XML 75 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Details) - USD ($)
3 Months Ended 12 Months Ended
Nov. 25, 2015
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
Fair value of total consideration transferred:                                
12.0% Senior Notes issued to UCB                           $ 200,000,000    
Acquisition-related contingent consideration                           35,000,000    
Warrant issued to UCB                           $ 29,920,000    
Debt instrument, stated percentage 12.00% 12.00%                       12.00%    
Additional tax benefits                           $ 100,000,000    
Purchase price allocation of the assets acquired and liabilities assumed                                
Goodwill   $ 333,611,000       $ 141,000               333,611,000 $ 141,000  
Total net sales   168,887,000 $ 140,114,000 $ 127,059,000 $ 106,433,000 99,276,000 $ 99,352,000 $ 114,822,000 $ 93,387,000 $ 80,619,000 $ 79,997,000 $ 67,326,000 $ 45,829,000 542,493,000 406,837,000 $ 273,771,000
Loss attributable to Lannett Company, Inc.   $ 3,571,000 $ (5,490,000) $ 13,520,000 $ 33,181,000 $ 33,943,000 $ 36,233,000 $ 44,811,000 $ 34,932,000 $ 23,535,000 $ 22,995,000 $ 16,566,000 $ (5,995,000) $ 44,782,000 $ 149,919,000 $ 57,101,000
Loss per common share attributable to Lannett Company, Inc.:                                
Basic (in dollars per share)   $ 0.10 $ (0.15) $ 0.37 $ 0.91 $ 0.94 $ 1.01 $ 1.26 $ 0.98 $ 0.66 $ 0.66 $ 0.48 $ (0.20) $ 1.23 $ 4.18 $ 1.70
Diluted (in dollars per share)   $ 0.10 $ (0.15) $ 0.36 $ 0.89 $ 0.91 $ 0.97 $ 1.21 $ 0.94 $ 0.64 $ 0.63 $ 0.46 $ (0.20) $ 1.20 $ 4.04 $ 1.62
KUPI                                
Acquisitions                                
Percentage of outstanding equity interest 100.00%                              
Fair value of total consideration transferred:                                
Cash purchase price paid to KUPI shareholders $ 1,030,000,000                              
Working capital adjustment (41,605,000)                              
Certain amounts reimbursed by UCB (37,340,000)                              
Total cash consideration transferred to KUPI shareholders 951,055,000                              
12.0% Senior Notes issued to UCB 200,000,000                              
Acquisition-related contingent consideration 35,000,000                              
Warrant issued to UCB 29,920,000                              
Total consideration to KUPI shareholders $ 1,215,975,000                              
Incremental tax cost will be reimbursed (as a percent) 50.00%                              
Business combination recognized identifiable assets acquired and liabilities assumed cash on hand $ 94,600,000                              
Additional tax benefits                           $ 100,000,000    
Purchase price allocation of the assets acquired and liabilities assumed                                
Cash and cash equivalents 16,877,000 $ 16,877,000                       16,877,000    
Accounts receivable, net of revenue-related reserves 149,209,000 135,363,000                       135,363,000    
Inventories 83,815,000 84,009,000                       84,009,000    
Other current assets 12,873,000 11,238,000                       11,238,000    
Property, plant and equipment 97,418,000 111,849,000                       111,849,000    
In-process research and development 232,000,000 125,000,000                       125,000,000    
Goodwill 240,575,000 333,470,000                       333,470,000    
Deferred tax assets 4,956,000 4,186,000                       4,186,000    
Other assets 4,859,000 10,218,000                       10,218,000    
Total assets acquired 1,274,502,000 1,281,130,000                       1,281,130,000    
Accounts payable (19,249,000) (19,249,000)                       (19,249,000)    
Accrued expenses (4,161,000) (6,079,000)                       (6,079,000)    
Accrued payroll and payroll-related expenses (20,731,000) (21,040,000)                       (21,040,000)    
Rebates payable (9,816,000) (9,816,000)                       (9,816,000)    
Royalties payable (3,798,000) (3,602,000)                       (3,602,000)    
Other liabilities (5,369,000) (5,369,000)                       (5,369,000)    
Total net assets acquired 1,211,378,000 $ 1,215,975,000                       1,215,975,000    
Preliminary indemnification assets acquired 20,700,000                              
Compensation related payments 10,400,000                              
Unrecognized tax benefits 4,900,000                              
Chargeback and rebate-related items 5,400,000                              
Inventory fair value step-up adjustments $ 19,100,000                              
Total net sales                           165,649,000    
Loss attributable to Lannett Company, Inc.                           (3,431,000)    
Measurement Period Adjustments                                
Accounts receivable, net of revenue-related reserves                           (13,846,000)    
Inventories                           194,000    
Other current assets                           (1,635,000)    
Property, plant and equipment                           14,431,000    
