XML 43 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
3 Months Ended
Sep. 30, 2016
Acquisitions  
Summary of fair value of total consideration transferred

 

 

(In thousands)

 

 

 

Cash purchase price paid to KUPI shareholders

 

$

1,030,000

 

Working capital adjustment

 

(41,605

)

Certain amounts reimbursed by UCB

 

(37,340

)

 

 

 

 

Total cash consideration transferred to KUPI shareholders

 

951,055

 

12.0% Senior Notes issued to UCB

 

200,000

 

Acquisition-related contingent consideration

 

35,000

 

Warrant issued to UCB

 

29,920

 

 

 

 

 

Total consideration to KUPI shareholders

 

$

1,215,975

 

 

 

 

 

 

 

Schedule of purchase price allocated to assets acquired and liabilities assumed

 

 

(In thousands)

 

Preliminary Purchase
Price Allocation as of
November 25, 2015 (a)

 

Measurement Period
Adjustments (b)

 

Purchase
Price Allocation as of
September 30, 2016

 

Cash and cash equivalents

 

$

16,877

 

$

 

$

16,877

 

Accounts receivable, net of revenue-related reserves

 

149,209

 

(19,801

)

129,408

 

Inventories

 

83,815

 

194

 

84,009

 

Other current assets

 

12,873

 

(1,635

)

11,238

 

Property, plant and equipment

 

97,418

 

14,431

 

111,849

 

Product rights

 

409,000

 

18,000

 

427,000

 

Trade name

 

2,920

 

 

2,920

 

Other intangible assets

 

20,000

 

(1,000

)

19,000

 

In-process research and development

 

232,000

 

(107,000

)

125,000

 

Goodwill

 

240,575

 

98,850

 

339,425

 

Deferred tax assets

 

4,956

 

(770

)

4,186

 

Other assets

 

4,859

 

5,359

 

10,218

 

 

 

 

 

 

 

 

 

Total assets acquired

 

1,274,502

 

6,628

 

1,281,130

 

 

 

 

 

 

 

 

 

Accounts payable

 

(19,249

)

 

(19,249

)

Accrued expenses

 

(4,161

)

(1,918

)

(6,079

)

Accrued payroll and payroll-related expenses

 

(20,731

)

(309

)

(21,040

)

Rebates payable

 

(9,816

)

 

(9,816

)

Royalties payable

 

(3,798

)

196

 

(3,602

)

Other liabilities

 

(5,369

)

 

(5,369

)

 

 

 

 

 

 

 

 

Total net assets acquired

 

$

1,211,378

 

$

4,597

 

$

1,215,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

As originally reported in the Company’s Quarterly Report on Form 10-Q for the period ended December 31, 2015.

 

(b)

The measurement period adjustments relate to 1) finalizing working capital adjustments totaling $4.6 million 2) finalized valuations for inventories and property, plant and equipment, 3) receipt of additional information related to product development timelines and 4) revenue-related reserve estimates, all of which reflect facts and circumstances that existed as of the acquisition date.  These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements.  In the first quarter of Fiscal 2017, the Company recorded a $6.0 million adjustment to the Returns reserve.

 

Schedule of unaudited pro forma information

 

 

 

 

For the three months ended
September 30,

 

(In thousands, except per share data)

 

2015

 

Net sales

 

$

183,966 

 

Net income attributable to Lannett Company, Inc.

 

26,136 

 

Earnings per common share attributable to Lannett Company, Inc.:

 

 

 

Basic

 

$

0.72 

 

Diluted

 

$

0.70