XML 59 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Details) - USD ($)
3 Months Ended 6 Months Ended
Nov. 25, 2015
Nov. 25, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2015
Fair value of total consideration transferred:              
Unsecured 12.0% Senior Notes issued to UCB         $ 200,000,000    
Acquisition-related contingent consideration         35,000,000    
Warrant issued to UCB         $ 29,920,000    
Debt instrument, stated percentage 12.00% 12.00% 12.00%   12.00%    
Additional tax benefits         $ 100,000,000    
Purchase price allocation of the assets acquired and liabilities assumed              
Goodwill     $ 240,716,000   240,716,000   $ 141,000
Net sales     127,059,000 $ 114,822,000 233,492,000 $ 208,209,000  
Net loss attributable to Lannett Company, Inc.     $ 13,520,000 $ 44,811,000 $ 46,701,000 $ 79,743,000  
Loss per common share attributable to Lannett Company, Inc.:              
Basic (in dollars per share)     $ 0.37 $ 1.26 $ 1.28 $ 2.24  
Diluted (in dollars per share)     $ 0.36 $ 1.21 $ 1.25 $ 2.15  
Acquisition-related expenses     $ 17,585,000 $ 1,999,000 $ 21,527,000 $ 2,069,000  
Acquisition costs incurred by acquirer              
Loss per common share attributable to Lannett Company, Inc.:              
Acquisition-related expenses     17,600,000   21,500,000 21,500,000  
Acquisition costs incurred by acquiree              
Loss per common share attributable to Lannett Company, Inc.:              
Acquisition-related expenses     5,700,000   7,400,000 11,100,000  
KUPI              
Acquisitions              
Percentage of outstanding equity interest 100.00% 100.00%          
Fair value of total consideration transferred:              
Cash purchase price paid to KUPI shareholders   $ 1,030,000,000          
Estimated working capital adjustment   (46,202,000)          
Certain amounts reimbursable by UCB   (37,340,000)          
Total cash consideration transferred to KUPI shareholders   946,458,000          
Unsecured 12.0% Senior Notes issued to UCB   200,000,000          
Acquisition-related contingent consideration   35,000,000          
Warrant issued to UCB   29,920,000          
Total consideration to KUPI shareholders   $ 1,211,378,000          
Debt instrument, stated percentage 12.00% 12.00%          
Incremental tax cost will be reimbursed (as a percent) 50.00% 50.00%          
Business Combination Recognized IdentifiableAssets Acquired And Liabilities AssumedCash on hand $ 90,100,000 $ 90,100,000          
Additional tax benefits 100,000,000            
Purchase price allocation of the assets acquired and liabilities assumed              
Cash and cash equivalents 16,877,000 16,877,000          
Accounts receivable, net of revenue-related reserves 149,209,000 149,209,000          
Inventories 83,815,000 83,815,000          
Other current assets 12,873,000 12,873,000          
Property, plant and equipment 97,418,000 97,418,000          
In-process research and development 232,000,000 232,000,000          
Goodwill 240,575,000 240,575,000          
Deferred tax assets 4,956,000 4,956,000          
Other assets 4,859,000 4,859,000          
Total assets acquired 1,274,502,000 1,274,502,000          
Accounts payable (19,249,000) (19,249,000)          
Accrued expenses (4,161,000) (4,161,000)          
Accrued payroll and payroll-related expenses (20,731,000) (20,731,000)          
Rebates payable (9,816,000) (9,816,000)          
Royalties payable (3,798,000) (3,798,000)          
Other long-term liabilities (5,369,000) (5,369,000)          
Total net assets acquired 1,211,378,000 1,211,378,000          
Preliminary indemnification assets acquired 15,000,000 15,000,000          
Compensation related payments 10,100,000 10,100,000          
Unrecognized tax benefits $ 4,900,000 4,900,000          
Net sales         26,131,000    
Net loss attributable to Lannett Company, Inc.         $ (6,307,000)    
Loss per common share attributable to Lannett Company, Inc.:              
Basic (in dollars per share)         $ (0.17)    
Diluted (in dollars per share)         $ (0.17)    
Acquisition-related expenses     17,600,000   $ 21,500,000    
Unaudited Pro Forma financial results              
Revenues     173,189,000 224,982,000 357,155,000 422,471,000  
Net income attributable to Lannett Company, Inc.     $ 28,810,000 $ 56,636,000 $ 55,129,000 $ 60,119,000  
Earnings per common share attributable to Lannett Company, Inc.:              
Basic     $ 0.79 $ 1.59 $ 1.52 $ 1.69  
Diluted     $ 0.77 $ 1.53 $ 1.47 $ 1.62  
Proforma earnings     $ 28,810,000 $ 56,636,000 $ 55,129,000 $ 60,119,000  
KUPI | Acquisition-related Costs              
Unaudited Pro Forma financial results              
Net income attributable to Lannett Company, Inc.     (23,300,000)   (28,900,000) (32,600,000)  
Earnings per common share attributable to Lannett Company, Inc.:              
Proforma earnings     (23,300,000)   (28,900,000) (32,600,000)  
KUPI | Acquisition costs incurred by acquiree              
Unaudited Pro Forma financial results              
Net income attributable to Lannett Company, Inc.       (2,900,000)      
Earnings per common share attributable to Lannett Company, Inc.:              
Proforma earnings       $ (2,900,000)      
KUPI | Fair value set-up adjustment              
Purchase price allocation of the assets acquired and liabilities assumed              
Inventory fair value step-up adjustments   $ 19,100,000          
Unaudited Pro Forma financial results              
Net income attributable to Lannett Company, Inc.     5,800,000   5,800,000 19,100,000  
Earnings per common share attributable to Lannett Company, Inc.:              
Proforma earnings     $ 5,800,000   $ 5,800,000 $ 19,100,000  
Senior Notes due 2023              
Fair value of total consideration transferred:              
Debt instrument, stated percentage 12.00% 12.00%          
Senior Notes due 2023 | KUPI              
Fair value of total consideration transferred:              
Amount of debt issuance for funding the acquisition and transaction expenses   $ 250,000,000          
Senior secured credit facility | KUPI              
Fair value of total consideration transferred:              
Amount of debt issuance for funding the acquisition and transaction expenses   910,000,000          
Revolving Credit Facility | KUPI              
Fair value of total consideration transferred:              
Amount of debt issuance for funding the acquisition and transaction expenses   22,800,000          
Product rights | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Product Rights $ 409,000,000 409,000,000          
Trade name | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Product Rights 2,920,000 2,920,000          
Other Intangible Assets | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Product Rights $ 20,000,000 $ 20,000,000