XML 43 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2016
Acquisitions  
Summary of fair value of total consideration transferred

 

The following table summarizes the fair value of total consideration transferred to KUPI shareholders at the acquisition date of November 25, 2015:

 

(In thousands)

 

 

 

Cash purchase price paid to KUPI shareholders

 

$

1,030,000

 

Working capital adjustment

 

(41,605

)

Certain amounts reimbursable by UCB

 

(37,340

)

 

 

 

 

Total cash consideration transferred to KUPI shareholders

 

951,055

 

12.0% Senior Notes issued to UCB

 

200,000

 

Acquisition-related contingent consideration

 

35,000

 

Warrant issued to UCB

 

29,920

 

 

 

 

 

Total consideration to KUPI shareholders

 

$

1,215,975

 

 

 

 

 

 

 

Schedule of purchase price allocated to assets acquired and liabilities assumed

 

(In thousands)

 

Purchase
Price Allocation

 

Cash and cash equivalents

 

$

16,877

 

Accounts receivable, net of revenue-related reserves

 

129,408

 

Inventories

 

84,009

 

Other current assets

 

11,238

 

Property, plant and equipment

 

111,849

 

Product rights

 

427,000

 

Trade name

 

2,920

 

Other intangible assets

 

19,000

 

In-process research and development

 

125,000

 

Goodwill

 

339,425

 

Deferred tax assets

 

4,186

 

Other assets

 

10,218

 

 

 

 

 

Total assets acquired

 

1,281,130

 

 

 

 

 

Accounts payable

 

(19,249

)

Accrued expenses

 

(6,079

)

Accrued payroll and payroll-related expenses

 

(21,040

)

Rebates payable

 

(9,816

)

Royalties payable

 

(3,602

)

Other liabilities

 

(5,369

)

 

 

 

 

Total net assets acquired

 

$

1,215,975

 

 

 

 

 

 

 

Schedule of unaudited pro forma information

 

 

 

For the Three Months Ended
December 31,

 

For the Six Months Ended
December 31,

 

(In thousands, except per share data)

 

2015

 

2015

 

Revenues

 

$

173,189 

 

$

357,155 

 

Net income attributable to Lannett Company, Inc.

 

28,810 

 

55,129 

 

Earnings per common share attributable to Lannett Company, Inc.:

 

 

 

 

 

Basic

 

$

0.79 

 

$

1.52 

 

Diluted

 

$

0.77 

 

$

1.47