1,215,975            
Incremental tax cost will be reimbursed (as a percent) 50.00% 50.00%            
Business combination recognized identifiable assets acquired and liabilities assumed cash on hand $ 94,600 $ 94,600            
Additional tax benefits 100,000              
Purchase price allocation of the assets acquired and liabilities assumed                
Cash and cash equivalents     $ 16,877     $ 16,877    
Accounts receivable, net of revenue-related reserves     129,408     129,408    
Inventories     84,009     84,009    
Other current assets     11,238     11,238    
Property, plant and equipment     111,849     111,849    
In-process research and development     125,000     125,000    
Goodwill     339,425     339,425    
Deferred tax assets     4,186     4,186    
Other assets     10,218     10,218    
Total assets acquired     1,281,130     1,281,130    
Accounts payable     (19,249)     (19,249)    
Accrued expenses     (6,079)     (6,079)    
Accrued payroll and payroll-related expenses     (21,040)     (21,040)    
Rebates payable     (9,816)     (9,816)    
Royalties payable     (3,602)     (3,602)    
Other liabilities     (5,369)     (5,369)    
Total net assets acquired     1,215,975     1,215,975    
Indemnification assets acquired 20,700 20,700            
Compensation related payments 10,400 10,400            
Unrecognized tax benefits 4,900 4,900            
Chargeback and rebate-related items $ 5,400 5,400            
Measurement Period Adjustments                
Measurement-period adjustment to returns reserve       $ 6,000        
Unaudited Pro Forma Financial Results                
Revenues         $ 173,189   $ 357,155  
Net income attributable to Lannett Company, Inc.         $ 28,810   $ 55,129  
Earnings per common share attributable to Lannett Company, Inc.:                
Basic         $ 0.79   $ 1.52  
Diluted         $ 0.77   $ 1.47  
Proforma earnings         $ 28,810   $ 55,129  
KUPI | Acquisition-related Costs                
Unaudited Pro Forma Financial Results                
Net income attributable to Lannett Company, Inc.         23,300   28,900  
Earnings per common share attributable to Lannett Company, Inc.:                
Proforma earnings         23,300   28,900  
KUPI | Acquisition costs incurred by acquirer                
Purchase price allocation of the assets acquired and liabilities assumed                
Business Combination, Acquisition Related Costs         17,600   21,500  
Earnings per common share attributable to Lannett Company, Inc.:                
Acquisition-related expenses         17,600   21,500  
KUPI | Acquisition costs incurred by acquiree                
Purchase price allocation of the assets acquired and liabilities assumed                
Business Combination, Acquisition Related Costs         5,700   7,400  
Earnings per common share attributable to Lannett Company, Inc.:                
Acquisition-related expenses         5,700   7,400  
KUPI | Fair value set-up adjustment                
Purchase price allocation of the assets acquired and liabilities assumed                
Inventory fair value step-up adjustments   $ 19,100            
Unaudited Pro Forma Financial Results                
Net income attributable to Lannett Company, Inc.         5,800   5,800  
Earnings per common share attributable to Lannett Company, Inc.:                
Proforma earnings         $ 5,800   $ 5,800  
Senior Notes due 2023                
Fair value of total consideration transferred:                
Debt instrument, stated percentage 12.00% 12.00%            
Aggregate principal amount $ 250,000 $ 250,000            
Revolving Credit Facility                
Fair value of total consideration transferred:                
Aggregate principal amount 22,800 22,800            
Term loans                
Fair value of total consideration transferred:                
Aggregate principal amount $ 910,000 $ 910,000            
Product rights | KUPI                
Purchase price allocation of the assets acquired and liabilities assumed                
Intangible assets     427,000     427,000    
Trade name | KUPI                
Purchase price allocation of the assets acquired and liabilities assumed                
Intangible assets     2,920     2,920    
Other Intangible Assets | KUPI                
Purchase price allocation of the assets acquired and liabilities assumed                
Intangible assets     $ 19,000     $ 19,000