XML 69 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 25, 2015
Dec. 31, 2015
Dec. 31, 2015
Jun. 30, 2015
Long-Term Debt.        
Total debt, gross   $ 1,160,942 $ 1,160,942  
Total debt, net   1,060,515 1,060,515 $ 1,009
Less current portion   (45,638) (45,638) (135)
Long-term debt, less current portion, net   $ 1,014,877 $ 1,014,877 874
Debt Additional Information        
Debt instrument, stated percentage 12.00% 12.00% 12.00%  
Initial purchaser's discount $ 72,100      
Debt issuance costs $ 32,700      
Net book value of land and building collateralized   $ 1,500 $ 1,500  
Long-term debt maturities        
2016   45,638 45,638  
2017   45,644 45,644  
2018   59,401 59,401  
2019   59,408 59,408  
2020   224,415 224,415  
Thereafter   726,436 726,436  
Total debt, gross   1,160,942 1,160,942  
Revolving Credit Facility        
Debt Additional Information        
Effective interest rate (as a percent) 4.75%      
Unused commitment, fee rate (as a percent) 0.50%      
Minimum percentage of commitments under secured credit facility (as a percent) 30.00%      
Senior secured leverage ratio from and after 2015 4.25%      
Senior secured leverage ratio from and after 2017 3.75%      
Senior secured leverage ratio from and after 2019 3.25%      
Revolving Credit Facility | Maximum        
Debt Additional Information        
Aggregate principal amount $ 125,000      
Term Loan A Facility due 2020        
Long-Term Debt.        
Total debt, gross   275,000 275,000  
Unamortized initial purchaser's discount and other debt issuance costs   (25,143) (25,143)  
Total debt, net   249,857 249,857  
Debt Additional Information        
Aggregate principal amount $ 275,000      
Contribution percentage of term loan on secured credit facility through 2017 (as a percent) 1.25%      
Contribution percentage of term loan on secured credit facility from 2018 to 2020 (as a percent) 2.50%      
Effective interest rate (as a percent) 4.75%      
Senior secured leverage ratio from and after 2015 4.25%      
Senior secured leverage ratio from and after 2017 3.75%      
Senior secured leverage ratio from and after 2019 3.25%      
Long-term debt maturities        
Total debt, gross   275,000 275,000  
Term Loan B Facility due 2022        
Long-Term Debt.        
Total debt, gross   635,000 635,000  
Unamortized initial purchaser's discount and other debt issuance costs   (69,400) (69,400)  
Total debt, net   565,600 565,600  
Debt Additional Information        
Aggregate principal amount $ 635,000      
Contribution percentage of term loan on secured credit facility on maturity (as a percent) 1.25%      
Effective interest rate (as a percent) 5.375%      
Long-term debt maturities        
Total debt, gross   635,000 635,000  
Term Loan A and Term Loan B        
Debt Additional Information        
Spread rate (as a percent) 1.00%      
First National Bank of Cody mortgage        
Long-Term Debt.        
Total debt, net   942 942 $ 1,009
Senior Notes due 2023        
Long-Term Debt.        
Total debt, gross   250,000 250,000  
Unamortized debt issuance costs   (5,884) (5,884)  
Total debt, net   $ 244,116 $ 244,116  
Debt Additional Information        
Aggregate principal amount $ 250,000      
Debt instrument, stated percentage 12.00%      
Repurchase of notes, purchase price (as a percent) 101.00%      
Repurchase of notes under certain circumstances (as a percent) 100.00%      
Weighted-average interest rate (as a percent)   9.60% 9.60%  
Long-term debt maturities        
Total debt, gross   $ 250,000 $ 250,000  
Senior Notes due 2023 | UCB        
Long-Term Debt.        
Total debt, gross   200,000 200,000  
Long-term debt maturities        
Total debt, gross   $ 200,000 $ 200,000  
Cody LCI Realty LLC ("Realty") | First National Bank of Cody mortgage        
Debt Additional Information        
Effective interest rate (as a percent)   4.50% 4.50% 4.50%
Monthly principal and interest payments     $ 15