In-process research and development                           (107,000,000)    
Goodwill                           92,895,000    
Deferred tax assets                           (770,000)    
Other assets                           5,359,000    
Total assets acquired                           6,628,000    
Accrued expenses                           (1,918,000)    
Accrued payroll and payroll-related expenses                           (309,000)    
Royalties payable                           196,000    
Total net assets acquired                           4,597,000    
Working capital adjustments                           $ 4,600,000    
Loss per common share attributable to Lannett Company, Inc.:                                
Basic (in dollars per share)                           $ (0.09)    
Diluted (in dollars per share)                           $ (0.09)    
Unaudited Pro Forma financial results                                
Total net Sales                           $ 689,754,000 $ 809,379,000  
Net income attributable to Lannett Company, Inc.                           $ 61,916,000 $ 116,119,000  
Earnings per common share attributable to Lannett Company, Inc.:                                
Basic                           $ 1.70 $ 3.24  
Diluted                           $ 1.66 $ 3.13  
Proforma earnings                           $ 61,916,000 $ 116,119,000  
KUPI | Acquisition-related Costs                                
Unaudited Pro Forma financial results                                
Net income attributable to Lannett Company, Inc.                           28,900,000 28,900,000  
Earnings per common share attributable to Lannett Company, Inc.:                                
Proforma earnings                           28,900,000 28,900,000  
KUPI | Acquisition costs incurred by acquirer                                
Loss per common share attributable to Lannett Company, Inc.:                                
Acquisition-related expenses                           21,500,000 21,500,000  
KUPI | Acquisition costs incurred by acquiree                                
Loss per common share attributable to Lannett Company, Inc.:                                
Acquisition-related expenses                           7,400,000 7,400,000  
KUPI | Fair value set-up adjustment                                
Unaudited Pro Forma financial results                                
Net income attributable to Lannett Company, Inc.                           17,000,000 18,900,000  
Earnings per common share attributable to Lannett Company, Inc.:                                
Proforma earnings                           $ 17,000,000 $ 18,900,000  
Senior Notes due 2023                                
Fair value of total consideration transferred:                                
Debt instrument, stated percentage 12.00%                              
Senior Notes due 2023 | KUPI                                
Fair value of total consideration transferred:                                
Debt instrument, stated percentage   12.00%                       12.00%    
Amount of debt issuance for funding the acquisition and transaction expenses $ 250,000,000                              
Term loans | KUPI                                
Fair value of total consideration transferred:                                
Amount of debt issuance for funding the acquisition and transaction expenses 910,000,000                              
Revolving Credit Facility | KUPI                                
Fair value of total consideration transferred:                                
Amount of debt issuance for funding the acquisition and transaction expenses 22,800,000                              
In-process Research and Development                                
Purchase price allocation of the assets acquired and liabilities assumed                                
Impairment charge related to intangible assets   $ 8,000,000                            
In-process Research and Development | KUPI                                
Purchase price allocation of the assets acquired and liabilities assumed                                
Impairment charge related to intangible assets   8,000,000                            
Product rights | KUPI                                
Purchase price allocation of the assets acquired and liabilities assumed                                
Product Rights 409,000,000 427,000,000                       $ 427,000,000    
Measurement Period Adjustments                                
Intangible assets                           18,000,000    
Trade name | KUPI                                
Purchase price allocation of the assets acquired and liabilities assumed                                
Product Rights 2,920,000 2,920,000                       2,920,000    
Other Intangible Assets | KUPI                                
Purchase price allocation of the assets acquired and liabilities assumed                                
Product Rights $ 20,000,000 $ 19,000,000                       19,000,000    
Measurement Period Adjustments                                
Intangible assets                           $ (1,000,000)